Highlights

[PENSONI] QoQ Cumulative Quarter Result on 2018-11-30 [#2]

Stock [PENSONI]: PENSONIC HOLDINGS BHD
Announcement Date 24-Jan-2019
Admission Sponsor -
Sponsor -
Financial Year 31-May-2019
Quarter 30-Nov-2018  [#2]
Profit Trend QoQ -     -88.03%    YoY -     -90.70%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Revenue 240,371 170,042 93,067 326,693 241,897 165,770 90,930 91.52%
  QoQ % 41.36% 82.71% -71.51% 35.05% 45.92% 82.31% -
  Horiz. % 264.35% 187.00% 102.35% 359.28% 266.03% 182.31% 100.00%
PBT 621 1,321 2,526 4,246 2,830 2,479 2,142 -56.30%
  QoQ % -52.99% -47.70% -40.51% 50.04% 14.16% 15.73% -
  Horiz. % 28.99% 61.67% 117.93% 198.23% 132.12% 115.73% 100.00%
Tax -1,447 -1,140 -776 -7,591 -599 -245 -4 5,032.06%
  QoQ % -26.93% -46.91% 89.78% -1,167.28% -144.49% -6,025.00% -
  Horiz. % 36,175.00% 28,500.00% 19,400.00% 189,775.00% 14,975.00% 6,125.00% 100.00%
NP -826 181 1,750 -3,345 2,231 2,234 2,138 -
  QoQ % -556.35% -89.66% 152.32% -249.93% -0.13% 4.49% -
  Horiz. % -38.63% 8.47% 81.85% -156.45% 104.35% 104.49% 100.00%
NP to SH -758 210 1,755 -3,467 2,290 2,258 2,140 -
  QoQ % -460.95% -88.03% 150.62% -251.40% 1.42% 5.51% -
  Horiz. % -35.42% 9.81% 82.01% -162.01% 107.01% 105.51% 100.00%
Tax Rate 233.01 % 86.30 % 30.72 % 178.78 % 21.17 % 9.88 % 0.19 % 11,507.47%
  QoQ % 170.00% 180.92% -82.82% 744.50% 114.27% 5,100.00% -
  Horiz. % 122,636.84% 45,421.05% 16,168.42% 94,094.74% 11,142.11% 5,200.00% 100.00%
Total Cost 241,197 169,861 91,317 330,038 239,666 163,536 88,792 95.04%
  QoQ % 42.00% 86.01% -72.33% 37.71% 46.55% 84.18% -
  Horiz. % 271.64% 191.30% 102.84% 371.70% 269.92% 184.18% 100.00%
Net Worth 115,006 115,404 116,701 115,404 120,591 123,184 124,481 -5.15%
  QoQ % -0.34% -1.11% 1.12% -4.30% -2.11% -1.04% -
  Horiz. % 92.39% 92.71% 93.75% 92.71% 96.88% 98.96% 100.00%
Dividend
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Net Worth 115,006 115,404 116,701 115,404 120,591 123,184 124,481 -5.15%
  QoQ % -0.34% -1.11% 1.12% -4.30% -2.11% -1.04% -
  Horiz. % 92.39% 92.71% 93.75% 92.71% 96.88% 98.96% 100.00%
NOSH 130,689 129,668 129,668 129,668 129,668 129,668 129,668 0.53%
  QoQ % 0.79% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.79% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
NP Margin -0.34 % 0.11 % 1.88 % -1.02 % 0.92 % 1.35 % 2.35 % -
  QoQ % -409.09% -94.15% 284.31% -210.87% -31.85% -42.55% -
  Horiz. % -14.47% 4.68% 80.00% -43.40% 39.15% 57.45% 100.00%
ROE -0.66 % 0.18 % 1.50 % -3.00 % 1.90 % 1.83 % 1.72 % -
  QoQ % -466.67% -88.00% 150.00% -257.89% 3.83% 6.40% -
  Horiz. % -38.37% 10.47% 87.21% -174.42% 110.47% 106.40% 100.00%
Per Share
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
RPS 183.93 131.14 71.77 251.95 186.55 127.84 70.13 90.52%
  QoQ % 40.25% 82.72% -71.51% 35.06% 45.92% 82.29% -
  Horiz. % 262.27% 187.00% 102.34% 359.26% 266.01% 182.29% 100.00%
EPS -0.58 0.16 1.35 -2.67 1.77 1.74 1.65 -
  QoQ % -462.50% -88.15% 150.56% -250.85% 1.72% 5.45% -
