Highlights

[LAMBO] QoQ Quarter Result on 2018-06-30 [#2]

Stock [LAMBO]: LAMBO GROUP BERHAD
Announcement Date 28-Aug-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 30-Jun-2018  [#2]
Profit Trend QoQ -     2.04%    YoY -     -15.20%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 25,639 24,608 24,730 21,129 22,009 24,723 22,011 10.72%
  QoQ % 4.19% -0.49% 17.04% -4.00% -10.98% 12.32% -
  Horiz. % 116.48% 111.80% 112.35% 95.99% 99.99% 112.32% 100.00%
PBT 5,420 5,316 6,135 5,827 5,761 6,737 6,711 -13.29%
  QoQ % 1.96% -13.35% 5.29% 1.15% -14.49% 0.39% -
  Horiz. % 80.76% 79.21% 91.42% 86.83% 85.84% 100.39% 100.00%
Tax -1,607 -1,536 -1,656 -1,540 -1,544 -1,667 -1,696 -3.53%
  QoQ % -4.62% 7.25% -7.53% 0.26% 7.38% 1.71% -
  Horiz. % 94.75% 90.57% 97.64% 90.80% 91.04% 98.29% 100.00%
NP 3,813 3,780 4,479 4,287 4,217 5,070 5,015 -16.71%
  QoQ % 0.87% -15.61% 4.48% 1.66% -16.82% 1.10% -
  Horiz. % 76.03% 75.37% 89.31% 85.48% 84.09% 101.10% 100.00%
NP to SH 3,816 3,797 4,497 4,303 4,217 5,070 5,015 -16.67%
  QoQ % 0.50% -15.57% 4.51% 2.04% -16.82% 1.10% -
  Horiz. % 76.09% 75.71% 89.67% 85.80% 84.09% 101.10% 100.00%
Tax Rate 29.65 % 28.89 % 26.99 % 26.43 % 26.80 % 24.74 % 25.27 % 11.26%
  QoQ % 2.63% 7.04% 2.12% -1.38% 8.33% -2.10% -
  Horiz. % 117.33% 114.33% 106.81% 104.59% 106.05% 97.90% 100.00%
Total Cost 21,826 20,828 20,251 16,842 17,792 19,653 16,996 18.16%
  QoQ % 4.79% 2.85% 20.24% -5.34% -9.47% 15.63% -
  Horiz. % 128.42% 122.55% 119.15% 99.09% 104.68% 115.63% 100.00%
Net Worth 120,694 114,594 110,761 107,777 104,436 101,004 97,669 15.17%
  QoQ % 5.32% 3.46% 2.77% 3.20% 3.40% 3.41% -
  Horiz. % 123.57% 117.33% 113.40% 110.35% 106.93% 103.41% 100.00%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 120,694 114,594 110,761 107,777 104,436 101,004 97,669 15.17%
  QoQ % 5.32% 3.46% 2.77% 3.20% 3.40% 3.41% -
  Horiz. % 123.57% 117.33% 113.40% 110.35% 106.93% 103.41% 100.00%
NOSH 2,099,039 1,869,404 1,795,167 1,645,464 1,196,298 832,682 832,649 85.33%
  QoQ % 12.28% 4.14% 9.10% 37.55% 43.67% 0.00% -
  Horiz. % 252.09% 224.51% 215.60% 197.62% 143.67% 100.00% 100.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 14.87 % 15.36 % 18.11 % 20.29 % 19.16 % 20.51 % 22.78 % -24.77%
  QoQ % -3.19% -15.18% -10.74% 5.90% -6.58% -9.96% -
  Horiz. % 65.28% 67.43% 79.50% 89.07% 84.11% 90.04% 100.00%
ROE 3.16 % 3.31 % 4.06 % 3.99 % 4.04 % 5.02 % 5.13 % -27.63%
  QoQ % -4.53% -18.47% 1.75% -1.24% -19.52% -2.14% -
  Horiz. % 61.60% 64.52% 79.14% 77.78% 78.75% 97.86% 100.00%
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 1.22 1.32 1.38 1.28 1.84 2.97 2.64 -40.26%
  QoQ % -7.58% -4.35% 7.81% -30.43% -38.05% 12.50% -
  Horiz. % 46.21% 50.00% 52.27% 48.48% 69.70% 112.50% 100.00%
EPS 0.18 0.20 0.25 0.26 0.35 0.61 0.60 -55.22%
  QoQ % -10.00% -20.00% -3.85% -25.71% -42.62% 1.67% -
  Horiz. % 30.00% 33.33% 41.67% 43.33% 58.33% 101.67% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0575 0.0613 0.0617 0.0655 0.0873 0.1213 0.1173 -37.86%
  QoQ % -6.20% -0.65% -5.80% -24.97% -28.03% 3.41% -
  Horiz. % 49.02% 52.26% 52.60% 55.84% 74.42% 103.41% 100.00%
Adjusted Per Share Value based on latest NOSH - 4,987,880
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 0.51 0.49 0.50 0.42 0.44 0.50 0.44 10.35%
  QoQ % 4.08% -2.00% 19.05% -4.55% -12.00% 13.64% -
  Horiz. % 115.91% 111.36% 113.64% 95.45% 100.00% 113.64% 100.00%
EPS 0.08 0.08 0.09 0.09 0.08 0.10 0.10 -13.83%
  QoQ % 0.00% -11.11% 0.00% 12.50% -20.00% 0.00% -
  Horiz. % 80.00% 80.00% 90.00% 90.00% 80.00% 100.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0242 0.0230 0.0222 0.0216 0.0209 0.0202 0.0196 15.11%
  QoQ % 5.22% 3.60% 2.78% 3.35% 3.47% 3.06% -
  Horiz. % 123.47% 117.35% 113.27% 110.20% 106.63% 103.06% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.1500 0.1200 0.1500 0.1450 0.1650 0.6050 0.6850 -
P/RPS 12.28 9.12 10.89 11.29 8.97 20.38 25.91 -39.24%
  QoQ % 34.65% -16.25% -3.54% 25.86% -55.99% -21.34% -
  Horiz. % 47.39% 35.20% 42.03% 43.57% 34.62% 78.66% 100.00%
P/EPS 82.51 59.08 59.88 55.45 46.81 99.36 113.73 -19.28%
  QoQ % 39.66% -1.34% 7.99% 18.46% -52.89% -12.64% -
  Horiz. % 72.55% 51.95% 52.65% 48.76% 41.16% 87.36% 100.00%
EY 1.21 1.69 1.67 1.80 2.14 1.01 0.88 23.68%
  QoQ % -28.40% 1.20% -7.22% -15.89% 111.88% 14.77% -
  Horiz. % 137.50% 192.05% 189.77% 204.55% 243.18% 114.77% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.61 1.96 2.43 2.21 1.89 4.99 5.84 -41.57%
  QoQ % 33.16% -19.34% 9.95% 16.93% -62.12% -14.55% -
  Horiz. % 44.69% 33.56% 41.61% 37.84% 32.36% 85.45% 100.00%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 30/05/19 28/02/19 29/11/18 28/08/18 30/05/18 27/02/18 29/11/17 -
Price 0.0600 0.1350 0.1450 0.1400 0.1450 0.6200 0.6000 -
P/RPS 4.91 10.26 10.53 10.90 7.88 20.88 22.70 -64.00%
  QoQ % -52.14% -2.56% -3.39% 38.32% -62.26% -8.02% -
  Horiz. % 21.63% 45.20% 46.39% 48.02% 34.71% 91.98% 100.00%
P/EPS 33.00 66.47 57.88 53.54 41.13 101.83 99.62 -52.16%
  QoQ % -50.35% 14.84% 8.11% 30.17% -59.61% 2.22% -
  Horiz. % 33.13% 66.72% 58.10% 53.74% 41.29% 102.22% 100.00%
EY 3.03 1.50 1.73 1.87 2.43 0.98 1.00 109.53%
  QoQ % 102.00% -13.29% -7.49% -23.05% 147.96% -2.00% -
  Horiz. % 303.00% 150.00% 173.00% 187.00% 243.00% 98.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.04 2.20 2.35 2.14 1.66 5.11 5.12 -65.48%
  QoQ % -52.73% -6.38% 9.81% 28.92% -67.51% -0.20% -
  Horiz. % 20.31% 42.97% 45.90% 41.80% 32.42% 99.80% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

361  365  575  1171 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SERBADK 0.555-0.05 
 KNM 0.19+0.01 
 PWORTH 0.015-0.005 
 EDEN-WB 0.03+0.01 
 FOCUS 0.035-0.005 
 EDEN 0.18+0.005 
 NWP 0.205+0.005 
 SAPNRG 0.1350.00 
 DNEX 0.875+0.015 
 SEDANIA 0.795-0.18 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS