Highlights

[LAMBO] QoQ Quarter Result on 2015-12-31 [#2]

Stock [LAMBO]: LAMBO GROUP BERHAD
Announcement Date 26-Feb-2016
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2016
Quarter 31-Dec-2015  [#2]
Profit Trend QoQ -     -5,333.33%    YoY -     -31.93%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 4,937 3,452 4,128 118 342 541 313 525.79%
  QoQ % 43.02% -16.38% 3,398.31% -65.50% -36.78% 72.84% -
  Horiz. % 1,577.32% 1,102.88% 1,318.85% 37.70% 109.27% 172.84% 100.00%
PBT 4,724 -9,087 2,846 -157 3 -963 -152 -
  QoQ % 151.99% -419.29% 1,912.74% -5,333.33% 100.31% -533.55% -
  Horiz. % -3,107.89% 5,978.29% -1,872.37% 103.29% -1.97% 633.55% 100.00%
Tax -1,183 -1,828 0 0 0 0 0 -
  QoQ % 35.28% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 64.72% 100.00% - - - - -
NP 3,541 -10,915 2,846 -157 3 -963 -152 -
  QoQ % 132.44% -483.52% 1,912.74% -5,333.33% 100.31% -533.55% -
  Horiz. % -2,329.61% 7,180.92% -1,872.37% 103.29% -1.97% 633.55% 100.00%
NP to SH 3,541 -10,915 2,846 -157 3 -975 -152 -
  QoQ % 132.44% -483.52% 1,912.74% -5,333.33% 100.31% -541.45% -
  Horiz. % -2,329.61% 7,180.92% -1,872.37% 103.29% -1.97% 641.45% 100.00%
Tax Rate 25.04 % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
Total Cost 1,396 14,367 1,282 275 339 1,504 465 107.69%
  QoQ % -90.28% 1,020.67% 366.18% -18.88% -77.46% 223.44% -
  Horiz. % 300.22% 3,089.68% 275.70% 59.14% 72.90% 323.44% 100.00%
Net Worth 53,778 49,394 47,944 6,257 6,316 5,722 6,687 299.85%
  QoQ % 8.88% 3.02% 666.18% -0.93% 10.37% -14.43% -
  Horiz. % 804.11% 738.55% 716.87% 93.56% 94.44% 85.57% 100.00%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 53,778 49,394 47,944 6,257 6,316 5,722 6,687 299.85%
  QoQ % 8.88% 3.02% 666.18% -0.93% 10.37% -14.43% -
  Horiz. % 804.11% 738.55% 716.87% 93.56% 94.44% 85.57% 100.00%
NOSH 442,624 395,471 312,747 224,285 211,956 211,956 217,142 60.56%
  QoQ % 11.92% 26.45% 39.44% 5.82% 0.00% -2.39% -
  Horiz. % 203.84% 182.12% 144.03% 103.29% 97.61% 97.61% 100.00%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 71.72 % -316.19 % 68.94 % -133.05 % 0.88 % -178.00 % -48.56 % -
  QoQ % 122.68% -558.65% 151.82% -15,219.32% 100.49% -266.56% -
  Horiz. % -147.69% 651.13% -141.97% 273.99% -1.81% 366.56% 100.00%
ROE 6.58 % -22.10 % 5.94 % -2.51 % 0.05 % -17.04 % -2.27 % -
  QoQ % 129.77% -472.05% 336.65% -5,120.00% 100.29% -650.66% -
  Horiz. % -289.87% 973.57% -261.67% 110.57% -2.20% 750.66% 100.00%
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 1.12 0.87 1.32 0.05 0.16 0.26 0.14 298.49%
  QoQ % 28.74% -34.09% 2,540.00% -68.75% -38.46% 85.71% -
  Horiz. % 800.00% 621.43% 942.86% 35.71% 114.29% 185.71% 100.00%
EPS 0.80 -2.76 0.91 -0.07 0.00 -0.46 -0.07 -
  QoQ % 128.99% -403.30% 1,400.00% 0.00% 0.00% -557.14% -
  Horiz. % -1,142.86% 3,942.86% -1,300.00% 100.00% -0.00% 657.14% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1215 0.1249 0.1533 0.0279 0.0298 0.0270 0.0308 149.04%
