Highlights

[SCOMNET] QoQ Quarter Result on 2020-06-30 [#2]

Stock [SCOMNET]: SUPERCOMNET TECHNOLOGIES BHD
Announcement Date 27-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2020
Quarter 30-Jun-2020  [#2]
Profit Trend QoQ -     45.28%    YoY -     11.73%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 24,161 28,148 32,396 35,029 30,573 24,971 27,206 -7.61%
  QoQ % -14.16% -13.11% -7.52% 14.57% 22.43% -8.22% -
  Horiz. % 88.81% 103.46% 119.08% 128.75% 112.38% 91.78% 100.00%
PBT 8,145 5,494 4,919 6,797 6,853 5,042 3,127 89.42%
  QoQ % 48.25% 11.69% -27.63% -0.82% 35.92% 61.24% -
  Horiz. % 260.47% 175.70% 157.31% 217.36% 219.16% 161.24% 100.00%
Tax -2,193 -1,397 -359 -1,612 -1,526 -1,295 -1,107 57.80%
  QoQ % -56.98% -289.14% 77.73% -5.64% -17.84% -16.98% -
  Horiz. % 198.10% 126.20% 32.43% 145.62% 137.85% 116.98% 100.00%
NP 5,952 4,097 4,560 5,185 5,327 3,747 2,020 105.66%
  QoQ % 45.28% -10.15% -12.05% -2.67% 42.17% 85.50% -
  Horiz. % 294.65% 202.82% 225.74% 256.68% 263.71% 185.50% 100.00%
NP to SH 5,952 4,097 4,560 5,185 5,327 3,747 2,020 105.66%
  QoQ % 45.28% -10.15% -12.05% -2.67% 42.17% 85.50% -
  Horiz. % 294.65% 202.82% 225.74% 256.68% 263.71% 185.50% 100.00%
Tax Rate 26.92 % 25.43 % 7.30 % 23.72 % 22.27 % 25.68 % 35.40 % -16.70%
  QoQ % 5.86% 248.36% -69.22% 6.51% -13.28% -27.46% -
  Horiz. % 76.05% 71.84% 20.62% 67.01% 62.91% 72.54% 100.00%
Total Cost 18,209 24,051 27,836 29,844 25,246 21,224 25,186 -19.46%
  QoQ % -24.29% -13.60% -6.73% 18.21% 18.95% -15.73% -
  Horiz. % 72.30% 95.49% 110.52% 118.49% 100.24% 84.27% 100.00%
Net Worth 215,790 212,190 205,759 199,330 192,900 199,330 135,029 36.73%
  QoQ % 1.70% 3.13% 3.23% 3.33% -3.23% 47.62% -
  Horiz. % 159.81% 157.14% 152.38% 147.62% 142.86% 147.62% 100.00%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - 9,645 - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
Div Payout % - % - % - % - % 181.06 % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 215,790 212,190 205,759 199,330 192,900 199,330 135,029 36.73%
  QoQ % 1.70% 3.13% 3.23% 3.33% -3.23% 47.62% -
  Horiz. % 159.81% 157.14% 152.38% 147.62% 142.86% 147.62% 100.00%
NOSH 643,000 643,000 643,000 643,000 643,000 643,000 643,000 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 24.63 % 14.56 % 14.08 % 14.80 % 17.42 % 15.01 % 7.42 % 122.69%
  QoQ % 69.16% 3.41% -4.86% -15.04% 16.06% 102.29% -
  Horiz. % 331.94% 196.23% 189.76% 199.46% 234.77% 202.29% 100.00%
ROE 2.76 % 1.93 % 2.22 % 2.60 % 2.76 % 1.88 % 1.50 % 50.21%
  QoQ % 43.01% -13.06% -14.62% -5.80% 46.81% 25.33% -
  Horiz. % 184.00% 128.67% 148.00% 173.33% 184.00% 125.33% 100.00%
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 3.76 4.38 5.04 5.45 4.75 3.88 4.23 -7.56%
  QoQ % -14.16% -13.10% -7.52% 14.74% 22.42% -8.27% -
  Horiz. % 88.89% 103.55% 119.15% 128.84% 112.29% 91.73% 100.00%
EPS 0.93 0.64 0.71 0.81 0.83 0.58 0.31 108.15%
  QoQ % 45.31% -9.86% -12.35% -2.41% 43.10% 87.10% -
  Horiz. % 300.00% 206.45% 229.03% 261.29% 267.74% 187.10% 100.00%
DPS 0.00 0.00 0.00 0.00 1.50 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
NAPS 0.3356 0.3300 0.3200 0.3100 0.3000 0.3100 0.2100 36.73%
  QoQ % 1.70% 3.13% 3.23% 3.33% -3.23% 47.62% -
  Horiz. % 159.81% 157.14% 152.38% 147.62% 142.86% 147.62% 100.00%
Adjusted Per Share Value based on latest NOSH - 674,600
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 3.58 4.17 4.80 5.19 4.53 3.70 4.03 -7.60%
  QoQ % -14.15% -13.13% -7.51% 14.57% 22.43% -8.19% -
  Horiz. % 88.83% 103.47% 119.11% 128.78% 112.41% 91.81% 100.00%
EPS 0.88 0.61 0.68 0.77 0.79 0.56 0.30 105.05%
  QoQ % 44.26% -10.29% -11.69% -2.53% 41.07% 86.67% -
  Horiz. % 293.33% 203.33% 226.67% 256.67% 263.33% 186.67% 100.00%
DPS 0.00 0.00 0.00 0.00 1.43 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
NAPS 0.3199 0.3145 0.3050 0.2955 0.2859 0.2955 0.2002 36.72%
  QoQ % 1.72% 3.11% 3.21% 3.36% -3.25% 47.60% -
  Horiz. % 159.79% 157.09% 152.35% 147.60% 142.81% 147.60% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 1.1200 0.5000 0.7250 0.8150 0.8350 0.7900 0.5600 -
P/RPS 29.81 11.42 14.39 14.96 17.56 20.34 13.24 71.87%
  QoQ % 161.03% -20.64% -3.81% -14.81% -13.67% 53.63% -
  Horiz. % 225.15% 86.25% 108.69% 112.99% 132.63% 153.63% 100.00%
P/EPS 120.99 78.47 102.23 101.07 100.79 135.57 178.26 -22.79%
  QoQ % 54.19% -23.24% 1.15% 0.28% -25.65% -23.95% -
  Horiz. % 67.87% 44.02% 57.35% 56.70% 56.54% 76.05% 100.00%
EY 0.83 1.27 0.98 0.99 0.99 0.74 0.56 30.03%
  QoQ % -34.65% 29.59% -1.01% 0.00% 33.78% 32.14% -
  Horiz. % 148.21% 226.79% 175.00% 176.79% 176.79% 132.14% 100.00%
DY 0.00 0.00 0.00 0.00 1.80 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
P/NAPS 3.34 1.52 2.27 2.63 2.78 2.55 2.67 16.11%
  QoQ % 119.74% -33.04% -13.69% -5.40% 9.02% -4.49% -
  Horiz. % 125.09% 56.93% 85.02% 98.50% 104.12% 95.51% 100.00%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 27/08/20 30/06/20 27/02/20 27/11/19 29/08/19 31/05/19 01/03/19 -
Price 1.8000 1.1200 0.7400 0.7900 0.7500 0.9500 0.7500 -
P/RPS 47.90 25.58 14.69 14.50 15.77 24.46 17.73 94.09%
  QoQ % 87.26% 74.13% 1.31% -8.05% -35.53% 37.96% -
  Horiz. % 270.16% 144.28% 82.85% 81.78% 88.95% 137.96% 100.00%
P/EPS 194.46 175.78 104.35 97.97 90.53 163.02 238.74 -12.79%
  QoQ % 10.63% 68.45% 6.51% 8.22% -44.47% -31.72% -
  Horiz. % 81.45% 73.63% 43.71% 41.04% 37.92% 68.28% 100.00%
EY 0.51 0.57 0.96 1.02 1.10 0.61 0.42 13.83%
  QoQ % -10.53% -40.62% -5.88% -7.27% 80.33% 45.24% -
  Horiz. % 121.43% 135.71% 228.57% 242.86% 261.90% 145.24% 100.00%
DY 0.00 0.00 0.00 0.00 2.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
P/NAPS 5.36 3.39 2.31 2.55 2.50 3.06 3.57 31.15%
  QoQ % 58.11% 46.75% -9.41% 2.00% -18.30% -14.29% -
  Horiz. % 150.14% 94.96% 64.71% 71.43% 70.03% 85.71% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

214  861  482  609 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KGROUP-OR 0.005-0.005 
 MLAB 0.02-0.005 
 AT 0.080.00 
 LAMBO 0.030.00 
 IRIS 0.265-0.04 
 LUSTER 0.175-0.015 
 DGSB 0.20+0.015 
 DAYA 0.015+0.005 
 MAHSING 1.04-0.10 
 DSONIC-WA 0.23-0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS