Highlights

[BTECH] QoQ Quarter Result on 2019-03-31 [#1]

Stock [BTECH]: BRITE-TECH BHD
Announcement Date 28-May-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2019
Quarter 31-Mar-2019  [#1]
Profit Trend QoQ -     134.58%    YoY -     -13.18%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 6,553 6,717 6,959 6,035 6,900 5,721 7,210 -6.18%
  QoQ % -2.44% -3.48% 15.31% -12.54% 20.61% -20.65% -
  Horiz. % 90.89% 93.16% 96.52% 83.70% 95.70% 79.35% 100.00%
PBT 1,532 1,037 1,861 1,274 1,756 826 1,552 -0.86%
  QoQ % 47.73% -44.28% 46.08% -27.45% 112.59% -46.78% -
  Horiz. % 98.71% 66.82% 119.91% 82.09% 113.14% 53.22% 100.00%
Tax -392 -578 -417 -335 -446 -328 -367 4.50%
  QoQ % 32.18% -38.61% -24.48% 24.89% -35.98% 10.63% -
  Horiz. % 106.81% 157.49% 113.62% 91.28% 121.53% 89.37% 100.00%
NP 1,140 459 1,444 939 1,310 498 1,185 -2.55%
  QoQ % 148.37% -68.21% 53.78% -28.32% 163.05% -57.97% -
  Horiz. % 96.20% 38.73% 121.86% 79.24% 110.55% 42.03% 100.00%
NP to SH 1,133 483 1,445 936 1,305 476 1,151 -1.05%
  QoQ % 134.58% -66.57% 54.38% -28.28% 174.16% -58.64% -
  Horiz. % 98.44% 41.96% 125.54% 81.32% 113.38% 41.36% 100.00%
Tax Rate 25.59 % 55.74 % 22.41 % 26.30 % 25.40 % 39.71 % 23.65 % 5.40%
  QoQ % -54.09% 148.73% -14.79% 3.54% -36.04% 67.91% -
  Horiz. % 108.20% 235.69% 94.76% 111.21% 107.40% 167.91% 100.00%
Total Cost 5,413 6,258 5,515 5,096 5,590 5,223 6,025 -6.90%
  QoQ % -13.50% 13.47% 8.22% -8.84% 7.03% -13.31% -
  Horiz. % 89.84% 103.87% 91.54% 84.58% 92.78% 86.69% 100.00%
Net Worth 60,479 57,960 55,439 55,439 57,960 55,439 55,439 5.98%
  QoQ % 4.35% 4.55% 0.00% -4.35% 4.55% 0.00% -
  Horiz. % 109.09% 104.55% 100.00% 100.00% 104.55% 100.00% 100.00%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - 2,016 - 2,016 - 2,016 - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% 0.00% 100.00% 0.00% 100.00% -
Div Payout % - % 417.39 % - % 215.38 % - % 423.53 % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 98.55% 0.00% 50.85% 0.00% 100.00% -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 60,479 57,960 55,439 55,439 57,960 55,439 55,439 5.98%
  QoQ % 4.35% 4.55% 0.00% -4.35% 4.55% 0.00% -
  Horiz. % 109.09% 104.55% 100.00% 100.00% 104.55% 100.00% 100.00%
NOSH 252,000 252,000 252,000 252,000 252,000 252,000 252,000 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 17.40 % 6.83 % 20.75 % 15.56 % 18.99 % 8.70 % 16.44 % 3.86%
  QoQ % 154.76% -67.08% 33.35% -18.06% 118.28% -47.08% -
  Horiz. % 105.84% 41.55% 126.22% 94.65% 115.51% 52.92% 100.00%
ROE 1.87 % 0.83 % 2.61 % 1.69 % 2.25 % 0.86 % 2.08 % -6.86%
  QoQ % 125.30% -68.20% 54.44% -24.89% 161.63% -58.65% -
  Horiz. % 89.90% 39.90% 125.48% 81.25% 108.17% 41.35% 100.00%
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 2.60 2.67 2.76 2.39 2.74 2.27 2.86 -6.16%
  QoQ % -2.62% -3.26% 15.48% -12.77% 20.70% -20.63% -
  Horiz. % 90.91% 93.36% 96.50% 83.57% 95.80% 79.37% 100.00%
EPS 0.45 0.19 0.57 0.37 0.52 0.19 0.46 -1.46%
  QoQ % 136.84% -66.67% 54.05% -28.85% 173.68% -58.70% -
  Horiz. % 97.83% 41.30% 123.91% 80.43% 113.04% 41.30% 100.00%
DPS 0.00 0.80 0.00 0.80 0.00 0.80 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% 0.00% 100.00% 0.00% 100.00% -
NAPS 0.2400 0.2300 0.2200 0.2200 0.2300 0.2200 0.2200 5.98%
  QoQ % 4.35% 4.55% 0.00% -4.35% 4.55% 0.00% -
  Horiz. % 109.09% 104.55% 100.00% 100.00% 104.55% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 251,777
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 2.60 2.67 2.76 2.39 2.74 2.27 2.86 -6.16%
  QoQ % -2.62% -3.26% 15.48% -12.77% 20.70% -20.63% -
  Horiz. % 90.91% 93.36% 96.50% 83.57% 95.80% 79.37% 100.00%
EPS 0.45 0.19 0.57 0.37 0.52 0.19 0.46 -1.46%
  QoQ % 136.84% -66.67% 54.05% -28.85% 173.68% -58.70% -
  Horiz. % 97.83% 41.30% 123.91% 80.43% 113.04% 41.30% 100.00%
DPS 0.00 0.80 0.00 0.80 0.00 0.80 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% 0.00% 100.00% 0.00% 100.00% -
NAPS 0.2400 0.2300 0.2200 0.2200 0.2300 0.2200 0.2200 5.98%
  QoQ % 4.35% 4.55% 0.00% -4.35% 4.55% 0.00% -
  Horiz. % 109.09% 104.55% 100.00% 100.00% 104.55% 100.00% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.3450 0.2350 0.2500 0.2350 0.2950 0.2900 0.3250 -
P/RPS 13.27 8.82 9.05 9.81 10.77 12.77 11.36 10.93%
  QoQ % 50.45% -2.54% -7.75% -8.91% -15.66% 12.41% -
  Horiz. % 116.81% 77.64% 79.67% 86.36% 94.81% 112.41% 100.00%
P/EPS 76.73 122.61 43.60 63.27 56.97 153.53 71.16 5.16%
  QoQ % -37.42% 181.22% -31.09% 11.06% -62.89% 115.75% -
  Horiz. % 107.83% 172.30% 61.27% 88.91% 80.06% 215.75% 100.00%
EY 1.30 0.82 2.29 1.58 1.76 0.65 1.41 -5.28%
  QoQ % 58.54% -64.19% 44.94% -10.23% 170.77% -53.90% -
  Horiz. % 92.20% 58.16% 162.41% 112.06% 124.82% 46.10% 100.00%
DY 0.00 3.40 0.00 3.40 0.00 2.76 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 123.19% 0.00% 123.19% 0.00% 100.00% -
P/NAPS 1.44 1.02 1.14 1.07 1.28 1.32 1.48 -1.81%
  QoQ % 41.18% -10.53% 6.54% -16.41% -3.03% -10.81% -
  Horiz. % 97.30% 68.92% 77.03% 72.30% 86.49% 89.19% 100.00%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 28/05/19 28/02/19 28/11/18 28/08/18 - 22/02/18 21/11/17 -
Price 0.2250 0.2850 0.2250 0.2600 0.2500 0.3200 0.3000 -
P/RPS 8.65 10.69 8.15 10.86 9.13 14.10 10.49 -12.08%
  QoQ % -19.08% 31.17% -24.95% 18.95% -35.25% 34.41% -
  Horiz. % 82.46% 101.91% 77.69% 103.53% 87.04% 134.41% 100.00%
P/EPS 50.04 148.70 39.24 70.00 48.28 169.41 65.68 -16.60%
  QoQ % -66.35% 278.95% -43.94% 44.99% -71.50% 157.93% -
  Horiz. % 76.19% 226.40% 59.74% 106.58% 73.51% 257.93% 100.00%
EY 2.00 0.67 2.55 1.43 2.07 0.59 1.52 20.10%
  QoQ % 198.51% -73.73% 78.32% -30.92% 250.85% -61.18% -
  Horiz. % 131.58% 44.08% 167.76% 94.08% 136.18% 38.82% 100.00%
DY 0.00 2.81 0.00 3.08 0.00 2.50 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 112.40% 0.00% 123.20% 0.00% 100.00% -
P/NAPS 0.94 1.24 1.02 1.18 1.09 1.45 1.36 -21.84%
  QoQ % -24.19% 21.57% -13.56% 8.26% -24.83% 6.62% -
  Horiz. % 69.12% 91.18% 75.00% 86.76% 80.15% 106.62% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

402  228  504  796 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 GPACKET-WB 0.165-0.01 
 HSI-H6P 0.265-0.04 
 HSI-C7F 0.35+0.02 
 EDUSPEC 0.06+0.005 
 TAWIN-PA 0.055+0.01 
 KNM 0.38+0.005 
 KNM-WB 0.19+0.01 
 PCCS 0.54+0.035 
 DSONIC-WA 0.41-0.02 
 IRIS 0.16+0.005 
Partners & Brokers