Highlights

[LAMBO] QoQ Quarter Result on 2012-12-31 [#2]

Stock [LAMBO]: LAMBO GROUP BERHAD
Announcement Date 27-Feb-2013
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2013
Quarter 31-Dec-2012  [#2]
Profit Trend QoQ -     43.10%    YoY -     52.57%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Revenue 328 187 283 407 75 486 140 76.31%
  QoQ % 75.40% -33.92% -30.47% 442.67% -84.57% 247.14% -
  Horiz. % 234.29% 133.57% 202.14% 290.71% 53.57% 347.14% 100.00%
PBT -24 -1,023 -629 -233 -407 -1,054 -496 -86.70%
  QoQ % 97.65% -62.64% -169.96% 42.75% 61.39% -112.50% -
  Horiz. % 4.84% 206.25% 126.81% 46.98% 82.06% 212.50% 100.00%
Tax 0 0 0 0 0 -18 4 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% -550.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% -450.00% 100.00%
NP -24 -1,023 -629 -233 -407 -1,072 -492 -86.62%
  QoQ % 97.65% -62.64% -169.96% 42.75% 62.03% -117.89% -
  Horiz. % 4.88% 207.93% 127.85% 47.36% 82.72% 217.89% 100.00%
NP to SH -24 -1,023 -628 -231 -406 -1,048 -487 -86.53%
  QoQ % 97.65% -62.90% -171.86% 43.10% 61.26% -115.20% -
  Horiz. % 4.93% 210.06% 128.95% 47.43% 83.37% 215.20% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 352 1,210 912 640 482 1,558 632 -32.28%
  QoQ % -70.91% 32.68% 42.50% 32.78% -69.06% 146.52% -
  Horiz. % 55.70% 191.46% 144.30% 101.27% 76.27% 246.52% 100.00%
Net Worth 7,560 9,263 6,803 5,774 5,621 5,928 6,975 5.51%
  QoQ % -18.39% 36.17% 17.81% 2.73% -5.17% -15.01% -
  Horiz. % 108.39% 132.81% 97.54% 82.79% 80.59% 84.99% 100.00%
Dividend
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Net Worth 7,560 9,263 6,803 5,774 5,621 5,928 6,975 5.51%
  QoQ % -18.39% 36.17% 17.81% 2.73% -5.17% -15.01% -
  Horiz. % 108.39% 132.81% 97.54% 82.79% 80.59% 84.99% 100.00%
NOSH 240,000 284,166 174,444 164,999 156,153 156,417 157,096 32.61%
  QoQ % -15.54% 62.90% 5.72% 5.67% -0.17% -0.43% -
  Horiz. % 152.77% 180.89% 111.04% 105.03% 99.40% 99.57% 100.00%
Ratio Analysis
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
NP Margin -7.32 % -547.06 % -222.26 % -57.25 % -542.67 % -220.58 % -351.43 % -92.41%
  QoQ % 98.66% -146.14% -288.23% 89.45% -146.02% 37.23% -
  Horiz. % 2.08% 155.67% 63.24% 16.29% 154.42% 62.77% 100.00%
ROE -0.32 % -11.04 % -9.23 % -4.00 % -7.22 % -17.68 % -6.98 % -87.17%
  QoQ % 97.10% -19.61% -130.75% 44.60% 59.16% -153.30% -
  Horiz. % 4.58% 158.17% 132.23% 57.31% 103.44% 253.30% 100.00%
Per Share
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
RPS 0.14 0.07 0.16 0.25 0.05 0.31 0.09 34.22%
  QoQ % 100.00% -56.25% -36.00% 400.00% -83.87% 244.44% -
  Horiz. % 155.56% 77.78% 177.78% 277.78% 55.56% 344.44% 100.00%
EPS -0.01 -0.36 -0.36 -0.14 -0.26 -0.67 -0.31 -89.85%
  QoQ % 97.22% 0.00% -157.14% 46.15% 61.19% -116.13% -
  Horiz. % 3.23% 116.13% 116.13% 45.16% 83.87% 216.13% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0315 0.0326 0.0390 0.0350 0.0360 0.0379 0.0444 -20.44%
  QoQ % -3.37% -16.41% 11.43% -2.78% -5.01% -14.64% -
  Horiz. % 70.95% 73.42% 87.84% 78.83% 81.08% 85.36% 100.00%
Adjusted Per Share Value based on latest NOSH - 4,987,880
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
RPS 0.01 0.00 0.01 0.01 0.00 0.01 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 0.00% 100.00% 100.00% 0.00% 100.00% -
EPS 0.00 -0.02 -0.01 0.00 -0.01 -0.02 -0.01 -
  QoQ % 0.00% -100.00% 0.00% 0.00% 50.00% -100.00% -
  Horiz. % -0.00% 200.00% 100.00% -0.00% 100.00% 200.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0015 0.0019 0.0014 0.0012 0.0011 0.0012 0.0014 4.70%
  QoQ % -21.05% 35.71% 16.67% 9.09% -8.33% -14.29% -
  Horiz. % 107.14% 135.71% 100.00% 85.71% 78.57% 85.71% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Date 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 -
Price 0.1000 0.1000 0.1000 0.0900 0.0900 0.1000 0.1000 -
P/RPS 73.17 151.96 61.64 36.49 187.38 32.18 112.21 -24.78%
  QoQ % -51.85% 146.53% 68.92% -80.53% 482.29% -71.32% -
  Horiz. % 65.21% 135.42% 54.93% 32.52% 166.99% 28.68% 100.00%
P/EPS -1,000.00 -27.78 -27.78 -64.29 -34.62 -14.93 -32.26 884.73%
  QoQ % -3,499.71% 0.00% 56.79% -85.70% -131.88% 53.72% -
  Horiz. % 3,099.81% 86.11% 86.11% 199.29% 107.32% 46.28% 100.00%
EY -0.10 -3.60 -3.60 -1.56 -2.89 -6.70 -3.10 -89.85%
  QoQ % 97.22% 0.00% -130.77% 46.02% 56.87% -116.13% -
  Horiz. % 3.23% 116.13% 116.13% 50.32% 93.23% 216.13% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 3.17 3.07 2.56 2.57 2.50 2.64 2.25 25.65%
  QoQ % 3.26% 19.92% -0.39% 2.80% -5.30% 17.33% -
  Horiz. % 140.89% 136.44% 113.78% 114.22% 111.11% 117.33% 100.00%
Price Multiplier on Announcement Date
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Date 29/11/13 11/10/13 28/05/13 27/02/13 30/11/12 30/08/12 29/05/12 -
Price 0.0950 0.1000 0.0900 0.0900 0.0900 0.1000 0.0900 -
P/RPS 69.51 151.96 55.48 36.49 187.38 32.18 100.99 -22.03%
  QoQ % -54.26% 173.90% 52.04% -80.53% 482.29% -68.14% -
  Horiz. % 68.83% 150.47% 54.94% 36.13% 185.54% 31.86% 100.00%
P/EPS -950.00 -27.78 -25.00 -64.29 -34.62 -14.93 -29.03 920.93%
  QoQ % -3,319.73% -11.12% 61.11% -85.70% -131.88% 48.57% -
  Horiz. % 3,272.48% 95.69% 86.12% 221.46% 119.26% 51.43% 100.00%
EY -0.11 -3.60 -4.00 -1.56 -2.89 -6.70 -3.44 -89.90%
  QoQ % 96.94% 10.00% -156.41% 46.02% 56.87% -94.77% -
  Horiz. % 3.20% 104.65% 116.28% 45.35% 84.01% 194.77% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 3.02 3.07 2.31 2.57 2.50 2.64 2.03 30.29%
  QoQ % -1.63% 32.90% -10.12% 2.80% -5.30% 30.05% -
  Horiz. % 148.77% 151.23% 113.79% 126.60% 123.15% 130.05% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

472  395  564  1041 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SERBADK 0.75+0.145 
 SERBADK-WA 0.13+0.045 
 KNM 0.205+0.025 
 TANCO 0.150.00 
 VIZIONE 0.20+0.005 
 PWORTH 0.015-0.005 
 DNEX 0.865+0.005 
 EDEN-WB 0.025+0.005 
 KPOWER 1.18+0.14 
 SCIB 0.875+0.09 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS