Highlights

[ANZO] QoQ Cumulative Quarter Result on 2010-12-31 [#4]

Stock [ANZO]: ANZO HOLDINGS BHD
Announcement Date 25-Feb-2011
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2010
Quarter 31-Dec-2010  [#4]
Profit Trend QoQ -     -43.75%    YoY -     -123.18%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 8,729 6,089 2,757 6,428 4,682 3,075 1,687 198.86%
  QoQ % 43.36% 120.86% -57.11% 37.29% 52.26% 82.28% -
  Horiz. % 517.43% 360.94% 163.43% 381.03% 277.53% 182.28% 100.00%
PBT -1,053 -779 -846 -2,818 -1,959 -1,354 -392 93.12%
  QoQ % -35.17% 7.92% 69.98% -43.85% -44.68% -245.41% -
  Horiz. % 268.62% 198.72% 215.82% 718.88% 499.74% 345.41% 100.00%
Tax 16 16 21 -1 -2 0 0 -
  QoQ % 0.00% -23.81% 2,200.00% 50.00% 0.00% 0.00% -
  Horiz. % -800.00% -800.00% -1,050.00% 50.00% 100.00% - -
NP -1,037 -763 -825 -2,819 -1,961 -1,354 -392 91.16%
  QoQ % -35.91% 7.52% 70.73% -43.75% -44.83% -245.41% -
  Horiz. % 264.54% 194.64% 210.46% 719.13% 500.26% 345.41% 100.00%
NP to SH -1,042 -770 -829 -2,819 -1,961 -1,354 -392 91.78%
  QoQ % -35.32% 7.12% 70.59% -43.75% -44.83% -245.41% -
  Horiz. % 265.82% 196.43% 211.48% 719.13% 500.26% 345.41% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 9,766 6,852 3,582 9,247 6,643 4,429 2,079 180.22%
  QoQ % 42.53% 91.29% -61.26% 39.20% 49.99% 113.04% -
  Horiz. % 469.75% 329.58% 172.29% 444.78% 319.53% 213.04% 100.00%
Net Worth 29,957 0 23,112 23,273 24,085 23,621 23,960 16.04%
  QoQ % 0.00% 0.00% -0.69% -3.37% 1.96% -1.42% -
  Horiz. % 125.03% 0.00% 96.46% 97.13% 100.52% 98.58% 100.00%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 29,957 0 23,112 23,273 24,085 23,621 23,960 16.04%
  QoQ % 0.00% 0.00% -0.69% -3.37% 1.96% -1.42% -
  Horiz. % 125.03% 0.00% 96.46% 97.13% 100.52% 98.58% 100.00%
NOSH 170,892 173,846 171,836 167,797 167,606 163,132 163,333 3.06%
  QoQ % -1.70% 1.17% 2.41% 0.11% 2.74% -0.12% -
  Horiz. % 104.63% 106.44% 105.21% 102.73% 102.62% 99.88% 100.00%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin -11.88 % -12.53 % -29.92 % -43.86 % -41.88 % -44.03 % -23.24 % -36.04%
  QoQ % 5.19% 58.12% 31.78% -4.73% 4.88% -89.46% -
  Horiz. % 51.12% 53.92% 128.74% 188.73% 180.21% 189.46% 100.00%
ROE -3.48 % - % -3.59 % -12.11 % -8.14 % -5.73 % -1.64 % 65.05%
  QoQ % 0.00% 0.00% 70.36% -48.77% -42.06% -249.39% -
  Horiz. % 212.20% 0.00% 218.90% 738.41% 496.34% 349.39% 100.00%
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 5.11 3.50 1.60 3.83 2.79 1.88 1.03 190.60%
  QoQ % 46.00% 118.75% -58.22% 37.28% 48.40% 82.52% -
  Horiz. % 496.12% 339.81% 155.34% 371.84% 270.87% 182.52% 100.00%
EPS -0.61 -0.45 -0.48 -1.68 -1.17 -0.83 -0.24 86.14%
  QoQ % -35.56% 6.25% 71.43% -43.59% -40.96% -245.83% -
  Horiz. % 254.17% 187.50% 200.00% 700.00% 487.50% 345.83% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1753 0.0000 0.1345 0.1387 0.1437 0.1448 0.1467 12.60%
  QoQ % 0.00% 0.00% -3.03% -3.48% -0.76% -1.30% -
  Horiz. % 119.50% 0.00% 91.68% 94.55% 97.96% 98.70% 100.00%
Adjusted Per Share Value based on latest NOSH - 880,810
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 0.99 0.69 0.31 0.73 0.53 0.35 0.19 200.25%
  QoQ % 43.48% 122.58% -57.53% 37.74% 51.43% 84.21% -
  Horiz. % 521.05% 363.16% 163.16% 384.21% 278.95% 184.21% 100.00%
EPS -0.12 -0.09 -0.09 -0.32 -0.22 -0.15 -0.04 107.87%
  QoQ % -33.33% 0.00% 71.88% -45.45% -46.67% -275.00% -
  Horiz. % 300.00% 225.00% 225.00% 800.00% 550.00% 375.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0340 0.0000 0.0262 0.0264 0.0273 0.0268 0.0272 16.02%
  QoQ % 0.00% 0.00% -0.76% -3.30% 1.87% -1.47% -
  Horiz. % 125.00% 0.00% 96.32% 97.06% 100.37% 98.53% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 0.0800 0.0900 0.1300 0.1300 0.1400 0.1300 0.1600 -
P/RPS 1.57 2.57 8.10 3.39 5.01 6.90 15.49 -78.23%
  QoQ % -38.91% -68.27% 138.94% -32.34% -27.39% -55.46% -
  Horiz. % 10.14% 16.59% 52.29% 21.89% 32.34% 44.54% 100.00%
P/EPS -13.12 -20.32 -26.95 -7.74 -11.97 -15.66 -66.67 -66.13%
  QoQ % 35.43% 24.60% -248.19% 35.34% 23.56% 76.51% -
  Horiz. % 19.68% 30.48% 40.42% 11.61% 17.95% 23.49% 100.00%
EY -7.62 -4.92 -3.71 -12.92 -8.36 -6.38 -1.50 195.22%
  QoQ % -54.88% -32.61% 71.28% -54.55% -31.03% -325.33% -
  Horiz. % 508.00% 328.00% 247.33% 861.33% 557.33% 425.33% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.46 0.00 0.97 0.94 0.97 0.90 1.09 -43.71%
  QoQ % 0.00% 0.00% 3.19% -3.09% 7.78% -17.43% -
  Horiz. % 42.20% 0.00% 88.99% 86.24% 88.99% 82.57% 100.00%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/11/11 17/08/11 30/05/11 25/02/11 26/11/10 01/09/10 26/05/10 -
Price 0.8000 0.0900 0.1100 0.1200 0.1400 0.1400 0.1200 -
P/RPS 15.66 2.57 6.86 3.13 5.01 7.43 11.62 21.99%
  QoQ % 509.34% -62.54% 119.17% -37.52% -32.57% -36.06% -
  Horiz. % 134.77% 22.12% 59.04% 26.94% 43.12% 63.94% 100.00%
P/EPS -131.20 -20.32 -22.80 -7.14 -11.97 -16.87 -50.00 90.13%
  QoQ % -545.67% 10.88% -219.33% 40.35% 29.05% 66.26% -
  Horiz. % 262.40% 40.64% 45.60% 14.28% 23.94% 33.74% 100.00%
EY -0.76 -4.92 -4.39 -14.00 -8.36 -5.93 -2.00 -47.51%
  QoQ % 84.55% -12.07% 68.64% -67.46% -40.98% -196.50% -
  Horiz. % 38.00% 246.00% 219.50% 700.00% 418.00% 296.50% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 4.56 0.00 0.82 0.87 0.97 0.97 0.82 213.56%
  QoQ % 0.00% 0.00% -5.75% -10.31% 0.00% 18.29% -
  Horiz. % 556.10% 0.00% 100.00% 106.10% 118.29% 118.29% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

301  317  495  1040 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 K1 0.525+0.08 
 KNM 0.255+0.005 
 AT 0.085+0.01 
 NEXGRAM 0.03+0.005 
 K1-WC 0.36+0.065 
 EDUSPEC 0.03+0.005 
 CAREPLS 1.58-0.24 
 SANICHI 0.12+0.005 
 ARMADA 0.24+0.01 
 BCMALL 0.30-0.055 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers