Highlights

[PTARAS] QoQ Cumulative Quarter Result on 2018-12-31 [#2]

Stock [PTARAS]: PINTARAS JAYA BHD
Announcement Date 22-Feb-2019
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2019
Quarter 31-Dec-2018  [#2]
Profit Trend QoQ -     77.25%    YoY -     -11.01%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 90,895 315,919 225,008 126,844 38,621 95,912 73,764 14.92%
  QoQ % -71.23% 40.40% 77.39% 228.43% -59.73% 30.03% -
  Horiz. % 123.22% 428.28% 305.04% 171.96% 52.36% 130.03% 100.00%
PBT 10,010 31,606 14,264 9,315 5,570 20,706 17,109 -30.02%
  QoQ % -68.33% 121.58% 53.13% 67.24% -73.10% 21.02% -
  Horiz. % 58.51% 184.73% 83.37% 54.45% 32.56% 121.02% 100.00%
Tax -4,444 -5,503 -4,381 -4,352 -2,770 -5,607 -5,028 -7.89%
  QoQ % 19.24% -25.61% -0.67% -57.11% 50.60% -11.52% -
  Horiz. % 88.39% 109.45% 87.13% 86.56% 55.09% 111.52% 100.00%
NP 5,566 26,103 9,883 4,963 2,800 15,099 12,081 -40.32%
  QoQ % -78.68% 164.12% 99.13% 77.25% -81.46% 24.98% -
  Horiz. % 46.07% 216.07% 81.81% 41.08% 23.18% 124.98% 100.00%
NP to SH 5,566 26,103 9,883 4,963 2,800 15,099 12,081 -40.32%
  QoQ % -78.68% 164.12% 99.13% 77.25% -81.46% 24.98% -
  Horiz. % 46.07% 216.07% 81.81% 41.08% 23.18% 124.98% 100.00%
Tax Rate 44.40 % 17.41 % 30.71 % 46.72 % 49.73 % 27.08 % 29.39 % 31.63%
  QoQ % 155.03% -43.31% -34.27% -6.05% 83.64% -7.86% -
  Horiz. % 151.07% 59.24% 104.49% 158.97% 169.21% 92.14% 100.00%
Total Cost 85,329 289,816 215,125 121,881 35,821 80,813 61,683 24.13%
  QoQ % -70.56% 34.72% 76.50% 240.25% -55.67% 31.01% -
  Horiz. % 138.33% 469.85% 348.76% 197.59% 58.07% 131.01% 100.00%
Net Worth 323,436 318,460 315,143 298,556 316,801 323,844 331,758 -1.68%
  QoQ % 1.56% 1.05% 5.56% -5.76% -2.17% -2.39% -
  Horiz. % 97.49% 95.99% 94.99% 89.99% 95.49% 97.61% 100.00%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - 19,903 13,269 - - 33,045 13,204 -
  QoQ % 0.00% 50.00% 0.00% 0.00% 0.00% 150.26% -
  Horiz. % 0.00% 150.74% 100.49% 0.00% 0.00% 250.26% 100.00%
Div Payout % - % 76.25 % 134.26 % - % - % 218.86 % 109.30 % -
  QoQ % 0.00% -43.21% 0.00% 0.00% 0.00% 100.24% -
  Horiz. % 0.00% 69.76% 122.84% 0.00% 0.00% 200.24% 100.00%
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 323,436 318,460 315,143 298,556 316,801 323,844 331,758 -1.68%
  QoQ % 1.56% 1.05% 5.56% -5.76% -2.17% -2.39% -
  Horiz. % 97.49% 95.99% 94.99% 89.99% 95.49% 97.61% 100.00%
NOSH 165,864 165,864 165,864 165,864 165,864 165,227 165,054 0.33%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.39% 0.10% -
  Horiz. % 100.49% 100.49% 100.49% 100.49% 100.49% 100.10% 100.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 6.12 % 8.26 % 4.39 % 3.91 % 7.25 % 15.74 % 16.38 % -48.09%
  QoQ % -25.91% 88.15% 12.28% -46.07% -53.94% -3.91% -
  Horiz. % 37.36% 50.43% 26.80% 23.87% 44.26% 96.09% 100.00%
ROE 1.72 % 8.20 % 3.14 % 1.66 % 0.88 % 4.66 % 3.64 % -39.31%
  QoQ % -79.02% 161.15% 89.16% 88.64% -81.12% 28.02% -
  Horiz. % 47.25% 225.27% 86.26% 45.60% 24.18% 128.02% 100.00%
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 54.80 190.47 135.66 76.47 23.28 58.05 44.69 14.55%
  QoQ % -71.23% 40.40% 77.40% 228.48% -59.90% 29.89% -
  Horiz. % 122.62% 426.20% 303.56% 171.11% 52.09% 129.89% 100.00%
EPS 3.40 15.70 6.00 3.00 1.70 9.10 7.30 -39.89%
  QoQ % -78.34% 161.67% 100.00% 76.47% -81.32% 24.66% -
  Horiz. % 46.58% 215.07% 82.19% 41.10% 23.29% 124.66% 100.00%
DPS 0.00 12.00 8.00 0.00 0.00 20.00 8.00 -
  QoQ % 0.00% 50.00% 0.00% 0.00% 0.00% 150.00% -
  Horiz. % 0.00% 150.00% 100.00% 0.00% 0.00% 250.00% 100.00%
NAPS 1.9500 1.9200 1.9000 1.8000 1.9100 1.9600 2.0100 -2.00%
  QoQ % 1.56% 1.05% 5.56% -5.76% -2.55% -2.49% -
  Horiz. % 97.01% 95.52% 94.53% 89.55% 95.02% 97.51% 100.00%
Adjusted Per Share Value based on latest NOSH - 165,864
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 54.80 190.47 135.66 76.47 23.28 57.83 44.47 14.93%
  QoQ % -71.23% 40.40% 77.40% 228.48% -59.74% 30.04% -
  Horiz. % 123.23% 428.31% 305.06% 171.96% 52.35% 130.04% 100.00%
EPS 3.40 15.70 6.00 3.00 1.70 9.10 7.28 -39.78%
  QoQ % -78.34% 161.67% 100.00% 76.47% -81.32% 25.00% -
  Horiz. % 46.70% 215.66% 82.42% 41.21% 23.35% 125.00% 100.00%
DPS 0.00 12.00 8.00 0.00 0.00 19.92 7.96 -
  QoQ % 0.00% 50.00% 0.00% 0.00% 0.00% 150.25% -
  Horiz. % 0.00% 150.75% 100.50% 0.00% 0.00% 250.25% 100.00%
NAPS 1.9500 1.9200 1.9000 1.8000 1.9100 1.9525 2.0002 -1.68%
  QoQ % 1.56% 1.05% 5.56% -5.76% -2.18% -2.38% -
  Horiz. % 97.49% 95.99% 94.99% 89.99% 95.49% 97.62% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 3.3200 2.4300 2.1600 2.2300 2.4000 2.6100 3.2000 -
P/RPS 6.06 1.28 1.59 2.92 10.31 4.50 7.16 -10.51%
  QoQ % 373.44% -19.50% -45.55% -71.68% 129.11% -37.15% -
  Horiz. % 84.64% 17.88% 22.21% 40.78% 143.99% 62.85% 100.00%
P/EPS 98.93 15.44 36.25 74.53 142.17 28.56 43.72 72.27%
  QoQ % 540.74% -57.41% -51.36% -47.58% 397.79% -34.68% -
  Horiz. % 226.28% 35.32% 82.91% 170.47% 325.18% 65.32% 100.00%
EY 1.01 6.48 2.76 1.34 0.70 3.50 2.29 -42.03%
  QoQ % -84.41% 134.78% 105.97% 91.43% -80.00% 52.84% -
  Horiz. % 44.10% 282.97% 120.52% 58.52% 30.57% 152.84% 100.00%
DY 0.00 4.94 3.70 0.00 0.00 7.66 2.50 -
  QoQ % 0.00% 33.51% 0.00% 0.00% 0.00% 206.40% -
  Horiz. % 0.00% 197.60% 148.00% 0.00% 0.00% 306.40% 100.00%
P/NAPS 1.70 1.27 1.14 1.24 1.26 1.33 1.59 4.56%
  QoQ % 33.86% 11.40% -8.06% -1.59% -5.26% -16.35% -
  Horiz. % 106.92% 79.87% 71.70% 77.99% 79.25% 83.65% 100.00%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 22/11/19 29/08/19 24/05/19 22/02/19 28/11/18 28/08/18 25/05/18 -
Price 3.2800 2.9800 2.4800 2.2900 2.4900 2.5000 2.9500 -
P/RPS 5.99 1.56 1.83 2.99 10.69 4.31 6.60 -6.26%
  QoQ % 283.97% -14.75% -38.80% -72.03% 148.03% -34.70% -
  Horiz. % 90.76% 23.64% 27.73% 45.30% 161.97% 65.30% 100.00%
P/EPS 97.74 18.94 41.62 76.53 147.50 27.36 40.30 80.42%
  QoQ % 416.05% -54.49% -45.62% -48.12% 439.11% -32.11% -
  Horiz. % 242.53% 47.00% 103.28% 189.90% 366.00% 67.89% 100.00%
EY 1.02 5.28 2.40 1.31 0.68 3.66 2.48 -44.66%
  QoQ % -80.68% 120.00% 83.21% 92.65% -81.42% 47.58% -
  Horiz. % 41.13% 212.90% 96.77% 52.82% 27.42% 147.58% 100.00%
DY 0.00 4.03 3.23 0.00 0.00 8.00 2.71 -
  QoQ % 0.00% 24.77% 0.00% 0.00% 0.00% 195.20% -
  Horiz. % 0.00% 148.71% 119.19% 0.00% 0.00% 295.20% 100.00%
P/NAPS 1.68 1.55 1.31 1.27 1.30 1.28 1.47 9.30%
  QoQ % 8.39% 18.32% 3.15% -2.31% 1.56% -12.93% -
  Horiz. % 114.29% 105.44% 89.12% 86.39% 88.44% 87.07% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

360  744  441  434 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 BORNOIL 0.075+0.025 
 TRIVE 0.02+0.01 
 EDUSPEC 0.025+0.01 
 NETX 0.0150.00 
 PHB 0.04+0.005 
 XOX 0.29+0.02 
 XDL 0.085+0.015 
 ORION 0.135+0.045 
 NICE 0.40+0.17 
 PHB-WB 0.0250.00 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers