Highlights

[LAMBO] QoQ Quarter Result on 2017-06-30 [#2]

Stock [LAMBO]: LAMBO GROUP BERHAD
Announcement Date 30-Aug-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
Quarter 30-Jun-2017  [#2]
Profit Trend QoQ -     25.94%    YoY -     146.49%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 22,009 24,723 22,011 25,874 12,117 4,599 4,937 171.12%
  QoQ % -10.98% 12.32% -14.93% 113.53% 163.47% -6.85% -
  Horiz. % 445.80% 500.77% 445.84% 524.08% 245.43% 93.15% 100.00%
PBT 5,761 6,737 6,711 6,853 5,315 4,220 4,724 14.16%
  QoQ % -14.49% 0.39% -2.07% 28.94% 25.95% -10.67% -
  Horiz. % 121.95% 142.61% 142.06% 145.07% 112.51% 89.33% 100.00%
Tax -1,544 -1,667 -1,696 -1,779 -1,286 -1,068 -1,183 19.45%
  QoQ % 7.38% 1.71% 4.67% -38.34% -20.41% 9.72% -
  Horiz. % 130.52% 140.91% 143.36% 150.38% 108.71% 90.28% 100.00%
NP 4,217 5,070 5,015 5,074 4,029 3,152 3,541 12.37%
  QoQ % -16.82% 1.10% -1.16% 25.94% 27.82% -10.99% -
  Horiz. % 119.09% 143.18% 141.63% 143.29% 113.78% 89.01% 100.00%
NP to SH 4,217 5,070 5,015 5,074 4,029 3,152 3,541 12.37%
  QoQ % -16.82% 1.10% -1.16% 25.94% 27.82% -10.99% -
  Horiz. % 119.09% 143.18% 141.63% 143.29% 113.78% 89.01% 100.00%
Tax Rate 26.80 % 24.74 % 25.27 % 25.96 % 24.20 % 25.31 % 25.04 % 4.64%
  QoQ % 8.33% -2.10% -2.66% 7.27% -4.39% 1.08% -
  Horiz. % 107.03% 98.80% 100.92% 103.67% 96.65% 101.08% 100.00%
Total Cost 17,792 19,653 16,996 20,800 8,088 1,447 1,396 446.47%
  QoQ % -9.47% 15.63% -18.29% 157.17% 458.95% 3.65% -
  Horiz. % 1,274.50% 1,407.81% 1,217.48% 1,489.97% 579.37% 103.65% 100.00%
Net Worth 104,436 101,004 97,669 92,746 88,506 85,149 53,778 55.72%
  QoQ % 3.40% 3.41% 5.31% 4.79% 3.94% 58.33% -
  Horiz. % 194.20% 187.81% 181.61% 172.46% 164.57% 158.33% 100.00%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 104,436 101,004 97,669 92,746 88,506 85,149 53,778 55.72%
  QoQ % 3.40% 3.41% 5.31% 4.79% 3.94% 58.33% -
  Horiz. % 194.20% 187.81% 181.61% 172.46% 164.57% 158.33% 100.00%
NOSH 1,196,298 832,682 832,649 831,803 832,608 495,342 442,624 94.15%
  QoQ % 43.67% 0.00% 0.10% -0.10% 68.09% 11.91% -
  Horiz. % 270.27% 188.12% 188.12% 187.93% 188.11% 111.91% 100.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 19.16 % 20.51 % 22.78 % 19.61 % 33.25 % 68.54 % 71.72 % -58.55%
  QoQ % -6.58% -9.96% 16.17% -41.02% -51.49% -4.43% -
  Horiz. % 26.72% 28.60% 31.76% 27.34% 46.36% 95.57% 100.00%
ROE 4.04 % 5.02 % 5.13 % 5.47 % 4.55 % 3.70 % 6.58 % -27.78%
  QoQ % -19.52% -2.14% -6.22% 20.22% 22.97% -43.77% -
  Horiz. % 61.40% 76.29% 77.96% 83.13% 69.15% 56.23% 100.00%
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 1.84 2.97 2.64 3.11 1.46 0.93 1.12 39.27%
  QoQ % -38.05% 12.50% -15.11% 113.01% 56.99% -16.96% -
  Horiz. % 164.29% 265.18% 235.71% 277.68% 130.36% 83.04% 100.00%
EPS 0.35 0.61 0.60 0.61 0.48 0.64 0.80 -42.40%
  QoQ % -42.62% 1.67% -1.64% 27.08% -25.00% -20.00% -
  Horiz. % 43.75% 76.25% 75.00% 76.25% 60.00% 80.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0873 0.1213 0.1173 0.1115 0.1063 0.1719 0.1215 -19.79%
  QoQ % -28.03% 3.41% 5.20% 4.89% -38.16% 41.48% -
  Horiz. % 71.85% 99.84% 96.54% 91.77% 87.49% 141.48% 100.00%
Adjusted Per Share Value based on latest NOSH - 4,987,880
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 0.44 0.50 0.44 0.52 0.24 0.09 0.10 168.76%
  QoQ % -12.00% 13.64% -15.38% 116.67% 166.67% -10.00% -
  Horiz. % 440.00% 500.00% 440.00% 520.00% 240.00% 90.00% 100.00%
EPS 0.08 0.10 0.10 0.10 0.08 0.06 0.07 9.32%
  QoQ % -20.00% 0.00% 0.00% 25.00% 33.33% -14.29% -
  Horiz. % 114.29% 142.86% 142.86% 142.86% 114.29% 85.71% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0209 0.0202 0.0196 0.0186 0.0177 0.0171 0.0108 55.35%
  QoQ % 3.47% 3.06% 5.38% 5.08% 3.51% 58.33% -
  Horiz. % 193.52% 187.04% 181.48% 172.22% 163.89% 158.33% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.1650 0.6050 0.6850 0.8200 0.3150 0.3000 0.1900 -
P/RPS 8.97 20.38 25.91 26.36 21.64 32.31 17.03 -34.80%
  QoQ % -55.99% -21.34% -1.71% 21.81% -33.02% 89.72% -
  Horiz. % 52.67% 119.67% 152.14% 154.79% 127.07% 189.72% 100.00%
P/EPS 46.81 99.36 113.73 134.43 65.10 47.15 23.75 57.26%
  QoQ % -52.89% -12.64% -15.40% 106.50% 38.07% 98.53% -
  Horiz. % 197.09% 418.36% 478.86% 566.02% 274.11% 198.53% 100.00%
EY 2.14 1.01 0.88 0.74 1.54 2.12 4.21 -36.33%
  QoQ % 111.88% 14.77% 18.92% -51.95% -27.36% -49.64% -
  Horiz. % 50.83% 23.99% 20.90% 17.58% 36.58% 50.36% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.89 4.99 5.84 7.35 2.96 1.75 1.56 13.66%
  QoQ % -62.12% -14.55% -20.54% 148.31% 69.14% 12.18% -
  Horiz. % 121.15% 319.87% 374.36% 471.15% 189.74% 112.18% 100.00%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/05/18 27/02/18 29/11/17 30/08/17 26/05/17 28/02/17 22/11/16 -
Price 0.1450 0.6200 0.6000 0.8350 0.5150 0.3650 0.2800 -
P/RPS 7.88 20.88 22.70 26.84 35.39 39.31 25.10 -53.84%
  QoQ % -62.26% -8.02% -15.42% -24.16% -9.97% 56.61% -
  Horiz. % 31.39% 83.19% 90.44% 106.93% 141.00% 156.61% 100.00%
P/EPS 41.13 101.83 99.62 136.89 106.43 57.36 35.00 11.37%
  QoQ % -59.61% 2.22% -27.23% 28.62% 85.55% 63.89% -
  Horiz. % 117.51% 290.94% 284.63% 391.11% 304.09% 163.89% 100.00%
EY 2.43 0.98 1.00 0.73 0.94 1.74 2.86 -10.30%
  QoQ % 147.96% -2.00% 36.99% -22.34% -45.98% -39.16% -
  Horiz. % 84.97% 34.27% 34.97% 25.52% 32.87% 60.84% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.66 5.11 5.12 7.49 4.84 2.12 2.30 -19.55%
  QoQ % -67.51% -0.20% -31.64% 54.75% 128.30% -7.83% -
  Horiz. % 72.17% 222.17% 222.61% 325.65% 210.43% 92.17% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

128  190  507  1653 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 DAYA 0.02+0.005 
 LUSTER 0.265+0.01 
 UCREST 0.27+0.015 
 FOCUS-PA 0.020.00 
 PERMAJU 0.20-0.01 
 TDEX 0.22+0.01 
 FINTEC 0.0550.00 
 MACPIE 0.0950.00 
 TCS 0.61+0.03 
 TCS-WA 0.245+0.005 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. LB Aluminium is much cheaper than Press Metal & PMB - Koon Yew Yin Koon Yew Yin's Blog
2. 适用于股票投资的“5件事”/冷眼 【冷眼专栏】漫漫投资路
3. AWC(7579) - king of Facility Management The Huat Project
4. A hidden gem with huge upside This stock is going to the moon! >300% return
5. I have a dog - Koon Yew Yin Koon Yew Yin's Blog
6. DPIH coverage by the edge malaysia Great Penny Picks in Bursa Malaysia 1
7. ARANK 7214- 在铝铝上涨的牛市里,ARANK 能否铝战铝胜? 风起云涌 股霸天下
8. EV.CAR material stocks on KLSE, the best business in the entire world BUY WHAT MR MARKET WANTS TO PLAY UP
PARTNERS & BROKERS