Highlights

[LAMBO] QoQ Quarter Result on 2014-06-30 [#4]

Stock [LAMBO]: LAMBO GROUP BERHAD
Announcement Date 29-Aug-2014
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2014
Quarter 30-Jun-2014  [#4]
Profit Trend QoQ -     -363.35%    YoY -     -159.53%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 313 364 527 430 139 363 328 -3.08%
  QoQ % -14.01% -30.93% 22.56% 209.35% -61.71% 10.67% -
  Horiz. % 95.43% 110.98% 160.67% 131.10% 42.38% 110.67% 100.00%
PBT -152 -119 -13 -2,655 -573 -432 -24 242.70%
  QoQ % -27.73% -815.38% 99.51% -363.35% -32.64% -1,700.00% -
  Horiz. % 633.33% 495.83% 54.17% 11,062.50% 2,387.50% 1,800.00% 100.00%
Tax 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NP -152 -119 -13 -2,655 -573 -432 -24 242.70%
  QoQ % -27.73% -815.38% 99.51% -363.35% -32.64% -1,700.00% -
  Horiz. % 633.33% 495.83% 54.17% 11,062.50% 2,387.50% 1,800.00% 100.00%
NP to SH -152 -119 -13 -2,655 -573 -432 -24 242.70%
  QoQ % -27.73% -815.38% 99.51% -363.35% -32.64% -1,700.00% -
  Horiz. % 633.33% 495.83% 54.17% 11,062.50% 2,387.50% 1,800.00% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 465 483 540 3,085 712 795 352 20.41%
  QoQ % -3.73% -10.56% -82.50% 333.29% -10.44% 125.85% -
  Horiz. % 132.10% 137.22% 153.41% 876.42% 202.27% 225.85% 100.00%
Net Worth 6,687 5,355 4,238 5,884 3,995 5,238 7,560 -7.85%
  QoQ % 24.89% 26.36% -27.97% 47.27% -23.72% -30.71% -
  Horiz. % 88.47% 70.83% 56.06% 77.83% 52.85% 69.29% 100.00%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 6,687 5,355 4,238 5,884 3,995 5,238 7,560 -7.85%
  QoQ % 24.89% 26.36% -27.97% 47.27% -23.72% -30.71% -
  Horiz. % 88.47% 70.83% 56.06% 77.83% 52.85% 69.29% 100.00%
NOSH 217,142 169,999 130,000 179,391 154,864 180,000 240,000 -6.46%
  QoQ % 27.73% 30.77% -27.53% 15.84% -13.96% -25.00% -
  Horiz. % 90.48% 70.83% 54.17% 74.75% 64.53% 75.00% 100.00%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin -48.56 % -32.69 % -2.47 % -617.44 % -412.23 % -119.01 % -7.32 % 253.46%
  QoQ % -48.55% -1,223.48% 99.60% -49.78% -246.38% -1,525.82% -
  Horiz. % 663.39% 446.58% 33.74% 8,434.97% 5,631.56% 1,625.82% 100.00%
ROE -2.27 % -2.22 % -0.31 % -45.12 % -14.34 % -8.25 % -0.32 % 269.63%
  QoQ % -2.25% -616.13% 99.31% -214.64% -73.82% -2,478.12% -
  Horiz. % 709.38% 693.75% 96.88% 14,100.00% 4,481.25% 2,578.12% 100.00%
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 0.14 0.21 0.41 0.24 0.09 0.20 0.14 -
  QoQ % -33.33% -48.78% 70.83% 166.67% -55.00% 42.86% -
  Horiz. % 100.00% 150.00% 292.86% 171.43% 64.29% 142.86% 100.00%
EPS -0.07 -0.07 -0.01 -1.48 -0.37 -0.24 -0.01 266.36%
  QoQ % 0.00% -600.00% 99.32% -300.00% -54.17% -2,300.00% -
  Horiz. % 700.00% 700.00% 100.00% 14,800.00% 3,700.00% 2,400.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0308 0.0315 0.0326 0.0328 0.0258 0.0291 0.0315 -1.49%
