Highlights

[PTARAS] QoQ Cumulative Quarter Result on 2018-06-30 [#4]

Stock [PTARAS]: PINTARAS JAYA BHD
Announcement Date 28-Aug-2018
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2018
Quarter 30-Jun-2018  [#4]
Profit Trend QoQ -     24.98%    YoY -     -58.34%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 225,008 126,844 38,621 95,912 73,764 43,453 19,178 417.11%
  QoQ % 77.39% 228.43% -59.73% 30.03% 69.76% 126.58% -
  Horiz. % 1,173.26% 661.40% 201.38% 500.11% 384.63% 226.58% 100.00%
PBT 14,264 9,315 5,570 20,706 17,109 6,439 3,882 138.31%
  QoQ % 53.13% 67.24% -73.10% 21.02% 165.71% 65.87% -
  Horiz. % 367.44% 239.95% 143.48% 533.38% 440.73% 165.87% 100.00%
Tax -4,381 -4,352 -2,770 -5,607 -5,028 -862 -126 967.60%
  QoQ % -0.67% -57.11% 50.60% -11.52% -483.29% -584.13% -
  Horiz. % 3,476.98% 3,453.97% 2,198.41% 4,450.00% 3,990.48% 684.13% 100.00%
NP 9,883 4,963 2,800 15,099 12,081 5,577 3,756 90.71%
  QoQ % 99.13% 77.25% -81.46% 24.98% 116.62% 48.48% -
  Horiz. % 263.13% 132.14% 74.55% 402.00% 321.65% 148.48% 100.00%
NP to SH 9,883 4,963 2,800 15,099 12,081 5,577 3,756 90.71%
  QoQ % 99.13% 77.25% -81.46% 24.98% 116.62% 48.48% -
  Horiz. % 263.13% 132.14% 74.55% 402.00% 321.65% 148.48% 100.00%
Tax Rate 30.71 % 46.72 % 49.73 % 27.08 % 29.39 % 13.39 % 3.25 % 347.57%
  QoQ % -34.27% -6.05% 83.64% -7.86% 119.49% 312.00% -
  Horiz. % 944.92% 1,437.54% 1,530.15% 833.23% 904.31% 412.00% 100.00%
Total Cost 215,125 121,881 35,821 80,813 61,683 37,876 15,422 480.40%
  QoQ % 76.50% 240.25% -55.67% 31.01% 62.86% 145.60% -
  Horiz. % 1,394.92% 790.31% 232.27% 524.01% 399.97% 245.60% 100.00%
Net Worth 315,143 298,556 316,801 323,844 331,758 329,980 356,819 -7.95%
  QoQ % 5.56% -5.76% -2.17% -2.39% 0.54% -7.52% -
  Horiz. % 88.32% 83.67% 88.78% 90.76% 92.98% 92.48% 100.00%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div 13,269 - - 33,045 13,204 - - -
  QoQ % 0.00% 0.00% 0.00% 150.26% 0.00% 0.00% -
  Horiz. % 100.49% 0.00% 0.00% 250.26% 100.00% - -
Div Payout % 134.26 % - % - % 218.86 % 109.30 % - % - % -
  QoQ % 0.00% 0.00% 0.00% 100.24% 0.00% 0.00% -
  Horiz. % 122.84% 0.00% 0.00% 200.24% 100.00% - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 315,143 298,556 316,801 323,844 331,758 329,980 356,819 -7.95%
  QoQ % 5.56% -5.76% -2.17% -2.39% 0.54% -7.52% -
  Horiz. % 88.32% 83.67% 88.78% 90.76% 92.98% 92.48% 100.00%
NOSH 165,864 165,864 165,864 165,227 165,054 164,990 170,727 -1.91%
  QoQ % 0.00% 0.00% 0.39% 0.10% 0.04% -3.36% -
  Horiz. % 97.15% 97.15% 97.15% 96.78% 96.68% 96.64% 100.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 4.39 % 3.91 % 7.25 % 15.74 % 16.38 % 12.83 % 19.58 % -63.13%
  QoQ % 12.28% -46.07% -53.94% -3.91% 27.67% -34.47% -
  Horiz. % 22.42% 19.97% 37.03% 80.39% 83.66% 65.53% 100.00%
ROE 3.14 % 1.66 % 0.88 % 4.66 % 3.64 % 1.69 % 1.05 % 107.71%
  QoQ % 89.16% 88.64% -81.12% 28.02% 115.38% 60.95% -
  Horiz. % 299.05% 158.10% 83.81% 443.81% 346.67% 160.95% 100.00%
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 135.66 76.47 23.28 58.05 44.69 26.34 11.23 427.28%
  QoQ % 77.40% 228.48% -59.90% 29.89% 69.67% 134.55% -
  Horiz. % 1,208.01% 680.94% 207.30% 516.92% 397.95% 234.55% 100.00%
EPS 6.00 3.00 1.70 9.10 7.30 3.40 2.20 95.32%
  QoQ % 100.00% 76.47% -81.32% 24.66% 114.71% 54.55% -
  Horiz. % 272.73% 136.36% 77.27% 413.64% 331.82% 154.55% 100.00%
DPS 8.00 0.00 0.00 20.00 8.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 150.00% 0.00% 0.00% -
  Horiz. % 100.00% 0.00% 0.00% 250.00% 100.00% - -
NAPS 1.9000 1.8000 1.9100 1.9600 2.0100 2.0000 2.0900 -6.16%
  QoQ % 5.56% -5.76% -2.55% -2.49% 0.50% -4.31% -
  Horiz. % 90.91% 86.12% 91.39% 93.78% 96.17% 95.69% 100.00%
Adjusted Per Share Value based on latest NOSH - 165,864
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 135.66 76.47 23.28 57.83 44.47 26.20 11.56 417.19%
  QoQ % 77.40% 228.48% -59.74% 30.04% 69.73% 126.64% -
  Horiz. % 1,173.53% 661.51% 201.38% 500.26% 384.69% 226.64% 100.00%
EPS 6.00 3.00 1.70 9.10 7.28 3.36 2.26 91.85%
  QoQ % 100.00% 76.47% -81.32% 25.00% 116.67% 48.67% -
  Horiz. % 265.49% 132.74% 75.22% 402.65% 322.12% 148.67% 100.00%
DPS 8.00 0.00 0.00 19.92 7.96 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 150.25% 0.00% 0.00% -
  Horiz. % 100.50% 0.00% 0.00% 250.25% 100.00% - -
NAPS 1.9000 1.8000 1.9100 1.9525 2.0002 1.9895 2.1513 -7.95%
  QoQ % 5.56% -5.76% -2.18% -2.38% 0.54% -7.52% -
  Horiz. % 88.32% 83.67% 88.78% 90.76% 92.98% 92.48% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 2.1600 2.2300 2.4000 2.6100 3.2000 3.7200 3.8800 -
P/RPS 1.59 2.92 10.31 4.50 7.16 14.12 34.54 -87.18%
  QoQ % -45.55% -71.68% 129.11% -37.15% -49.29% -59.12% -
  Horiz. % 4.60% 8.45% 29.85% 13.03% 20.73% 40.88% 100.00%
P/EPS 36.25 74.53 142.17 28.56 43.72 110.05 176.36 -65.20%
  QoQ % -51.36% -47.58% 397.79% -34.68% -60.27% -37.60% -
  Horiz. % 20.55% 42.26% 80.61% 16.19% 24.79% 62.40% 100.00%
EY 2.76 1.34 0.70 3.50 2.29 0.91 0.57 186.49%
  QoQ % 105.97% 91.43% -80.00% 52.84% 151.65% 59.65% -
  Horiz. % 484.21% 235.09% 122.81% 614.04% 401.75% 159.65% 100.00%
DY 3.70 0.00 0.00 7.66 2.50 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 206.40% 0.00% 0.00% -
  Horiz. % 148.00% 0.00% 0.00% 306.40% 100.00% - -
P/NAPS 1.14 1.24 1.26 1.33 1.59 1.86 1.86 -27.87%
  QoQ % -8.06% -1.59% -5.26% -16.35% -14.52% 0.00% -
  Horiz. % 61.29% 66.67% 67.74% 71.51% 85.48% 100.00% 100.00%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 24/05/19 22/02/19 28/11/18 28/08/18 25/05/18 23/02/18 24/11/17 -
Price 2.4800 2.2900 2.4900 2.5000 2.9500 3.7500 3.8100 -
P/RPS 1.83 2.99 10.69 4.31 6.60 14.24 33.92 -85.75%
  QoQ % -38.80% -72.03% 148.03% -34.70% -53.65% -58.02% -
  Horiz. % 5.40% 8.81% 31.52% 12.71% 19.46% 41.98% 100.00%
P/EPS 41.62 76.53 147.50 27.36 40.30 110.94 173.18 -61.38%
  QoQ % -45.62% -48.12% 439.11% -32.11% -63.67% -35.94% -
  Horiz. % 24.03% 44.19% 85.17% 15.80% 23.27% 64.06% 100.00%
EY 2.40 1.31 0.68 3.66 2.48 0.90 0.58 157.97%
  QoQ % 83.21% 92.65% -81.42% 47.58% 175.56% 55.17% -
  Horiz. % 413.79% 225.86% 117.24% 631.03% 427.59% 155.17% 100.00%
DY 3.23 0.00 0.00 8.00 2.71 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 195.20% 0.00% 0.00% -
  Horiz. % 119.19% 0.00% 0.00% 295.20% 100.00% - -
P/NAPS 1.31 1.27 1.30 1.28 1.47 1.88 1.82 -19.70%
  QoQ % 3.15% -2.31% 1.56% -12.93% -21.81% 3.30% -
  Horiz. % 71.98% 69.78% 71.43% 70.33% 80.77% 103.30% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

406  284  492  790 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PERDANA-PR 0.01-0.01 
 ECOWLD 0.745+0.10 
 AT 0.050.00 
 WCEHB 0.335+0.03 
 HSI-C7K 0.28+0.025 
 HSI-H8F 0.19-0.055 
 INSAS-WB 0.0050.00 
 TDM 0.315+0.005 
 ARMADA 0.465-0.02 
 SAPNRG 0.26-0.005 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers