Highlights

[PTARAS] QoQ Cumulative Quarter Result on 2016-12-31 [#2]

Stock [PTARAS]: PINTARAS JAYA BHD
Announcement Date 17-Feb-2017
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2017
Quarter 31-Dec-2016  [#2]
Profit Trend QoQ -     85.73%    YoY -     165.02%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 19,178 193,737 172,077 119,507 59,734 136,874 95,948 -65.78%
  QoQ % -90.10% 12.59% 43.99% 100.07% -56.36% 42.65% -
  Horiz. % 19.99% 201.92% 179.34% 124.55% 62.26% 142.65% 100.00%
PBT 3,882 42,422 41,586 30,727 16,212 23,040 16,291 -61.53%
  QoQ % -90.85% 2.01% 35.34% 89.53% -29.64% 41.43% -
  Horiz. % 23.83% 260.40% 255.27% 188.61% 99.52% 141.43% 100.00%
Tax -126 -6,175 -8,611 -6,205 -3,009 -5,254 -3,645 -89.37%
  QoQ % 97.96% 28.29% -38.78% -106.21% 42.73% -44.14% -
  Horiz. % 3.46% 169.41% 236.24% 170.23% 82.55% 144.14% 100.00%
NP 3,756 36,247 32,975 24,522 13,203 17,786 12,646 -55.45%
  QoQ % -89.64% 9.92% 34.47% 85.73% -25.77% 40.65% -
  Horiz. % 29.70% 286.63% 260.75% 193.91% 104.40% 140.65% 100.00%
NP to SH 3,756 36,247 32,975 24,522 13,203 17,786 12,646 -55.45%
  QoQ % -89.64% 9.92% 34.47% 85.73% -25.77% 40.65% -
  Horiz. % 29.70% 286.63% 260.75% 193.91% 104.40% 140.65% 100.00%
Tax Rate 3.25 % 14.56 % 20.71 % 20.19 % 18.56 % 22.80 % 22.37 % -72.33%
  QoQ % -77.68% -29.70% 2.58% 8.78% -18.60% 1.92% -
  Horiz. % 14.53% 65.09% 92.58% 90.25% 82.97% 101.92% 100.00%
Total Cost 15,422 157,490 139,102 94,985 46,531 119,088 83,302 -67.48%
  QoQ % -90.21% 13.22% 46.45% 104.13% -60.93% 42.96% -
  Horiz. % 18.51% 189.06% 166.99% 114.02% 55.86% 142.96% 100.00%
Net Worth 356,819 339,508 346,074 336,768 345,559 331,243 335,605 4.17%
  QoQ % 5.10% -1.90% 2.76% -2.54% 4.32% -1.30% -
  Horiz. % 106.32% 101.16% 103.12% 100.35% 102.97% 98.70% 100.00%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - 32,802 13,059 - - 32,634 12,970 -
  QoQ % 0.00% 151.18% 0.00% 0.00% 0.00% 151.61% -
  Horiz. % 0.00% 252.91% 100.69% 0.00% 0.00% 251.61% 100.00%
Div Payout % - % 90.50 % 39.60 % - % - % 183.49 % 102.56 % -
  QoQ % 0.00% 128.54% 0.00% 0.00% 0.00% 78.91% -
  Horiz. % 0.00% 88.24% 38.61% 0.00% 0.00% 178.91% 100.00%
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 356,819 339,508 346,074 336,768 345,559 331,243 335,605 4.17%
  QoQ % 5.10% -1.90% 2.76% -2.54% 4.32% -1.30% -
  Horiz. % 106.32% 101.16% 103.12% 100.35% 102.97% 98.70% 100.00%
NOSH 170,727 164,013 163,242 163,480 162,999 163,174 162,128 3.50%
  QoQ % 4.09% 0.47% -0.15% 0.29% -0.11% 0.65% -
  Horiz. % 105.30% 101.16% 100.69% 100.83% 100.54% 100.65% 100.00%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 19.58 % 18.71 % 19.16 % 20.52 % 22.10 % 12.99 % 13.18 % 30.16%
  QoQ % 4.65% -2.35% -6.63% -7.15% 70.13% -1.44% -
  Horiz. % 148.56% 141.96% 145.37% 155.69% 167.68% 98.56% 100.00%
ROE 1.05 % 10.68 % 9.53 % 7.28 % 3.82 % 5.37 % 3.77 % -57.32%
  QoQ % -90.17% 12.07% 30.91% 90.58% -28.86% 42.44% -
  Horiz. % 27.85% 283.29% 252.79% 193.10% 101.33% 142.44% 100.00%
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 11.23 118.12 105.41 73.10 36.65 83.88 59.18 -66.94%
  QoQ % -90.49% 12.06% 44.20% 99.45% -56.31% 41.74% -
  Horiz. % 18.98% 199.59% 178.12% 123.52% 61.93% 141.74% 100.00%
EPS 2.20 22.10 20.20 15.00 8.10 10.90 7.80 -56.96%
  QoQ % -90.05% 9.41% 34.67% 85.19% -25.69% 39.74% -
  Horiz. % 28.21% 283.33% 258.97% 192.31% 103.85% 139.74% 100.00%
DPS 0.00 20.00 8.00 0.00 0.00 20.00 8.00 -
  QoQ % 0.00% 150.00% 0.00% 0.00% 0.00% 150.00% -
  Horiz. % 0.00% 250.00% 100.00% 0.00% 0.00% 250.00% 100.00%
NAPS 2.0900 2.0700 2.1200 2.0600 2.1200 2.0300 2.0700 0.64%
  QoQ % 0.97% -2.36% 2.91% -2.83% 4.43% -1.93% -
  Horiz. % 100.97% 100.00% 102.42% 99.52% 102.42% 98.07% 100.00%
Adjusted Per Share Value based on latest NOSH - 165,864
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 11.56 116.80 103.75 72.05 36.01 82.52 57.85 -65.79%
  QoQ % -90.10% 12.58% 44.00% 100.08% -56.36% 42.64% -
  Horiz. % 19.98% 201.90% 179.34% 124.55% 62.25% 142.64% 100.00%
EPS 2.26 21.85 19.88 14.78 7.96 10.72 7.62 -55.49%
  QoQ % -89.66% 9.91% 34.51% 85.68% -25.75% 40.68% -
  Horiz. % 29.66% 286.75% 260.89% 193.96% 104.46% 140.68% 100.00%
DPS 0.00 19.78 7.87 0.00 0.00 19.68 7.82 -
  QoQ % 0.00% 151.33% 0.00% 0.00% 0.00% 151.66% -
  Horiz. % 0.00% 252.94% 100.64% 0.00% 0.00% 251.66% 100.00%
NAPS 2.1513 2.0469 2.0865 2.0304 2.0834 1.9971 2.0234 4.17%
  QoQ % 5.10% -1.90% 2.76% -2.54% 4.32% -1.30% -
  Horiz. % 106.32% 101.16% 103.12% 100.35% 102.97% 98.70% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 3.8800 4.1000 3.5200 3.5200 3.5600 3.4600 3.6800 -
P/RPS 34.54 3.47 3.34 4.82 9.71 4.12 6.22 213.26%
  QoQ % 895.39% 3.89% -30.71% -50.36% 135.68% -33.76% -
  Horiz. % 555.31% 55.79% 53.70% 77.49% 156.11% 66.24% 100.00%
P/EPS 176.36 18.55 17.43 23.47 43.95 31.74 47.18 140.67%
  QoQ % 850.73% 6.43% -25.73% -46.60% 38.47% -32.73% -
  Horiz. % 373.80% 39.32% 36.94% 49.75% 93.15% 67.27% 100.00%
EY 0.57 5.39 5.74 4.26 2.28 3.15 2.12 -58.31%
  QoQ % -89.42% -6.10% 34.74% 86.84% -27.62% 48.58% -
  Horiz. % 26.89% 254.25% 270.75% 200.94% 107.55% 148.58% 100.00%
DY 0.00 4.88 2.27 0.00 0.00 5.78 2.17 -
  QoQ % 0.00% 114.98% 0.00% 0.00% 0.00% 166.36% -
  Horiz. % 0.00% 224.88% 104.61% 0.00% 0.00% 266.36% 100.00%
P/NAPS 1.86 1.98 1.66 1.71 1.68 1.70 1.78 2.97%
  QoQ % -6.06% 19.28% -2.92% 1.79% -1.18% -4.49% -
  Horiz. % 104.49% 111.24% 93.26% 96.07% 94.38% 95.51% 100.00%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 24/11/17 29/08/17 26/05/17 - 18/11/16 29/08/16 18/05/16 -
Price 3.8100 4.0600 3.8700 3.5200 3.4500 3.6000 3.5300 -
P/RPS 33.92 3.44 3.67 4.82 9.41 4.29 5.96 218.43%
  QoQ % 886.05% -6.27% -23.86% -48.78% 119.35% -28.02% -
  Horiz. % 569.13% 57.72% 61.58% 80.87% 157.89% 71.98% 100.00%
P/EPS 173.18 18.37 19.16 23.47 42.59 33.03 45.26 144.44%
  QoQ % 842.73% -4.12% -18.36% -44.89% 28.94% -27.02% -
  Horiz. % 382.63% 40.59% 42.33% 51.86% 94.10% 72.98% 100.00%
EY 0.58 5.44 5.22 4.26 2.35 3.03 2.21 -58.98%
  QoQ % -89.34% 4.21% 22.54% 81.28% -22.44% 37.10% -
  Horiz. % 26.24% 246.15% 236.20% 192.76% 106.33% 137.10% 100.00%
DY 0.00 4.93 2.07 0.00 0.00 5.56 2.27 -
  QoQ % 0.00% 138.16% 0.00% 0.00% 0.00% 144.93% -
  Horiz. % 0.00% 217.18% 91.19% 0.00% 0.00% 244.93% 100.00%
P/NAPS 1.82 1.96 1.83 1.71 1.63 1.77 1.71 4.24%
  QoQ % -7.14% 7.10% 7.02% 4.91% -7.91% 3.51% -
  Horiz. % 106.43% 114.62% 107.02% 100.00% 95.32% 103.51% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

261  340  548  1162 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ARMADA 0.435+0.035 
 SAPNRG 0.275+0.015 
 VELESTO 0.355+0.025 
 GPACKET-WB 0.33+0.01 
 VELESTO-WA 0.14+0.015 
 HSI-H8B 0.205+0.03 
 SAPNRG-WA 0.125+0.005 
 HSI-C7F 0.295-0.005 
 IFCAMSC 0.455+0.02 
 SANICHI 0.0450.00 

FEATURED POSTS

1. MQ Trader Workshop @ Kulai - Trading Strategy in Volatile Market MQ Trader Announcement!
Partners & Brokers