  QoQ % -2.22% -3.37% -0.61% 27.13% -11.34% -7.62% -
  Horiz. % 97.78% 100.00% 103.49% 104.13% 81.90% 92.38% 100.00%
Adjusted Per Share Value based on latest NOSH - 4,987,880
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 0.01 0.01 0.01 0.01 0.00 0.01 0.01 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 0.00% 100.00% 100.00%
EPS 0.00 0.00 0.00 -0.05 -0.01 -0.01 0.00 -
  QoQ % 0.00% 0.00% 0.00% -400.00% 0.00% 0.00% -
  Horiz. % -0.00% -0.00% -0.00% 500.00% 100.00% 100.00% -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0013 0.0011 0.0008 0.0012 0.0008 0.0011 0.0015 -9.11%
  QoQ % 18.18% 37.50% -33.33% 50.00% -27.27% -26.67% -
  Horiz. % 86.67% 73.33% 53.33% 80.00% 53.33% 73.33% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 0.1600 0.1300 0.1950 0.1600 0.1500 0.1050 0.1000 -
P/RPS 111.00 60.71 48.10 66.75 167.12 52.07 73.17 32.06%
  QoQ % 82.84% 26.22% -27.94% -60.06% 220.95% -28.84% -
  Horiz. % 151.70% 82.97% 65.74% 91.23% 228.40% 71.16% 100.00%
P/EPS -228.57 -185.71 -1,950.00 -10.81 -40.54 -43.75 -1,000.00 -62.65%
  QoQ % -23.08% 90.48% -17,938.85% 73.33% 7.34% 95.62% -
  Horiz. % 22.86% 18.57% 195.00% 1.08% 4.05% 4.38% 100.00%
EY -0.44 -0.54 -0.05 -9.25 -2.47 -2.29 -0.10 168.76%
  QoQ % 18.52% -980.00% 99.46% -274.49% -7.86% -2,190.00% -
  Horiz. % 440.00% 540.00% 50.00% 9,250.00% 2,470.00% 2,290.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 5.19 4.13 5.98 4.88 5.81 3.61 3.17 38.95%
  QoQ % 25.67% -30.94% 22.54% -16.01% 60.94% 13.88% -
  Horiz. % 163.72% 130.28% 188.64% 153.94% 183.28% 113.88% 100.00%
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 01/06/15 27/02/15 27/11/14 29/08/14 30/05/14 27/02/14 29/11/13 -
Price 0.1800 0.1400 0.1650 0.1650 0.1600 0.1200 0.0950 -
P/RPS 124.87 65.38 40.70 68.84 178.26 59.50 69.51 47.83%
  QoQ % 90.99% 60.64% -40.88% -61.38% 199.60% -14.40% -
  Horiz. % 179.64% 94.06% 58.55% 99.04% 256.45% 85.60% 100.00%
P/EPS -257.14 -200.00 -1,650.00 -11.15 -43.24 -50.00 -950.00 -58.19%
  QoQ % -28.57% 87.88% -14,698.21% 74.21% 13.52% 94.74% -
  Horiz. % 27.07% 21.05% 173.68% 1.17% 4.55% 5.26% 100.00%
EY -0.39 -0.50 -0.06 -8.97 -2.31 -2.00 -0.11 132.69%
  QoQ % 22.00% -733.33% 99.33% -288.31% -15.50% -1,718.18% -
  Horiz. % 354.55% 454.55% 54.55% 8,154.55% 2,100.00% 1,818.18% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 5.84 4.44 5.06 5.03 6.20 4.12 3.02 55.28%
  QoQ % 31.53% -12.25% 0.60% -18.87% 50.49% 36.42% -
  Horiz. % 193.38% 147.02% 167.55% 166.56% 205.30% 136.42% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

438  413  577  1044 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SERBADK 0.745+0.14 
 SERBADK-WA 0.13+0.045 
 KNM 0.21+0.03 
 TANCO 0.150.00 
 VIZIONE 0.20+0.005 
 PWORTH 0.015-0.005 
 DNEX 0.865+0.005 
 EDEN-WB 0.025+0.005 
 FOCUS 0.040.00 
 SCIB 0.875+0.09 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS