Highlights

[KKB] QoQ Cumulative Quarter Result on 2020-12-31 [#4]

Stock [KKB]: KKB ENGINEERING BHD
Announcement Date 23-Feb-2021
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2020
Quarter 31-Dec-2020  [#4]
Profit Trend QoQ -     -20.38%    YoY -     -63.38%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 407,867 315,135 197,382 108,181 559,031 403,004 237,526 43.16%
  QoQ % 29.43% 59.66% 82.46% -80.65% 38.72% 69.67% -
  Horiz. % 171.71% 132.67% 83.10% 45.54% 235.36% 169.67% 100.00%
PBT 35,479 39,148 22,304 12,352 77,690 46,677 17,873 57.62%
  QoQ % -9.37% 75.52% 80.57% -84.10% 66.44% 161.16% -
  Horiz. % 198.51% 219.03% 124.79% 69.11% 434.68% 261.16% 100.00%
Tax -13,686 -9,693 -6,285 -3,103 -16,280 -10,489 -5,093 92.71%
  QoQ % -41.19% -54.22% -102.55% 80.94% -55.21% -105.95% -
  Horiz. % 268.72% 190.32% 123.40% 60.93% 319.65% 205.95% 100.00%
NP 21,793 29,455 16,019 9,249 61,410 36,188 12,780 42.50%
  QoQ % -26.01% 83.88% 73.20% -84.94% 69.70% 183.16% -
  Horiz. % 170.52% 230.48% 125.34% 72.37% 480.52% 283.16% 100.00%
NP to SH 17,691 22,219 11,183 6,819 48,311 28,045 8,710 60.04%
  QoQ % -20.38% 98.69% 64.00% -85.89% 72.26% 221.99% -
  Horiz. % 203.11% 255.10% 128.39% 78.29% 554.66% 321.99% 100.00%
Tax Rate 38.57 % 24.76 % 28.18 % 25.12 % 20.96 % 22.47 % 28.50 % 22.24%
  QoQ % 55.78% -12.14% 12.18% 19.85% -6.72% -21.16% -
  Horiz. % 135.33% 86.88% 98.88% 88.14% 73.54% 78.84% 100.00%
Total Cost 386,074 285,680 181,363 98,932 497,621 366,816 224,746 43.20%
  QoQ % 35.14% 57.52% 83.32% -80.12% 35.66% 63.21% -
  Horiz. % 171.78% 127.11% 80.70% 44.02% 221.41% 163.21% 100.00%
Net Worth 337,707 342,863 348,019 342,863 337,707 317,084 299,038 8.40%
  QoQ % -1.50% -1.48% 1.50% 1.53% 6.50% 6.03% -
  Horiz. % 112.93% 114.66% 116.38% 114.66% 112.93% 106.03% 100.00%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div 10,311 - - - 15,467 - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 66.67% 0.00% 0.00% 0.00% 100.00% - -
Div Payout % 58.29 % - % - % - % 32.02 % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 182.04% 0.00% 0.00% 0.00% 100.00% - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 337,707 342,863 348,019 342,863 337,707 317,084 299,038 8.40%
  QoQ % -1.50% -1.48% 1.50% 1.53% 6.50% 6.03% -
  Horiz. % 112.93% 114.66% 116.38% 114.66% 112.93% 106.03% 100.00%
NOSH 257,792 257,792 257,792 257,792 257,792 257,792 257,792 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 5.34 % 9.35 % 8.12 % 8.55 % 10.99 % 8.98 % 5.38 % -0.49%
  QoQ % -42.89% 15.15% -5.03% -22.20% 22.38% 66.91% -
  Horiz. % 99.26% 173.79% 150.93% 158.92% 204.28% 166.91% 100.00%
ROE 5.24 % 6.48 % 3.21 % 1.99 % 14.31 % 8.84 % 2.91 % 47.75%
  QoQ % -19.14% 101.87% 61.31% -86.09% 61.88% 203.78% -
  Horiz. % 180.07% 222.68% 110.31% 68.38% 491.75% 303.78% 100.00%
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 158.22 122.24 76.57 41.96 216.85 156.33 92.14 43.16%
  QoQ % 29.43% 59.64% 82.48% -80.65% 38.71% 69.67% -
  Horiz. % 171.72% 132.67% 83.10% 45.54% 235.35% 169.67% 100.00%
EPS 6.86 8.62 4.34 2.65 18.74 10.88 3.38 59.96%
  QoQ % -20.42% 98.62% 63.77% -85.86% 72.24% 221.89% -
  Horiz. % 202.96% 255.03% 128.40% 78.40% 554.44% 321.89% 100.00%
DPS 4.00 0.00 0.00 0.00 6.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 66.67% 0.00% 0.00% 0.00% 100.00% - -
NAPS 1.3100 1.3300 1.3500 1.3300 1.3100 1.2300 1.1600 8.40%
  QoQ % -1.50% -1.48% 1.50% 1.53% 6.50% 6.03% -
  Horiz. % 112.93% 114.66% 116.38% 114.66% 112.93% 106.03% 100.00%