  Horiz. % -35.15% 9.70% 81.82% -161.82% 107.27% 105.45% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.8800 0.8900 0.9000 0.8900 0.9300 0.9500 0.9600 -5.65%
  QoQ % -1.12% -1.11% 1.12% -4.30% -2.11% -1.04% -
  Horiz. % 91.67% 92.71% 93.75% 92.71% 96.88% 98.96% 100.00%
Adjusted Per Share Value based on latest NOSH - 129,066
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
RPS 186.24 131.75 72.11 253.12 187.42 128.44 70.45 91.53%
  QoQ % 41.36% 82.71% -71.51% 35.05% 45.92% 82.31% -
  Horiz. % 264.36% 187.01% 102.36% 359.29% 266.03% 182.31% 100.00%
EPS -0.59 0.16 1.36 -2.69 1.77 1.75 1.66 -
  QoQ % -468.75% -88.24% 150.56% -251.98% 1.14% 5.42% -
  Horiz. % -35.54% 9.64% 81.93% -162.05% 106.63% 105.42% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.8911 0.8941 0.9042 0.8941 0.9343 0.9544 0.9645 -5.15%
  QoQ % -0.34% -1.12% 1.13% -4.30% -2.11% -1.05% -
  Horiz. % 92.39% 92.70% 93.75% 92.70% 96.87% 98.95% 100.00%
Price Multiplier on Financial Quarter End Date
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Date 28/02/19 30/11/18 30/08/18 31/05/18 28/02/18 30/11/17 30/08/17 -
Price 0.3650 0.4800 0.6000 0.5650 0.5950 0.6100 0.6550 -
P/RPS 0.20 0.37 0.84 0.22 0.32 0.48 0.93 -64.21%
  QoQ % -45.95% -55.95% 281.82% -31.25% -33.33% -48.39% -
  Horiz. % 21.51% 39.78% 90.32% 23.66% 34.41% 51.61% 100.00%
P/EPS -62.93 296.38 44.33 -21.13 33.69 35.03 39.69 -
  QoQ % -121.23% 568.58% 309.80% -162.72% -3.83% -11.74% -
  Horiz. % -158.55% 746.74% 111.69% -53.24% 84.88% 88.26% 100.00%
EY -1.59 0.34 2.26 -4.73 2.97 2.85 2.52 -
  QoQ % -567.65% -84.96% 147.78% -259.26% 4.21% 13.10% -
  Horiz. % -63.10% 13.49% 89.68% -187.70% 117.86% 113.10% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.41 0.54 0.67 0.63 0.64 0.64 0.68 -28.70%
  QoQ % -24.07% -19.40% 6.35% -1.56% 0.00% -5.88% -
  Horiz. % 60.29% 79.41% 98.53% 92.65% 94.12% 94.12% 100.00%
Price Multiplier on Announcement Date
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Date 25/04/19 24/01/19 25/10/18 31/07/18 19/04/18 25/01/18 26/10/17 -
Price 0.4000 0.4200 0.4800 0.5700 0.5950 0.6500 0.6150 -
P/RPS 0.22 0.32 0.67 0.23 0.32 0.51 0.88 -60.42%
  QoQ % -31.25% -52.24% 191.30% -28.12% -37.25% -42.05% -
  Horiz. % 25.00% 36.36% 76.14% 26.14% 36.36% 57.95% 100.00%
P/EPS -68.97 259.34 35.46 -21.32 33.69 37.33 37.26 -
  QoQ % -126.59% 631.36% 266.32% -163.28% -9.75% 0.19% -
  Horiz. % -185.10% 696.03% 95.17% -57.22% 90.42% 100.19% 100.00%
EY -1.45 0.39 2.82 -4.69 2.97 2.68 2.68 -
  QoQ % -471.79% -86.17% 160.13% -257.91% 10.82% 0.00% -
  Horiz. % -54.10% 14.55% 105.22% -175.00% 110.82% 100.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.45 0.47 0.53 0.64 0.64 0.68 0.64 -20.98%
  QoQ % -4.26% -11.32% -17.19% 0.00% -5.88% 6.25% -
  Horiz. % 70.31% 73.44% 82.81% 100.00% 100.00% 106.25% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

171  364  514  1156 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EKOVEST 0.955+0.01 
 ARMADA 0.235-0.01 
 EKOVEST-WB 0.455+0.01 
 TIGER 0.06-0.01 
 IMPIANA 0.05+0.005 
 GENM 3.20-0.02 
 XINGHE 0.0250.00 
 ALAM-WA 0.055-0.005 
 KNM 0.1950.00 
 ALAM 0.13+0.005 
Partners & Brokers