Highlights

[LAMBO] QoQ Quarter Result on 2014-12-31 [#2]

Stock [LAMBO]: LAMBO GROUP BERHAD
Announcement Date 27-Feb-2015
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2015
Quarter 31-Dec-2014  [#2]
Profit Trend QoQ -     -815.38%    YoY -     72.45%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 342 541 313 364 527 430 139 82.15%
  QoQ % -36.78% 72.84% -14.01% -30.93% 22.56% 209.35% -
  Horiz. % 246.04% 389.21% 225.18% 261.87% 379.14% 309.35% 100.00%
PBT 3 -963 -152 -119 -13 -2,655 -573 -
  QoQ % 100.31% -533.55% -27.73% -815.38% 99.51% -363.35% -
  Horiz. % -0.52% 168.06% 26.53% 20.77% 2.27% 463.35% 100.00%
Tax 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NP 3 -963 -152 -119 -13 -2,655 -573 -
  QoQ % 100.31% -533.55% -27.73% -815.38% 99.51% -363.35% -
  Horiz. % -0.52% 168.06% 26.53% 20.77% 2.27% 463.35% 100.00%
NP to SH 3 -975 -152 -119 -13 -2,655 -573 -
  QoQ % 100.31% -541.45% -27.73% -815.38% 99.51% -363.35% -
  Horiz. % -0.52% 170.16% 26.53% 20.77% 2.27% 463.35% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 339 1,504 465 483 540 3,085 712 -39.00%
  QoQ % -77.46% 223.44% -3.73% -10.56% -82.50% 333.29% -
  Horiz. % 47.61% 211.24% 65.31% 67.84% 75.84% 433.29% 100.00%
Net Worth 6,316 5,722 6,687 5,355 4,238 5,884 3,995 35.67%
  QoQ % 10.37% -14.43% 24.89% 26.36% -27.97% 47.27% -
  Horiz. % 158.08% 143.23% 167.39% 134.03% 106.07% 147.27% 100.00%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 6,316 5,722 6,687 5,355 4,238 5,884 3,995 35.67%
  QoQ % 10.37% -14.43% 24.89% 26.36% -27.97% 47.27% -
  Horiz. % 158.08% 143.23% 167.39% 134.03% 106.07% 147.27% 100.00%
NOSH 211,956 211,956 217,142 169,999 130,000 179,391 154,864 23.25%
  QoQ % 0.00% -2.39% 27.73% 30.77% -27.53% 15.84% -
  Horiz. % 136.87% 136.87% 140.21% 109.77% 83.94% 115.84% 100.00%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin 0.88 % -178.00 % -48.56 % -32.69 % -2.47 % -617.44 % -412.23 % -
  QoQ % 100.49% -266.56% -48.55% -1,223.48% 99.60% -49.78% -
  Horiz. % -0.21% 43.18% 11.78% 7.93% 0.60% 149.78% 100.00%
ROE 0.05 % -17.04 % -2.27 % -2.22 % -0.31 % -45.12 % -14.34 % -
  QoQ % 100.29% -650.66% -2.25% -616.13% 99.31% -214.64% -
  Horiz. % -0.35% 118.83% 15.83% 15.48% 2.16% 314.64% 100.00%
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 0.16 0.26 0.14 0.21 0.41 0.24 0.09 46.70%
  QoQ % -38.46% 85.71% -33.33% -48.78% 70.83% 166.67% -
  Horiz. % 177.78% 288.89% 155.56% 233.33% 455.56% 266.67% 100.00%
EPS 0.00 -0.46 -0.07 -0.07 -0.01 -1.48 -0.37 -
  QoQ % 0.00% -557.14% 0.00% -600.00% 99.32% -300.00% -
  Horiz. % -0.00% 124.32% 18.92% 18.92% 2.70% 400.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0298 0.0270 0.0308 0.0315 0.0326 0.0328 0.0258 10.08%
  QoQ % 10.37% -12.34% -2.22% -3.37% -0.61% 27.13% -
