Highlights

[PRESTAR] QoQ Cumulative Quarter Result on 2017-12-31 [#4]

Stock [PRESTAR]: PRESTAR RESOURCES BHD
Announcement Date 27-Feb-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
Quarter 31-Dec-2017  [#4]
Profit Trend QoQ -     23.02%    YoY -     77.18%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 585,899 378,954 192,545 741,855 545,583 344,545 175,717 123.03%
  QoQ % 54.61% 96.81% -74.05% 35.97% 58.35% 96.08% -
  Horiz. % 333.43% 215.66% 109.58% 422.19% 310.49% 196.08% 100.00%
PBT 22,409 18,305 12,120 67,816 55,857 42,200 16,499 22.62%
  QoQ % 22.42% 51.03% -82.13% 21.41% 32.36% 155.77% -
  Horiz. % 135.82% 110.95% 73.46% 411.03% 338.55% 255.77% 100.00%
Tax -6,232 -5,374 -3,107 -17,087 -13,660 -9,662 -4,228 29.49%
  QoQ % -15.97% -72.96% 81.82% -25.09% -41.38% -128.52% -
  Horiz. % 147.40% 127.11% 73.49% 404.14% 323.08% 228.52% 100.00%
NP 16,177 12,931 9,013 50,729 42,197 32,538 12,271 20.21%
  QoQ % 25.10% 43.47% -82.23% 20.22% 29.69% 165.16% -
  Horiz. % 131.83% 105.38% 73.45% 413.41% 343.88% 265.16% 100.00%
NP to SH 12,259 10,118 7,042 43,126 35,056 27,327 9,289 20.30%
  QoQ % 21.16% 43.68% -83.67% 23.02% 28.28% 194.19% -
  Horiz. % 131.97% 108.92% 75.81% 464.27% 377.39% 294.19% 100.00%
Tax Rate 27.81 % 29.36 % 25.64 % 25.20 % 24.46 % 22.90 % 25.63 % 5.59%
  QoQ % -5.28% 14.51% 1.75% 3.03% 6.81% -10.65% -
  Horiz. % 108.51% 114.55% 100.04% 98.32% 95.44% 89.35% 100.00%
Total Cost 569,722 366,023 183,532 691,126 503,386 312,007 163,446 129.72%
  QoQ % 55.65% 99.43% -73.44% 37.30% 61.34% 90.89% -
  Horiz. % 348.57% 223.94% 112.29% 422.85% 307.98% 190.89% 100.00%
Net Worth 282,486 281,285 284,600 278,194 269,808 259,086 247,582 9.18%
  QoQ % 0.43% -1.16% 2.30% 3.11% 4.14% 4.65% -
  Horiz. % 114.10% 113.61% 114.95% 112.36% 108.98% 104.65% 100.00%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div 1,961 - - 9,865 - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 19.89% 0.00% 0.00% 100.00% - - -
Div Payout % 16.00 % - % - % 22.87 % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 69.96% 0.00% 0.00% 100.00% - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 282,486 281,285 284,600 278,194 269,808 259,086 247,582 9.18%
  QoQ % 0.43% -1.16% 2.30% 3.11% 4.14% 4.65% -
  Horiz. % 114.10% 113.61% 114.95% 112.36% 108.98% 104.65% 100.00%
NOSH 196,171 196,703 197,639 197,301 191,353 189,114 186,152 3.55%
  QoQ % -0.27% -0.47% 0.17% 3.11% 1.18% 1.59% -
  Horiz. % 105.38% 105.67% 106.17% 105.99% 102.79% 101.59% 100.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 2.76 % 3.41 % 4.68 % 6.84 % 7.73 % 9.44 % 6.98 % -46.10%
  QoQ % -19.06% -27.14% -31.58% -11.51% -18.11% 35.24% -
  Horiz. % 39.54% 48.85% 67.05% 97.99% 110.74% 135.24% 100.00%
ROE 4.34 % 3.60 % 2.47 % 15.50 % 12.99 % 10.55 % 3.75 % 10.22%
  QoQ % 20.56% 45.75% -84.06% 19.32% 23.13% 181.33% -
  Horiz. % 115.73% 96.00% 65.87% 413.33% 346.40% 281.33% 100.00%
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 298.67 192.65 97.42 376.00 285.12 182.19 94.39 115.38%
  QoQ % 55.03% 97.75% -74.09% 31.87% 56.50% 93.02% -
  Horiz. % 316.42% 204.10% 103.21% 398.35% 302.07% 193.02% 100.00%
EPS 6.23 5.13 3.56 22.36 18.32 14.45 4.99 15.93%
  QoQ % 21.44% 44.10% -84.08% 22.05% 26.78% 189.58% -
  Horiz. % 124.85% 102.81% 71.34% 448.10% 367.13% 289.58% 100.00%
DPS 1.00 0.00 0.00 5.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 20.00% 0.00% 0.00% 100.00% - - -
NAPS 1.4400 1.4300 1.4400 1.4100 1.4100 1.3700 1.3300 5.44%
  QoQ % 0.70% -0.69% 2.13% 0.00% 2.92% 3.01% -
  Horiz. % 108.27% 107.52% 108.27% 106.02% 106.02% 103.01% 100.00%
Adjusted Per Share Value based on latest NOSH - 204,830
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 286.04 185.01 94.00 362.18 266.36 168.21 85.79 123.02%
  QoQ % 54.61% 96.82% -74.05% 35.97% 58.35% 96.07% -
  Horiz. % 333.42% 215.65% 109.57% 422.17% 310.48% 196.07% 100.00%
EPS 5.98 4.94 3.44 21.05 17.11 13.34 4.53 20.32%
  QoQ % 21.05% 43.60% -83.66% 23.03% 28.26% 194.48% -
  Horiz. % 132.01% 109.05% 75.94% 464.68% 377.70% 294.48% 100.00%
DPS 0.96 0.00 0.00 4.82 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 19.92% 0.00% 0.00% 100.00% - - -
NAPS 1.3791 1.3733 1.3894 1.3582 1.3172 1.2649 1.2087 9.18%
  QoQ % 0.42% -1.16% 2.30% 3.11% 4.13% 4.65% -
  Horiz. % 114.10% 113.62% 114.95% 112.37% 108.98% 104.65% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.7400 0.8300 0.8750 1.0400 1.3300 1.2800 0.8950 -
P/RPS 0.25 0.43 0.90 0.28 0.47 0.70 0.95 -58.90%
  QoQ % -41.86% -52.22% 221.43% -40.43% -32.86% -26.32% -
  Horiz. % 26.32% 45.26% 94.74% 29.47% 49.47% 73.68% 100.00%
P/EPS 11.84 16.14 24.56 4.76 7.26 8.86 17.94 -24.18%
  QoQ % -26.64% -34.28% 415.97% -34.44% -18.06% -50.61% -
  Horiz. % 66.00% 89.97% 136.90% 26.53% 40.47% 49.39% 100.00%
EY 8.44 6.20 4.07 21.02 13.77 11.29 5.58 31.73%
  QoQ % 36.13% 52.33% -80.64% 52.65% 21.97% 102.33% -
  Horiz. % 151.25% 111.11% 72.94% 376.70% 246.77% 202.33% 100.00%
DY 1.35 0.00 0.00 4.81 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 28.07% 0.00% 0.00% 100.00% - - -
P/NAPS 0.51 0.58 0.61 0.74 0.94 0.93 0.67 -16.62%
  QoQ % -12.07% -4.92% -17.57% -21.28% 1.08% 38.81% -
  Horiz. % 76.12% 86.57% 91.04% 110.45% 140.30% 138.81% 100.00%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 27/11/18 28/08/18 - 27/02/18 22/11/17 23/08/17 25/05/17 -
Price 0.6000 0.8150 0.8900 1.1000 1.1000 1.3800 1.2000 -
P/RPS 0.20 0.42 0.91 0.29 0.39 0.76 1.27 -70.81%
  QoQ % -52.38% -53.85% 213.79% -25.64% -48.68% -40.16% -
  Horiz. % 15.75% 33.07% 71.65% 22.83% 30.71% 59.84% 100.00%
P/EPS 9.60 15.84 24.98 5.03 6.00 9.55 24.05 -45.76%
  QoQ % -39.39% -36.59% 396.62% -16.17% -37.17% -60.29% -
  Horiz. % 39.92% 65.86% 103.87% 20.91% 24.95% 39.71% 100.00%
EY 10.42 6.31 4.00 19.87 16.65 10.47 4.16 84.33%
  QoQ % 65.13% 57.75% -79.87% 19.34% 59.03% 151.68% -
  Horiz. % 250.48% 151.68% 96.15% 477.64% 400.24% 251.68% 100.00%
DY 1.67 0.00 0.00 4.55 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 36.70% 0.00% 0.00% 100.00% - - -
P/NAPS 0.42 0.57 0.62 0.78 0.78 1.01 0.90 -39.81%
  QoQ % -26.32% -8.06% -20.51% 0.00% -22.77% 12.22% -
  Horiz. % 46.67% 63.33% 68.89% 86.67% 86.67% 112.22% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

564  409  601  26 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 TRIVE-OR 0.0050.00 
 QES 0.38+0.04 
 KSTAR 0.21-0.045 
 DNEX 0.26+0.005 
 BIOHLDG 0.30+0.04 
 DYNACIA 0.120.00 
 LAMBO 0.030.00 
 MCLEAN 0.325+0.095 
 AT 0.180.00 
 VSOLAR 0.040.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS