Highlights

[LAMBO] QoQ Quarter Result on 2016-09-30 [#3]

Stock [LAMBO]: LAMBO GROUP BERHAD
Announcement Date 22-Nov-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2016
Quarter 30-Sep-2016  [#3]
Profit Trend QoQ -     132.44%    YoY -     117,933.34%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 25,874 12,117 4,599 4,937 3,452 4,128 118 3,548.22%
  QoQ % 113.53% 163.47% -6.85% 43.02% -16.38% 3,398.31% -
  Horiz. % 21,927.12% 10,268.64% 3,897.46% 4,183.90% 2,925.42% 3,498.31% 100.00%
PBT 6,853 5,315 4,220 4,724 -9,087 2,846 -157 -
  QoQ % 28.94% 25.95% -10.67% 151.99% -419.29% 1,912.74% -
  Horiz. % -4,364.97% -3,385.35% -2,687.90% -3,008.92% 5,787.90% -1,812.74% 100.00%
Tax -1,779 -1,286 -1,068 -1,183 -1,828 0 0 -
  QoQ % -38.34% -20.41% 9.72% 35.28% 0.00% 0.00% -
  Horiz. % 97.32% 70.35% 58.42% 64.72% 100.00% - -
NP 5,074 4,029 3,152 3,541 -10,915 2,846 -157 -
  QoQ % 25.94% 27.82% -10.99% 132.44% -483.52% 1,912.74% -
  Horiz. % -3,231.85% -2,566.24% -2,007.64% -2,255.41% 6,952.23% -1,812.74% 100.00%
NP to SH 5,074 4,029 3,152 3,541 -10,915 2,846 -157 -
  QoQ % 25.94% 27.82% -10.99% 132.44% -483.52% 1,912.74% -
  Horiz. % -3,231.85% -2,566.24% -2,007.64% -2,255.41% 6,952.23% -1,812.74% 100.00%
Tax Rate 25.96 % 24.20 % 25.31 % 25.04 % - % - % - % -
  QoQ % 7.27% -4.39% 1.08% 0.00% 0.00% 0.00% -
  Horiz. % 103.67% 96.65% 101.08% 100.00% - - -
Total Cost 20,800 8,088 1,447 1,396 14,367 1,282 275 1,693.21%
  QoQ % 157.17% 458.95% 3.65% -90.28% 1,020.67% 366.18% -
  Horiz. % 7,563.64% 2,941.09% 526.18% 507.64% 5,224.36% 466.18% 100.00%
Net Worth 92,746 88,506 85,149 53,778 49,394 47,944 6,257 504.38%
  QoQ % 4.79% 3.94% 58.33% 8.88% 3.02% 666.18% -
  Horiz. % 1,482.14% 1,414.39% 1,360.74% 859.42% 789.35% 766.18% 100.00%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 92,746 88,506 85,149 53,778 49,394 47,944 6,257 504.38%
  QoQ % 4.79% 3.94% 58.33% 8.88% 3.02% 666.18% -
  Horiz. % 1,482.14% 1,414.39% 1,360.74% 859.42% 789.35% 766.18% 100.00%
NOSH 831,803 832,608 495,342 442,624 395,471 312,747 224,285 139.79%
  QoQ % -0.10% 68.09% 11.91% 11.92% 26.45% 39.44% -
  Horiz. % 370.87% 371.23% 220.85% 197.35% 176.32% 139.44% 100.00%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 19.61 % 33.25 % 68.54 % 71.72 % -316.19 % 68.94 % -133.05 % -
  QoQ % -41.02% -51.49% -4.43% 122.68% -558.65% 151.82% -
  Horiz. % -14.74% -24.99% -51.51% -53.90% 237.65% -51.82% 100.00%
ROE 5.47 % 4.55 % 3.70 % 6.58 % -22.10 % 5.94 % -2.51 % -
  QoQ % 20.22% 22.97% -43.77% 129.77% -472.05% 336.65% -
  Horiz. % -217.93% -181.27% -147.41% -262.15% 880.48% -236.65% 100.00%
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 3.11 1.46 0.93 1.12 0.87 1.32 0.05 1,473.81%
  QoQ % 113.01% 56.99% -16.96% 28.74% -34.09% 2,540.00% -
  Horiz. % 6,220.00% 2,920.00% 1,860.00% 2,240.00% 1,740.00% 2,640.00% 100.00%
EPS 0.61 0.48 0.64 0.80 -2.76 0.91 -0.07 -
  QoQ % 27.08% -25.00% -20.00% 128.99% -403.30% 1,400.00% -
  Horiz. % -871.43% -685.71% -914.29% -1,142.86% 3,942.86% -1,300.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1115 0.1063 0.1719 0.1215 0.1249 0.1533 0.0279 152.05%
  QoQ % 4.89% -38.16% 41.48% -2.72% -18.53% 449.46% -
  Horiz. % 399.64% 381.00% 616.13% 435.48% 447.67% 549.46% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,197,091
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 2.16 1.01 0.38 0.41 0.29 0.34 0.01 3,511.81%
  QoQ % 113.86% 165.79% -7.32% 41.38% -14.71% 3,300.00% -
  Horiz. % 21,600.00% 10,100.00% 3,800.00% 4,100.00% 2,900.00% 3,400.00% 100.00%
EPS 0.42 0.34 0.26 0.30 -0.91 0.24 -0.01 -
  QoQ % 23.53% 30.77% -13.33% 132.97% -479.17% 2,500.00% -
  Horiz. % -4,200.00% -3,400.00% -2,600.00% -3,000.00% 9,100.00% -2,400.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0775 0.0739 0.0711 0.0449 0.0413 0.0401 0.0052 506.62%
  QoQ % 4.87% 3.94% 58.35% 8.72% 2.99% 671.15% -
  Horiz. % 1,490.38% 1,421.15% 1,367.31% 863.46% 794.23% 771.15% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.8200 0.3150 0.3000 0.1900 0.1800 0.2000 0.1800 -
P/RPS 26.36 21.64 32.31 17.03 20.62 15.15 342.13 -81.92%
  QoQ % 21.81% -33.02% 89.72% -17.41% 36.11% -95.57% -
  Horiz. % 7.70% 6.33% 9.44% 4.98% 6.03% 4.43% 100.00%
P/EPS 134.43 65.10 47.15 23.75 -6.52 21.98 -257.14 -
  QoQ % 106.50% 38.07% 98.53% 464.26% -129.66% 108.55% -
  Horiz. % -52.28% -25.32% -18.34% -9.24% 2.54% -8.55% 100.00%
EY 0.74 1.54 2.12 4.21 -15.33 4.55 -0.39 -
  QoQ % -51.95% -27.36% -49.64% 127.46% -436.92% 1,266.67% -
  Horiz. % -189.74% -394.87% -543.59% -1,079.49% 3,930.77% -1,166.67% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 7.35 2.96 1.75 1.56 1.44 1.30 6.45 9.11%
  QoQ % 148.31% 69.14% 12.18% 8.33% 10.77% -79.84% -
  Horiz. % 113.95% 45.89% 27.13% 24.19% 22.33% 20.16% 100.00%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/08/17 26/05/17 28/02/17 22/11/16 30/08/16 30/05/16 26/02/16 -
Price 0.8350 0.5150 0.3650 0.2800 0.2300 0.2000 0.2150 -
P/RPS 26.84 35.39 39.31 25.10 26.35 15.15 408.66 -83.75%
  QoQ % -24.16% -9.97% 56.61% -4.74% 73.93% -96.29% -
  Horiz. % 6.57% 8.66% 9.62% 6.14% 6.45% 3.71% 100.00%
P/EPS 136.89 106.43 57.36 35.00 -8.33 21.98 -307.14 -
  QoQ % 28.62% 85.55% 63.89% 520.17% -137.90% 107.16% -
  Horiz. % -44.57% -34.65% -18.68% -11.40% 2.71% -7.16% 100.00%
EY 0.73 0.94 1.74 2.86 -12.00 4.55 -0.33 -
  QoQ % -22.34% -45.98% -39.16% 123.83% -363.74% 1,478.79% -
  Horiz. % -221.21% -284.85% -527.27% -866.67% 3,636.36% -1,378.79% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 7.49 4.84 2.12 2.30 1.84 1.30 7.71 -1.91%
  QoQ % 54.75% 128.30% -7.83% 25.00% 41.54% -83.14% -
  Horiz. % 97.15% 62.78% 27.50% 29.83% 23.87% 16.86% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

452  498  551  764 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KNM 0.265+0.005 
 FINTEC 0.0250.00 
 DNEX 0.80+0.04 
 EMICO 0.665+0.14 
 AT 0.06-0.005 
 PASUKGB-WA 0.0150.00 
 KTG 0.140.00 
 PASUKGB 0.1150.00 
 YB-LA 0.0750.00 
 TFP 0.225+0.005 
PARTNERS & BROKERS