Highlights

[PTARAS] QoQ Cumulative Quarter Result on 2019-03-31 [#3]

Stock [PTARAS]: PINTARAS JAYA BHD
Announcement Date 24-May-2019
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2019
Quarter 31-Mar-2019  [#3]
Profit Trend QoQ -     99.13%    YoY -     -18.19%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 217,022 90,895 315,919 225,008 126,844 38,621 95,912 72.10%
  QoQ % 138.76% -71.23% 40.40% 77.39% 228.43% -59.73% -
  Horiz. % 226.27% 94.77% 329.38% 234.60% 132.25% 40.27% 100.00%
PBT 32,547 10,010 31,606 14,264 9,315 5,570 20,706 35.08%
  QoQ % 225.14% -68.33% 121.58% 53.13% 67.24% -73.10% -
  Horiz. % 157.19% 48.34% 152.64% 68.89% 44.99% 26.90% 100.00%
Tax -3,011 -4,444 -5,503 -4,381 -4,352 -2,770 -5,607 -33.86%
  QoQ % 32.25% 19.24% -25.61% -0.67% -57.11% 50.60% -
  Horiz. % 53.70% 79.26% 98.15% 78.13% 77.62% 49.40% 100.00%
NP 29,536 5,566 26,103 9,883 4,963 2,800 15,099 56.22%
  QoQ % 430.65% -78.68% 164.12% 99.13% 77.25% -81.46% -
  Horiz. % 195.62% 36.86% 172.88% 65.45% 32.87% 18.54% 100.00%
NP to SH 29,536 5,566 26,103 9,883 4,963 2,800 15,099 56.22%
  QoQ % 430.65% -78.68% 164.12% 99.13% 77.25% -81.46% -
  Horiz. % 195.62% 36.86% 172.88% 65.45% 32.87% 18.54% 100.00%
Tax Rate 9.25 % 44.40 % 17.41 % 30.71 % 46.72 % 49.73 % 27.08 % -51.04%
  QoQ % -79.17% 155.03% -43.31% -34.27% -6.05% 83.64% -
  Horiz. % 34.16% 163.96% 64.29% 113.40% 172.53% 183.64% 100.00%
Total Cost 187,486 85,329 289,816 215,125 121,881 35,821 80,813 74.98%
  QoQ % 119.72% -70.56% 34.72% 76.50% 240.25% -55.67% -
  Horiz. % 232.00% 105.59% 358.63% 266.20% 150.82% 44.33% 100.00%
Net Worth 328,412 323,436 318,460 315,143 298,556 316,801 323,844 0.94%
  QoQ % 1.54% 1.56% 1.05% 5.56% -5.76% -2.17% -
  Horiz. % 101.41% 99.87% 98.34% 97.31% 92.19% 97.83% 100.00%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - 19,903 13,269 - - 33,045 -
  QoQ % 0.00% 0.00% 50.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 60.23% 40.15% 0.00% 0.00% 100.00%
Div Payout % - % - % 76.25 % 134.26 % - % - % 218.86 % -
  QoQ % 0.00% 0.00% -43.21% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 34.84% 61.35% 0.00% 0.00% 100.00%
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 328,412 323,436 318,460 315,143 298,556 316,801 323,844 0.94%
  QoQ % 1.54% 1.56% 1.05% 5.56% -5.76% -2.17% -
  Horiz. % 101.41% 99.87% 98.34% 97.31% 92.19% 97.83% 100.00%
NOSH 165,864 165,864 165,864 165,864 165,864 165,864 165,227 0.26%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.39% -
  Horiz. % 100.39% 100.39% 100.39% 100.39% 100.39% 100.39% 100.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 13.61 % 6.12 % 8.26 % 4.39 % 3.91 % 7.25 % 15.74 % -9.21%
  QoQ % 122.39% -25.91% 88.15% 12.28% -46.07% -53.94% -
  Horiz. % 86.47% 38.88% 52.48% 27.89% 24.84% 46.06% 100.00%
ROE 8.99 % 1.72 % 8.20 % 3.14 % 1.66 % 0.88 % 4.66 % 54.79%
  QoQ % 422.67% -79.02% 161.15% 89.16% 88.64% -81.12% -
  Horiz. % 192.92% 36.91% 175.97% 67.38% 35.62% 18.88% 100.00%
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 130.84 54.80 190.47 135.66 76.47 23.28 58.05 71.65%
  QoQ % 138.76% -71.23% 40.40% 77.40% 228.48% -59.90% -
  Horiz. % 225.39% 94.40% 328.11% 233.70% 131.73% 40.10% 100.00%
EPS 17.80 3.40 15.70 6.00 3.00 1.70 9.10 56.21%
  QoQ % 423.53% -78.34% 161.67% 100.00% 76.47% -81.32% -
  Horiz. % 195.60% 37.36% 172.53% 65.93% 32.97% 18.68% 100.00%
DPS 0.00 0.00 12.00 8.00 0.00 0.00 20.00 -
  QoQ % 0.00% 0.00% 50.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 60.00% 40.00% 0.00% 0.00% 100.00%
NAPS 1.9800 1.9500 1.9200 1.9000 1.8000 1.9100 1.9600 0.68%
  QoQ % 1.54% 1.56% 1.05% 5.56% -5.76% -2.55% -
  Horiz. % 101.02% 99.49% 97.96% 96.94% 91.84% 97.45% 100.00%
Adjusted Per Share Value based on latest NOSH - 165,864
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 130.84 54.80 190.47 135.66 76.47 23.28 57.83 72.09%
  QoQ % 138.76% -71.23% 40.40% 77.40% 228.48% -59.74% -
  Horiz. % 226.25% 94.76% 329.36% 234.58% 132.23% 40.26% 100.00%
EPS 17.80 3.40 15.70 6.00 3.00 1.70 9.10 56.21%
  QoQ % 423.53% -78.34% 161.67% 100.00% 76.47% -81.32% -
  Horiz. % 195.60% 37.36% 172.53% 65.93% 32.97% 18.68% 100.00%
DPS 0.00 0.00 12.00 8.00 0.00 0.00 19.92 -
  QoQ % 0.00% 0.00% 50.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 60.24% 40.16% 0.00% 0.00% 100.00%
NAPS 1.9800 1.9500 1.9200 1.9000 1.8000 1.9100 1.9525 0.93%
  QoQ % 1.54% 1.56% 1.05% 5.56% -5.76% -2.18% -
  Horiz. % 101.41% 99.87% 98.34% 97.31% 92.19% 97.82% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 3.0000 3.3200 2.4300 2.1600 2.2300 2.4000 2.6100 -
P/RPS 2.29 6.06 1.28 1.59 2.92 10.31 4.50 -36.18%
  QoQ % -62.21% 373.44% -19.50% -45.55% -71.68% 129.11% -
  Horiz. % 50.89% 134.67% 28.44% 35.33% 64.89% 229.11% 100.00%
P/EPS 16.85 98.93 15.44 36.25 74.53 142.17 28.56 -29.59%
  QoQ % -82.97% 540.74% -57.41% -51.36% -47.58% 397.79% -
  Horiz. % 59.00% 346.39% 54.06% 126.93% 260.96% 497.79% 100.00%
EY 5.94 1.01 6.48 2.76 1.34 0.70 3.50 42.14%
  QoQ % 488.12% -84.41% 134.78% 105.97% 91.43% -80.00% -
  Horiz. % 169.71% 28.86% 185.14% 78.86% 38.29% 20.00% 100.00%
DY 0.00 0.00 4.94 3.70 0.00 0.00 7.66 -
  QoQ % 0.00% 0.00% 33.51% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 64.49% 48.30% 0.00% 0.00% 100.00%
P/NAPS 1.52 1.70 1.27 1.14 1.24 1.26 1.33 9.28%
  QoQ % -10.59% 33.86% 11.40% -8.06% -1.59% -5.26% -
  Horiz. % 114.29% 127.82% 95.49% 85.71% 93.23% 94.74% 100.00%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 21/02/20 22/11/19 29/08/19 24/05/19 22/02/19 28/11/18 28/08/18 -
Price 3.0500 3.2800 2.9800 2.4800 2.2900 2.4900 2.5000 -
P/RPS 2.33 5.99 1.56 1.83 2.99 10.69 4.31 -33.56%
  QoQ % -61.10% 283.97% -14.75% -38.80% -72.03% 148.03% -
  Horiz. % 54.06% 138.98% 36.19% 42.46% 69.37% 248.03% 100.00%
P/EPS 17.13 97.74 18.94 41.62 76.53 147.50 27.36 -26.75%
  QoQ % -82.47% 416.05% -54.49% -45.62% -48.12% 439.11% -
  Horiz. % 62.61% 357.24% 69.23% 152.12% 279.71% 539.11% 100.00%
EY 5.84 1.02 5.28 2.40 1.31 0.68 3.66 36.43%
  QoQ % 472.55% -80.68% 120.00% 83.21% 92.65% -81.42% -
  Horiz. % 159.56% 27.87% 144.26% 65.57% 35.79% 18.58% 100.00%
DY 0.00 0.00 4.03 3.23 0.00 0.00 8.00 -
  QoQ % 0.00% 0.00% 24.77% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 50.38% 40.38% 0.00% 0.00% 100.00%
P/NAPS 1.54 1.68 1.55 1.31 1.27 1.30 1.28 13.08%
  QoQ % -8.33% 8.39% 18.32% 3.15% -2.31% 1.56% -
  Horiz. % 120.31% 131.25% 121.09% 102.34% 99.22% 101.56% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

341  313  612  1252 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 TRIVE-OR 0.005-0.095 
 KSTAR 0.23-0.025 
 DNEX 0.2550.00 
 VSOLAR 0.035-0.005 
 DYNACIA 0.125+0.005 
 KTG 0.235-0.01 
 ANZO 0.11+0.01 
 LAMBO 0.030.00 
 DGB 0.09-0.015 
 AT 0.180.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS