Highlights

[BERTAM] QoQ Cumulative Quarter Result on 2017-12-31 [#4]

Stock [BERTAM]: BERTAM ALLIANCE BHD
Announcement Date 19-Apr-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
Quarter 31-Dec-2017  [#4]
Profit Trend QoQ -     -8.47%    YoY -     356.94%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 0 0 0 17,248 145,248 129,426 129,426 -
  QoQ % 0.00% 0.00% 0.00% -88.13% 12.22% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 13.33% 112.22% 100.00% 100.00%
PBT -681 146 -1,505 68,497 68,497 70,732 72,035 -
  QoQ % -566.44% 109.70% -102.20% 0.00% -3.16% -1.81% -
  Horiz. % -0.95% 0.20% -2.09% 95.09% 95.09% 98.19% 100.00%
Tax -45 -2 -2 -5,819 -17 -17 0 -
  QoQ % -2,150.00% 0.00% 99.97% -34,129.41% 0.00% 0.00% -
  Horiz. % 264.71% 11.76% 11.76% 34,229.41% 100.00% 100.00% -
NP -726 144 -1,507 62,678 68,480 70,715 72,035 -
  QoQ % -604.17% 109.56% -102.40% -8.47% -3.16% -1.83% -
  Horiz. % -1.01% 0.20% -2.09% 87.01% 95.06% 98.17% 100.00%
NP to SH -724 144 -1,507 62,681 68,480 70,715 72,035 -
  QoQ % -602.78% 109.56% -102.40% -8.47% -3.16% -1.83% -
  Horiz. % -1.01% 0.20% -2.09% 87.01% 95.06% 98.17% 100.00%
Tax Rate - % 1.37 % - % 8.50 % 0.02 % 0.02 % - % -
  QoQ % 0.00% 0.00% 0.00% 42,400.00% 0.00% 0.00% -
  Horiz. % 0.00% 6,850.00% 0.00% 42,500.00% 100.00% 100.00% -
Total Cost 726 -144 1,507 -45,430 76,768 58,711 57,391 -94.56%
  QoQ % 604.17% -109.56% 103.32% -159.18% 30.76% 2.30% -
  Horiz. % 1.27% -0.25% 2.63% -79.16% 133.76% 102.30% 100.00%
Net Worth 206,756 206,756 204,688 206,756 212,958 215,026 215,026 -2.58%
  QoQ % 0.00% 1.01% -1.00% -2.91% -0.96% 0.00% -
  Horiz. % 96.15% 96.15% 95.19% 96.15% 99.04% 100.00% 100.00%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 206,756 206,756 204,688 206,756 212,958 215,026 215,026 -2.58%
  QoQ % 0.00% 1.01% -1.00% -2.91% -0.96% 0.00% -
  Horiz. % 96.15% 96.15% 95.19% 96.15% 99.04% 100.00% 100.00%
NOSH 206,756 206,756 206,756 206,756 206,756 206,756 206,756 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 0.00 % 0.00 % 0.00 % 363.39 % 47.15 % 54.64 % 55.66 % -
  QoQ % 0.00% 0.00% 0.00% 670.71% -13.71% -1.83% -
  Horiz. % 0.00% 0.00% 0.00% 652.87% 84.71% 98.17% 100.00%
ROE -0.35 % 0.07 % -0.74 % 30.32 % 32.16 % 32.89 % 33.50 % -
  QoQ % -600.00% 109.46% -102.44% -5.72% -2.22% -1.82% -
  Horiz. % -1.04% 0.21% -2.21% 90.51% 96.00% 98.18% 100.00%
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS - - - 8.34 70.25 62.60 62.60 -
  QoQ % 0.00% 0.00% 0.00% -88.13% 12.22% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 13.32% 112.22% 100.00% 100.00%
EPS -0.35 0.07 -0.73 30.32 33.12 34.20 34.84 -
  QoQ % -600.00% 109.59% -102.41% -8.45% -3.16% -1.84% -
  Horiz. % -1.00% 0.20% -2.10% 87.03% 95.06% 98.16% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.0000 1.0000 0.9900 1.0000 1.0300 1.0400 1.0400 -2.58%
  QoQ % 0.00% 1.01% -1.00% -2.91% -0.96% 0.00% -
  Horiz. % 96.15% 96.15% 95.19% 96.15% 99.04% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 206,756
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS - - - 8.34 70.25 62.60 62.60 -
  QoQ % 0.00% 0.00% 0.00% -88.13% 12.22% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 13.32% 112.22% 100.00% 100.00%
EPS -0.35 0.07 -0.73 30.32 33.12 34.20 34.84 -
  QoQ % -600.00% 109.59% -102.41% -8.45% -3.16% -1.84% -
  Horiz. % -1.00% 0.20% -2.10% 87.03% 95.06% 98.16% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.0000 1.0000 0.9900 1.0000 1.0300 1.0400 1.0400 -2.58%
  QoQ % 0.00% 1.01% -1.00% -2.91% -0.96% 0.00% -
  Horiz. % 96.15% 96.15% 95.19% 96.15% 99.04% 100.00% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.2850 0.2550 0.3900 0.4100 0.4650 0.5000 0.5450 -
P/RPS 0.00 0.00 0.00 4.91 0.66 0.80 0.87 -
  QoQ % 0.00% 0.00% 0.00% 643.94% -17.50% -8.05% -
  Horiz. % 0.00% 0.00% 0.00% 564.37% 75.86% 91.95% 100.00%
P/EPS -81.39 366.13 -53.51 1.35 1.40 1.46 1.56 -
  QoQ % -122.23% 784.23% -4,063.70% -3.57% -4.11% -6.41% -
  Horiz. % -5,217.31% 23,469.87% -3,430.13% 86.54% 89.74% 93.59% 100.00%
EY -1.23 0.27 -1.87 73.94 71.23 68.40 63.93 -
  QoQ % -555.56% 114.44% -102.53% 3.80% 4.14% 6.99% -
  Horiz. % -1.92% 0.42% -2.93% 115.66% 111.42% 106.99% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.29 0.26 0.39 0.41 0.45 0.48 0.52 -32.22%
  QoQ % 11.54% -33.33% -4.88% -8.89% -6.25% -7.69% -
  Horiz. % 55.77% 50.00% 75.00% 78.85% 86.54% 92.31% 100.00%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 29/11/18 29/08/18 30/05/18 19/04/18 24/11/17 24/08/17 26/05/17 -
Price 0.3000 0.2850 0.2350 0.2700 0.4200 0.4400 0.4900 -
P/RPS 0.00 0.00 0.00 3.24 0.60 0.70 0.78 -
  QoQ % 0.00% 0.00% 0.00% 440.00% -14.29% -10.26% -
  Horiz. % 0.00% 0.00% 0.00% 415.38% 76.92% 89.74% 100.00%
P/EPS -85.67 409.20 -32.24 0.89 1.27 1.29 1.41 -
  QoQ % -120.94% 1,369.23% -3,722.47% -29.92% -1.55% -8.51% -
  Horiz. % -6,075.89% 29,021.28% -2,286.52% 63.12% 90.07% 91.49% 100.00%
EY -1.17 0.24 -3.10 112.28 78.86 77.73 71.10 -
  QoQ % -587.50% 107.74% -102.76% 42.38% 1.45% 9.32% -
  Horiz. % -1.65% 0.34% -4.36% 157.92% 110.91% 109.32% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.30 0.29 0.24 0.27 0.41 0.42 0.47 -25.85%
  QoQ % 3.45% 20.83% -11.11% -34.15% -2.38% -10.64% -
  Horiz. % 63.83% 61.70% 51.06% 57.45% 87.23% 89.36% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

148  318  477  1260 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 VC 0.30-0.005 
 SAPNRG 0.30-0.01 
 BARAKAH 0.045-0.025 
 DAYANG 0.96-0.17 
 ARMADA 0.185-0.005 
 EKOVEST 0.7950.00 
 EKOVEST-WB 0.310.00 
 HSI-H6Q 0.545+0.02 
 VC-PA 0.06-0.01 
 VELESTO 0.265-0.02 
Partners & Brokers