Highlights

[PRESTAR] QoQ Cumulative Quarter Result on 2018-06-30 [#2]

Stock [PRESTAR]: PRESTAR RESOURCES BHD
Announcement Date 28-Aug-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 30-Jun-2018  [#2]
Profit Trend QoQ -     43.68%    YoY -     -62.97%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 112,839 508,124 585,899 378,954 192,545 741,855 545,583 -65.06%
  QoQ % -77.79% -13.27% 54.61% 96.81% -74.05% 35.97% -
  Horiz. % 20.68% 93.13% 107.39% 69.46% 35.29% 135.97% 100.00%
PBT -3,467 10,669 22,409 18,305 12,120 67,816 55,857 -
  QoQ % -132.50% -52.39% 22.42% 51.03% -82.13% 21.41% -
  Horiz. % -6.21% 19.10% 40.12% 32.77% 21.70% 121.41% 100.00%
Tax 3,327 7,240 -6,232 -5,374 -3,107 -17,087 -13,660 -
  QoQ % -54.05% 216.17% -15.97% -72.96% 81.82% -25.09% -
  Horiz. % -24.36% -53.00% 45.62% 39.34% 22.75% 125.09% 100.00%
NP -140 17,909 16,177 12,931 9,013 50,729 42,197 -
  QoQ % -100.78% 10.71% 25.10% 43.47% -82.23% 20.22% -
  Horiz. % -0.33% 42.44% 38.34% 30.64% 21.36% 120.22% 100.00%
NP to SH -1,903 12,610 12,259 10,118 7,042 43,126 35,056 -
  QoQ % -115.09% 2.86% 21.16% 43.68% -83.67% 23.02% -
  Horiz. % -5.43% 35.97% 34.97% 28.86% 20.09% 123.02% 100.00%
Tax Rate - % -67.86 % 27.81 % 29.36 % 25.64 % 25.20 % 24.46 % -
  QoQ % 0.00% -344.01% -5.28% 14.51% 1.75% 3.03% -
  Horiz. % 0.00% -277.43% 113.70% 120.03% 104.82% 103.03% 100.00%
Total Cost 112,979 490,215 569,722 366,023 183,532 691,126 503,386 -63.10%
  QoQ % -76.95% -13.96% 55.65% 99.43% -73.44% 37.30% -
  Horiz. % 22.44% 97.38% 113.18% 72.71% 36.46% 137.30% 100.00%
Net Worth 278,148 281,874 282,486 281,285 284,600 278,194 269,808 2.05%
  QoQ % -1.32% -0.22% 0.43% -1.16% 2.30% 3.11% -
  Horiz. % 103.09% 104.47% 104.70% 104.25% 105.48% 103.11% 100.00%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - 2,936 1,961 - - 9,865 - -
  QoQ % 0.00% 49.68% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 29.76% 19.89% 0.00% 0.00% 100.00% -
Div Payout % - % 23.28 % 16.00 % - % - % 22.87 % - % -
  QoQ % 0.00% 45.50% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 101.79% 69.96% 0.00% 0.00% 100.00% -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 278,148 281,874 282,486 281,285 284,600 278,194 269,808 2.05%
  QoQ % -1.32% -0.22% 0.43% -1.16% 2.30% 3.11% -
  Horiz. % 103.09% 104.47% 104.70% 104.25% 105.48% 103.11% 100.00%
NOSH 195,879 195,746 196,171 196,703 197,639 197,301 191,353 1.57%
  QoQ % 0.07% -0.22% -0.27% -0.47% 0.17% 3.11% -
  Horiz. % 102.36% 102.30% 102.52% 102.80% 103.28% 103.11% 100.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin -0.12 % 3.52 % 2.76 % 3.41 % 4.68 % 6.84 % 7.73 % -
  QoQ % -103.41% 27.54% -19.06% -27.14% -31.58% -11.51% -
  Horiz. % -1.55% 45.54% 35.71% 44.11% 60.54% 88.49% 100.00%
ROE -0.68 % 4.47 % 4.34 % 3.60 % 2.47 % 15.50 % 12.99 % -
  QoQ % -115.21% 3.00% 20.56% 45.75% -84.06% 19.32% -
  Horiz. % -5.23% 34.41% 33.41% 27.71% 19.01% 119.32% 100.00%
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 57.61 259.58 298.67 192.65 97.42 376.00 285.12 -65.60%
  QoQ % -77.81% -13.09% 55.03% 97.75% -74.09% 31.87% -
  Horiz. % 20.21% 91.04% 104.75% 67.57% 34.17% 131.87% 100.00%
EPS -0.97 6.42 6.23 5.13 3.56 22.36 18.32 -
  QoQ % -115.11% 3.05% 21.44% 44.10% -84.08% 22.05% -
  Horiz. % -5.29% 35.04% 34.01% 28.00% 19.43% 122.05% 100.00%
DPS 0.00 1.50 1.00 0.00 0.00 5.00 0.00 -
  QoQ % 0.00% 50.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 30.00% 20.00% 0.00% 0.00% 100.00% -
NAPS 1.4200 1.4400 1.4400 1.4300 1.4400 1.4100 1.4100 0.47%
  QoQ % -1.39% 0.00% 0.70% -0.69% 2.13% 0.00% -
  Horiz. % 100.71% 102.13% 102.13% 101.42% 102.13% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 204,830
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 55.09 248.07 286.04 185.01 94.00 362.18 266.36 -65.06%
  QoQ % -77.79% -13.27% 54.61% 96.82% -74.05% 35.97% -
  Horiz. % 20.68% 93.13% 107.39% 69.46% 35.29% 135.97% 100.00%
EPS -0.93 6.16 5.98 4.94 3.44 21.05 17.11 -
  QoQ % -115.10% 3.01% 21.05% 43.60% -83.66% 23.03% -
  Horiz. % -5.44% 36.00% 34.95% 28.87% 20.11% 123.03% 100.00%
DPS 0.00 1.43 0.96 0.00 0.00 4.82 0.00 -
  QoQ % 0.00% 48.96% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 29.67% 19.92% 0.00% 0.00% 100.00% -
NAPS 1.3579 1.3761 1.3791 1.3733 1.3894 1.3582 1.3172 2.05%
  QoQ % -1.32% -0.22% 0.42% -1.16% 2.30% 3.11% -
  Horiz. % 103.09% 104.47% 104.70% 104.26% 105.48% 103.11% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.6800 0.5200 0.7400 0.8300 0.8750 1.0400 1.3300 -
P/RPS 1.18 0.20 0.25 0.43 0.90 0.28 0.47 84.83%
  QoQ % 490.00% -20.00% -41.86% -52.22% 221.43% -40.43% -
  Horiz. % 251.06% 42.55% 53.19% 91.49% 191.49% 59.57% 100.00%
P/EPS -69.99 8.07 11.84 16.14 24.56 4.76 7.26 -
  QoQ % -967.29% -31.84% -26.64% -34.28% 415.97% -34.44% -
  Horiz. % -964.05% 111.16% 163.09% 222.31% 338.29% 65.56% 100.00%
EY -1.43 12.39 8.44 6.20 4.07 21.02 13.77 -
  QoQ % -111.54% 46.80% 36.13% 52.33% -80.64% 52.65% -
  Horiz. % -10.38% 89.98% 61.29% 45.03% 29.56% 152.65% 100.00%
DY 0.00 2.88 1.35 0.00 0.00 4.81 0.00 -
  QoQ % 0.00% 113.33% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 59.88% 28.07% 0.00% 0.00% 100.00% -
P/NAPS 0.48 0.36 0.51 0.58 0.61 0.74 0.94 -36.14%
  QoQ % 33.33% -29.41% -12.07% -4.92% -17.57% -21.28% -
  Horiz. % 51.06% 38.30% 54.26% 61.70% 64.89% 78.72% 100.00%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/05/19 27/02/19 27/11/18 28/08/18 - 27/02/18 22/11/17 -
Price 0.5750 0.6100 0.6000 0.8150 0.8900 1.1000 1.1000 -
P/RPS 1.00 0.23 0.20 0.42 0.91 0.29 0.39 87.44%
  QoQ % 334.78% 15.00% -52.38% -53.85% 213.79% -25.64% -
  Horiz. % 256.41% 58.97% 51.28% 107.69% 233.33% 74.36% 100.00%
P/EPS -59.19 9.47 9.60 15.84 24.98 5.03 6.00 -
  QoQ % -725.03% -1.35% -39.39% -36.59% 396.62% -16.17% -
  Horiz. % -986.50% 157.83% 160.00% 264.00% 416.33% 83.83% 100.00%
EY -1.69 10.56 10.42 6.31 4.00 19.87 16.65 -
  QoQ % -116.00% 1.34% 65.13% 57.75% -79.87% 19.34% -
  Horiz. % -10.15% 63.42% 62.58% 37.90% 24.02% 119.34% 100.00%
DY 0.00 2.46 1.67 0.00 0.00 4.55 0.00 -
  QoQ % 0.00% 47.31% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 54.07% 36.70% 0.00% 0.00% 100.00% -
P/NAPS 0.40 0.42 0.42 0.57 0.62 0.78 0.78 -35.96%
  QoQ % -4.76% 0.00% -26.32% -8.06% -20.51% 0.00% -
  Horiz. % 51.28% 53.85% 53.85% 73.08% 79.49% 100.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

463  260  476  1063 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.265-0.005 
 KHEESAN 0.48+0.125 
 HSI-C7K 0.24+0.01 
 TDM 0.245+0.02 
 PARLO 0.14+0.025 
 SLVEST 0.905+0.035 
 ARMADA 0.495+0.015 
 SCNWOLF 0.29+0.02 
 MUDAJYA 0.415+0.02 
 INSAS-WB 0.010.00 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS

TOP ARTICLES

1. ANOTHER STOCK PICK THAT MAY RALLY FROM TODAY ONWARDS! The Best Tips
2. 【建造不平凡】——OKA Investman 投资侠
3. Daily technical highlights – (JAKS,FRONTKN) Kenanga Research & Investment
4. REDTONE AGM HIGHLIGHT firerain collection
5. Stocks on Radar - JAKS Resources (4723) AmInvest Research Reports
6. Technical Buy - TEKSENG (7200) PublicInvest Research
7. Does London Biscuit worth anything? kcchongnz kcchongnz blog
8. Daily technical highlights – (FPGROUP,RSAWIT) Kenanga Research & Investment
Partners & Brokers