Adjusted Per Share Value based on latest NOSH - 257,792
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 158.22 122.24 76.57 41.96 216.85 156.33 92.14 43.16%
  QoQ % 29.43% 59.64% 82.48% -80.65% 38.71% 69.67% -
  Horiz. % 171.72% 132.67% 83.10% 45.54% 235.35% 169.67% 100.00%
EPS 6.86 8.62 4.34 2.65 18.74 10.88 3.38 59.96%
  QoQ % -20.42% 98.62% 63.77% -85.86% 72.24% 221.89% -
  Horiz. % 202.96% 255.03% 128.40% 78.40% 554.44% 321.89% 100.00%
DPS 4.00 0.00 0.00 0.00 6.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 66.67% 0.00% 0.00% 0.00% 100.00% - -
NAPS 1.3100 1.3300 1.3500 1.3300 1.3100 1.2300 1.1600 8.40%
  QoQ % -1.50% -1.48% 1.50% 1.53% 6.50% 6.03% -
  Horiz. % 112.93% 114.66% 116.38% 114.66% 112.93% 106.03% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 1.7500 1.4100 1.6000 1.5000 1.4900 1.5000 1.2900 -
P/RPS 1.11 1.15 2.09 3.57 0.69 0.96 1.40 -14.28%
  QoQ % -3.48% -44.98% -41.46% 417.39% -28.12% -31.43% -
  Horiz. % 79.29% 82.14% 149.29% 255.00% 49.29% 68.57% 100.00%
P/EPS 25.50 16.36 36.88 56.71 7.95 13.79 38.18 -23.50%
  QoQ % 55.87% -55.64% -34.97% 613.33% -42.35% -63.88% -
  Horiz. % 66.79% 42.85% 96.60% 148.53% 20.82% 36.12% 100.00%
EY 3.92 6.11 2.71 1.76 12.58 7.25 2.62 30.66%
  QoQ % -35.84% 125.46% 53.98% -86.01% 73.52% 176.72% -
  Horiz. % 149.62% 233.21% 103.44% 67.18% 480.15% 276.72% 100.00%
DY 2.29 0.00 0.00 0.00 4.03 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 56.82% 0.00% 0.00% 0.00% 100.00% - -
P/NAPS 1.34 1.06 1.19 1.13 1.14 1.22 1.11 13.31%
  QoQ % 26.42% -10.92% 5.31% -0.88% -6.56% 9.91% -
  Horiz. % 120.72% 95.50% 107.21% 101.80% 102.70% 109.91% 100.00%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date - 16/11/20 13/08/20 21/05/20 18/02/20 13/11/19 15/08/19 -
Price 1.6500 1.5500 1.6500 1.8900 1.9100 1.4000 1.4300 -
P/RPS 1.04 1.27 2.15 4.50 0.88 0.90 1.55 -23.27%
  QoQ % -18.11% -40.93% -52.22% 411.36% -2.22% -41.94% -
  Horiz. % 67.10% 81.94% 138.71% 290.32% 56.77% 58.06% 100.00%
P/EPS 24.04 17.98 38.04 71.45 10.19 12.87 42.32 -31.29%
  QoQ % 33.70% -52.73% -46.76% 601.18% -20.82% -69.59% -
  Horiz. % 56.81% 42.49% 89.89% 168.83% 24.08% 30.41% 100.00%
EY 4.16 5.56 2.63 1.40 9.81 7.77 2.36 45.67%
  QoQ % -25.18% 111.41% 87.86% -85.73% 26.25% 229.24% -
  Horiz. % 176.27% 235.59% 111.44% 59.32% 415.68% 329.24% 100.00%
DY 2.42 0.00 0.00 0.00 3.14 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 77.07% 0.00% 0.00% 0.00% 100.00% - -
P/NAPS 1.26 1.17 1.22 1.42 1.46 1.14 1.23 1.61%
  QoQ % 7.69% -4.10% -14.08% -2.74% 28.07% -7.32% -
  Horiz. % 102.44% 95.12% 99.19% 115.45% 118.70% 92.68% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

327  588  582 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 MINDA 0.175+0.055 
 LUSTER 0.22-0.025 
 CNI 0.215+0.02 
 FOCUS-WD 0.010.00 
 BJCORP 0.40-0.03 
 DNEX 0.82+0.005 
 PERMAJU 0.18-0.01 
 FOCUS 0.405-0.055 
 KTG 0.245-0.015 
 LUSTER-WA 0.125-0.03 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. LB Aluminium is much cheaper than Press Metal & PMB - Koon Yew Yin Koon Yew Yin's Blog
2. AWC(7579) - king of Facility Management The Huat Project
3. EV.CAR material stocks on KLSE, the best business in the entire world BUY WHAT MR MARKET WANTS TO PLAY UP
4. 适用于股票投资的“5件事”/冷眼 【冷眼专栏】漫漫投资路
5. 买复原能力强的股票/冷眼 【冷眼专栏】漫漫投资路
6. I have a dog - Koon Yew Yin Koon Yew Yin's Blog
7. PublicInvest Research Headlines - 13 Apr 2021 PublicInvest Research
8. PublicInvest Research Headlines - 12 Apr 2021 PublicInvest Research
PARTNERS & BROKERS