  QoQ % -2.72% -18.53% 449.46% -6.38% 10.37% -12.34% -
  Horiz. % 394.48% 405.52% 497.73% 90.58% 96.75% 87.66% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,197,091
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 0.41 0.29 0.34 0.01 0.03 0.05 0.03 468.91%
  QoQ % 41.38% -14.71% 3,300.00% -66.67% -40.00% 66.67% -
  Horiz. % 1,366.67% 966.67% 1,133.33% 33.33% 100.00% 166.67% 100.00%
EPS 0.30 -0.91 0.24 -0.01 0.00 -0.08 -0.01 -
  QoQ % 132.97% -479.17% 2,500.00% 0.00% 0.00% -700.00% -
  Horiz. % -3,000.00% 9,100.00% -2,400.00% 100.00% -0.00% 800.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0449 0.0413 0.0401 0.0052 0.0053 0.0048 0.0056 299.08%
  QoQ % 8.72% 2.99% 671.15% -1.89% 10.42% -14.29% -
  Horiz. % 801.79% 737.50% 716.07% 92.86% 94.64% 85.71% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.1900 0.1800 0.2000 0.1800 0.2200 0.3200 0.1600 -
P/RPS 17.03 20.62 15.15 342.13 136.35 125.37 111.00 -71.24%
  QoQ % -17.41% 36.11% -95.57% 150.92% 8.76% 12.95% -
  Horiz. % 15.34% 18.58% 13.65% 308.23% 122.84% 112.95% 100.00%
P/EPS 23.75 -6.52 21.98 -257.14 15,543.48 -69.57 -228.57 -
  QoQ % 464.26% -129.66% 108.55% -101.65% 22,442.22% 69.56% -
  Horiz. % -10.39% 2.85% -9.62% 112.50% -6,800.31% 30.44% 100.00%
EY 4.21 -15.33 4.55 -0.39 0.01 -1.44 -0.44 -
  QoQ % 127.46% -436.92% 1,266.67% -4,000.00% 100.69% -227.27% -
  Horiz. % -956.82% 3,484.09% -1,034.09% 88.64% -2.27% 327.27% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.56 1.44 1.30 6.45 7.38 11.85 5.19 -55.03%
  QoQ % 8.33% 10.77% -79.84% -12.60% -37.72% 128.32% -
  Horiz. % 30.06% 27.75% 25.05% 124.28% 142.20% 228.32% 100.00%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 22/11/16 30/08/16 30/05/16 26/02/16 20/11/15 28/08/15 01/06/15 -
Price 0.2800 0.2300 0.2000 0.2150 0.5200 0.2600 0.1800 -
P/RPS 25.10 26.35 15.15 408.66 322.27 101.86 124.87 -65.59%
  QoQ % -4.74% 73.93% -96.29% 26.81% 216.39% -18.43% -
  Horiz. % 20.10% 21.10% 12.13% 327.27% 258.08% 81.57% 100.00%
P/EPS 35.00 -8.33 21.98 -307.14 36,739.13 -56.52 -257.14 -
  QoQ % 520.17% -137.90% 107.16% -100.84% 65,102.00% 78.02% -
  Horiz. % -13.61% 3.24% -8.55% 119.44% -14,287.60% 21.98% 100.00%
EY 2.86 -12.00 4.55 -0.33 0.00 -1.77 -0.39 -
  QoQ % 123.83% -363.74% 1,478.79% 0.00% 0.00% -353.85% -
  Horiz. % -733.33% 3,076.92% -1,166.67% 84.62% -0.00% 453.85% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.30 1.84 1.30 7.71 17.45 9.63 5.84 -46.18%
  QoQ % 25.00% 41.54% -83.14% -55.82% 81.20% 64.90% -
  Horiz. % 39.38% 31.51% 22.26% 132.02% 298.80% 164.90% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

452  498  551  764 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KNM 0.265+0.005 
 FINTEC 0.0250.00 
 DNEX 0.80+0.04 
 EMICO 0.665+0.14 
 AT 0.06-0.005 
 PASUKGB-WA 0.0150.00 
 KTG 0.140.00 
 PASUKGB 0.1150.00 
 YB-LA 0.0750.00 
 TFP 0.225+0.005 
PARTNERS & BROKERS