  Horiz. % 115.50% 104.65% 119.38% 122.09% 126.36% 127.13% 100.00%
Adjusted Per Share Value based on latest NOSH - 4,275,316
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 0.01 0.01 0.01 0.01 0.01 0.01 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% -
EPS 0.00 -0.02 0.00 0.00 0.00 -0.06 -0.01 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% -500.00% -
  Horiz. % -0.00% 200.00% -0.00% -0.00% -0.00% 600.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0015 0.0013 0.0016 0.0013 0.0010 0.0014 0.0009 40.53%
  QoQ % 15.38% -18.75% 23.08% 30.00% -28.57% 55.56% -
  Horiz. % 166.67% 144.44% 177.78% 144.44% 111.11% 155.56% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 0.2200 0.3200 0.1600 0.1300 0.1950 0.1600 0.1500 -
P/RPS 136.35 125.37 111.00 60.71 48.10 66.75 167.12 -12.68%
  QoQ % 8.76% 12.95% 82.84% 26.22% -27.94% -60.06% -
  Horiz. % 81.59% 75.02% 66.42% 36.33% 28.78% 39.94% 100.00%
P/EPS 15,543.48 -69.57 -228.57 -185.71 -1,950.00 -10.81 -40.54 -
  QoQ % 22,442.22% 69.56% -23.08% 90.48% -17,938.85% 73.33% -
  Horiz. % -38,341.09% 171.61% 563.81% 458.09% 4,810.06% 26.67% 100.00%
EY 0.01 -1.44 -0.44 -0.54 -0.05 -9.25 -2.47 -
  QoQ % 100.69% -227.27% 18.52% -980.00% 99.46% -274.49% -
  Horiz. % -0.40% 58.30% 17.81% 21.86% 2.02% 374.49% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 7.38 11.85 5.19 4.13 5.98 4.88 5.81 17.27%
  QoQ % -37.72% 128.32% 25.67% -30.94% 22.54% -16.01% -
  Horiz. % 127.02% 203.96% 89.33% 71.08% 102.93% 83.99% 100.00%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 20/11/15 28/08/15 01/06/15 27/02/15 27/11/14 29/08/14 30/05/14 -
Price 0.5200 0.2600 0.1800 0.1400 0.1650 0.1650 0.1600 -
P/RPS 322.27 101.86 124.87 65.38 40.70 68.84 178.26 48.35%
  QoQ % 216.39% -18.43% 90.99% 60.64% -40.88% -61.38% -
  Horiz. % 180.79% 57.14% 70.05% 36.68% 22.83% 38.62% 100.00%
P/EPS 36,739.13 -56.52 -257.14 -200.00 -1,650.00 -11.15 -43.24 -
  QoQ % 65,102.00% 78.02% -28.57% 87.88% -14,698.21% 74.21% -
  Horiz. % -84,965.61% 130.71% 594.68% 462.53% 3,815.91% 25.79% 100.00%
EY 0.00 -1.77 -0.39 -0.50 -0.06 -8.97 -2.31 -
  QoQ % 0.00% -353.85% 22.00% -733.33% 99.33% -288.31% -
  Horiz. % -0.00% 76.62% 16.88% 21.65% 2.60% 388.31% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 17.45 9.63 5.84 4.44 5.06 5.03 6.20 99.22%
  QoQ % 81.20% 64.90% 31.53% -12.25% 0.60% -18.87% -
  Horiz. % 281.45% 155.32% 94.19% 71.61% 81.61% 81.13% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

564  409  601  26 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 TRIVE-OR 0.0050.00 
 QES 0.38+0.04 
 KSTAR 0.21-0.045 
 DNEX 0.26+0.005 
 BIOHLDG 0.30+0.04 
 DYNACIA 0.120.00 
 LAMBO 0.030.00 
 MCLEAN 0.325+0.095 
 AT 0.180.00 
 VSOLAR 0.040.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS