Highlights

[PTARAS] QoQ Cumulative Quarter Result on 2019-09-30 [#1]

Stock [PTARAS]: PINTARAS JAYA BHD
Announcement Date 22-Nov-2019
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2020
Quarter 30-Sep-2019  [#1]
Profit Trend QoQ -     -78.68%    YoY -     98.79%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 373,900 348,037 217,022 90,895 315,919 225,008 126,844 105.72%
  QoQ % 7.43% 60.37% 138.76% -71.23% 40.40% 77.39% -
  Horiz. % 294.77% 274.38% 171.09% 71.66% 249.06% 177.39% 100.00%
PBT 39,262 34,340 32,547 10,010 31,606 14,264 9,315 161.16%
  QoQ % 14.33% 5.51% 225.14% -68.33% 121.58% 53.13% -
  Horiz. % 421.49% 368.65% 349.40% 107.46% 339.30% 153.13% 100.00%
Tax -7,572 -5,848 -3,011 -4,444 -5,503 -4,381 -4,352 44.71%
  QoQ % -29.48% -94.22% 32.25% 19.24% -25.61% -0.67% -
  Horiz. % 173.99% 134.38% 69.19% 102.11% 126.45% 100.67% 100.00%
NP 31,690 28,492 29,536 5,566 26,103 9,883 4,963 244.57%
  QoQ % 11.22% -3.53% 430.65% -78.68% 164.12% 99.13% -
  Horiz. % 638.53% 574.09% 595.12% 112.15% 525.95% 199.13% 100.00%
NP to SH 31,690 28,492 29,536 5,566 26,103 9,883 4,963 244.57%
  QoQ % 11.22% -3.53% 430.65% -78.68% 164.12% 99.13% -
  Horiz. % 638.53% 574.09% 595.12% 112.15% 525.95% 199.13% 100.00%
Tax Rate 19.29 % 17.03 % 9.25 % 44.40 % 17.41 % 30.71 % 46.72 % -44.58%
  QoQ % 13.27% 84.11% -79.17% 155.03% -43.31% -34.27% -
  Horiz. % 41.29% 36.45% 19.80% 95.03% 37.26% 65.73% 100.00%
Total Cost 342,210 319,545 187,486 85,329 289,816 215,125 121,881 99.15%
  QoQ % 7.09% 70.44% 119.72% -70.56% 34.72% 76.50% -
  Horiz. % 280.77% 262.18% 153.83% 70.01% 237.79% 176.50% 100.00%
Net Worth 323,436 326,753 328,412 323,436 318,460 315,143 298,556 5.49%
  QoQ % -1.02% -0.51% 1.54% 1.56% 1.05% 5.56% -
  Horiz. % 108.33% 109.44% 110.00% 108.33% 106.67% 105.56% 100.00%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div 16,586 6,634 - - 19,903 13,269 - -
  QoQ % 150.00% 0.00% 0.00% 0.00% 50.00% 0.00% -
  Horiz. % 125.00% 50.00% 0.00% 0.00% 150.00% 100.00% -
Div Payout % 52.34 % 23.29 % - % - % 76.25 % 134.26 % - % -
  QoQ % 124.73% 0.00% 0.00% 0.00% -43.21% 0.00% -
  Horiz. % 38.98% 17.35% 0.00% 0.00% 56.79% 100.00% -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 323,436 326,753 328,412 323,436 318,460 315,143 298,556 5.49%
  QoQ % -1.02% -0.51% 1.54% 1.56% 1.05% 5.56% -
  Horiz. % 108.33% 109.44% 110.00% 108.33% 106.67% 105.56% 100.00%
NOSH 165,864 165,864 165,864 165,864 165,864 165,864 165,864 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 8.48 % 8.19 % 13.61 % 6.12 % 8.26 % 4.39 % 3.91 % 67.63%
  QoQ % 3.54% -39.82% 122.39% -25.91% 88.15% 12.28% -
  Horiz. % 216.88% 209.46% 348.08% 156.52% 211.25% 112.28% 100.00%
ROE 9.80 % 8.72 % 8.99 % 1.72 % 8.20 % 3.14 % 1.66 % 227.00%
  QoQ % 12.39% -3.00% 422.67% -79.02% 161.15% 89.16% -
  Horiz. % 590.36% 525.30% 541.57% 103.61% 493.98% 189.16% 100.00%
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 225.42 209.83 130.84 54.80 190.47 135.66 76.47 105.72%
  QoQ % 7.43% 60.37% 138.76% -71.23% 40.40% 77.40% -
  Horiz. % 294.78% 274.40% 171.10% 71.66% 249.08% 177.40% 100.00%
EPS 19.10 17.20 17.80 3.40 15.70 6.00 3.00 243.90%
  QoQ % 11.05% -3.37% 423.53% -78.34% 161.67% 100.00% -
  Horiz. % 636.67% 573.33% 593.33% 113.33% 523.33% 200.00% 100.00%
DPS 10.00 4.00 0.00 0.00 12.00 8.00 0.00 -
  QoQ % 150.00% 0.00% 0.00% 0.00% 50.00% 0.00% -
  Horiz. % 125.00% 50.00% 0.00% 0.00% 150.00% 100.00% -
NAPS 1.9500 1.9700 1.9800 1.9500 1.9200 1.9000 1.8000 5.49%
  QoQ % -1.02% -0.51% 1.54% 1.56% 1.05% 5.56% -
  Horiz. % 108.33% 109.44% 110.00% 108.33% 106.67% 105.56% 100.00%
Adjusted Per Share Value based on latest NOSH - 165,864
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 225.42 209.83 130.84 54.80 190.47 135.66 76.47 105.72%
  QoQ % 7.43% 60.37% 138.76% -71.23% 40.40% 77.40% -
  Horiz. % 294.78% 274.40% 171.10% 71.66% 249.08% 177.40% 100.00%
EPS 19.10 17.20 17.80 3.40 15.70 6.00 3.00 243.90%
  QoQ % 11.05% -3.37% 423.53% -78.34% 161.67% 100.00% -
  Horiz. % 636.67% 573.33% 593.33% 113.33% 523.33% 200.00% 100.00%
DPS 10.00 4.00 0.00 0.00 12.00 8.00 0.00 -
  QoQ % 150.00% 0.00% 0.00% 0.00% 50.00% 0.00% -
  Horiz. % 125.00% 50.00% 0.00% 0.00% 150.00% 100.00% -
NAPS 1.9500 1.9700 1.9800 1.9500 1.9200 1.9000 1.8000 5.49%
  QoQ % -1.02% -0.51% 1.54% 1.56% 1.05% 5.56% -
  Horiz. % 108.33% 109.44% 110.00% 108.33% 106.67% 105.56% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 2.6000 2.5000 3.0000 3.3200 2.4300 2.1600 2.2300 -
P/RPS 1.15 1.19 2.29 6.06 1.28 1.59 2.92 -46.30%
  QoQ % -3.36% -48.03% -62.21% 373.44% -19.50% -45.55% -
  Horiz. % 39.38% 40.75% 78.42% 207.53% 43.84% 54.45% 100.00%
P/EPS 13.61 14.55 16.85 98.93 15.44 36.25 74.53 -67.85%
  QoQ % -6.46% -13.65% -82.97% 540.74% -57.41% -51.36% -
  Horiz. % 18.26% 19.52% 22.61% 132.74% 20.72% 48.64% 100.00%
EY 7.35 6.87 5.94 1.01 6.48 2.76 1.34 211.34%
  QoQ % 6.99% 15.66% 488.12% -84.41% 134.78% 105.97% -
  Horiz. % 548.51% 512.69% 443.28% 75.37% 483.58% 205.97% 100.00%
DY 3.85 1.60 0.00 0.00 4.94 3.70 0.00 -
  QoQ % 140.62% 0.00% 0.00% 0.00% 33.51% 0.00% -
  Horiz. % 104.05% 43.24% 0.00% 0.00% 133.51% 100.00% -
P/NAPS 1.33 1.27 1.52 1.70 1.27 1.14 1.24 4.79%
  QoQ % 4.72% -16.45% -10.59% 33.86% 11.40% -8.06% -
  Horiz. % 107.26% 102.42% 122.58% 137.10% 102.42% 91.94% 100.00%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 27/08/20 29/05/20 21/02/20 22/11/19 29/08/19 24/05/19 22/02/19 -
Price 2.2800 2.6500 3.0500 3.2800 2.9800 2.4800 2.2900 -
P/RPS 1.01 1.26 2.33 5.99 1.56 1.83 2.99 -51.53%
  QoQ % -19.84% -45.92% -61.10% 283.97% -14.75% -38.80% -
  Horiz. % 33.78% 42.14% 77.93% 200.33% 52.17% 61.20% 100.00%
P/EPS 11.93 15.43 17.13 97.74 18.94 41.62 76.53 -71.07%
  QoQ % -22.68% -9.92% -82.47% 416.05% -54.49% -45.62% -
  Horiz. % 15.59% 20.16% 22.38% 127.71% 24.75% 54.38% 100.00%
EY 8.38 6.48 5.84 1.02 5.28 2.40 1.31 244.99%
  QoQ % 29.32% 10.96% 472.55% -80.68% 120.00% 83.21% -
  Horiz. % 639.69% 494.66% 445.80% 77.86% 403.05% 183.21% 100.00%
DY 4.39 1.51 0.00 0.00 4.03 3.23 0.00 -
  QoQ % 190.73% 0.00% 0.00% 0.00% 24.77% 0.00% -
  Horiz. % 135.91% 46.75% 0.00% 0.00% 124.77% 100.00% -
P/NAPS 1.17 1.35 1.54 1.68 1.55 1.31 1.27 -5.33%
  QoQ % -13.33% -12.34% -8.33% 8.39% 18.32% 3.15% -
  Horiz. % 92.13% 106.30% 121.26% 132.28% 122.05% 103.15% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

213  595  542  1100 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 MRDIY 1.74+0.14 
 VSOLAR 0.0350.00 
 ASB 0.185+0.02 
 LUSTER 0.17-0.005 
 KGROUP-OR 0.0050.00 
 MAHSING 1.01-0.03 
 XOX 0.11+0.005 
 KANGER 0.1750.00 
 AT 0.080.00 
 SAPNRG 0.100.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS