Highlights

[LAMBO] QoQ Quarter Result on 2016-12-31 [#4]

Stock [LAMBO]: LAMBO GROUP BERHAD
Announcement Date 28-Feb-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2016
Quarter 31-Dec-2016  [#4]
Profit Trend QoQ -     -10.99%    YoY -     2,107.64%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 22,011 25,874 12,117 4,599 4,937 3,452 4,128 204.90%
  QoQ % -14.93% 113.53% 163.47% -6.85% 43.02% -16.38% -
  Horiz. % 533.21% 626.79% 293.53% 111.41% 119.60% 83.62% 100.00%
PBT 6,711 6,853 5,315 4,220 4,724 -9,087 2,846 77.07%
  QoQ % -2.07% 28.94% 25.95% -10.67% 151.99% -419.29% -
  Horiz. % 235.80% 240.79% 186.75% 148.28% 165.99% -319.29% 100.00%
Tax -1,696 -1,779 -1,286 -1,068 -1,183 -1,828 0 -
  QoQ % 4.67% -38.34% -20.41% 9.72% 35.28% 0.00% -
  Horiz. % 92.78% 97.32% 70.35% 58.42% 64.72% 100.00% -
NP 5,015 5,074 4,029 3,152 3,541 -10,915 2,846 45.84%
  QoQ % -1.16% 25.94% 27.82% -10.99% 132.44% -483.52% -
  Horiz. % 176.21% 178.29% 141.57% 110.75% 124.42% -383.52% 100.00%
NP to SH 5,015 5,074 4,029 3,152 3,541 -10,915 2,846 45.84%
  QoQ % -1.16% 25.94% 27.82% -10.99% 132.44% -483.52% -
  Horiz. % 176.21% 178.29% 141.57% 110.75% 124.42% -383.52% 100.00%
Tax Rate 25.27 % 25.96 % 24.20 % 25.31 % 25.04 % - % - % -
  QoQ % -2.66% 7.27% -4.39% 1.08% 0.00% 0.00% -
  Horiz. % 100.92% 103.67% 96.65% 101.08% 100.00% - -
Total Cost 16,996 20,800 8,088 1,447 1,396 14,367 1,282 459.27%
  QoQ % -18.29% 157.17% 458.95% 3.65% -90.28% 1,020.67% -
  Horiz. % 1,325.74% 1,622.46% 630.89% 112.87% 108.89% 1,120.67% 100.00%
Net Worth 97,669 92,746 88,506 85,149 53,778 49,394 47,944 60.63%
  QoQ % 5.31% 4.79% 3.94% 58.33% 8.88% 3.02% -
  Horiz. % 203.72% 193.45% 184.60% 177.60% 112.17% 103.02% 100.00%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 97,669 92,746 88,506 85,149 53,778 49,394 47,944 60.63%
  QoQ % 5.31% 4.79% 3.94% 58.33% 8.88% 3.02% -
  Horiz. % 203.72% 193.45% 184.60% 177.60% 112.17% 103.02% 100.00%
NOSH 832,649 831,803 832,608 495,342 442,624 395,471 312,747 91.98%
  QoQ % 0.10% -0.10% 68.09% 11.91% 11.92% 26.45% -
  Horiz. % 266.24% 265.97% 266.22% 158.38% 141.53% 126.45% 100.00%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 22.78 % 19.61 % 33.25 % 68.54 % 71.72 % -316.19 % 68.94 % -52.17%
  QoQ % 16.17% -41.02% -51.49% -4.43% 122.68% -558.65% -
  Horiz. % 33.04% 28.45% 48.23% 99.42% 104.03% -458.65% 100.00%
ROE 5.13 % 5.47 % 4.55 % 3.70 % 6.58 % -22.10 % 5.94 % -9.30%
  QoQ % -6.22% 20.22% 22.97% -43.77% 129.77% -472.05% -
  Horiz. % 86.36% 92.09% 76.60% 62.29% 110.77% -372.05% 100.00%
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 2.64 3.11 1.46 0.93 1.12 0.87 1.32 58.67%
  QoQ % -15.11% 113.01% 56.99% -16.96% 28.74% -34.09% -
  Horiz. % 200.00% 235.61% 110.61% 70.45% 84.85% 65.91% 100.00%
EPS 0.60 0.61 0.48 0.64 0.80 -2.76 0.91 -24.23%
  QoQ % -1.64% 27.08% -25.00% -20.00% 128.99% -403.30% -
  Horiz. % 65.93% 67.03% 52.75% 70.33% 87.91% -303.30% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1173 0.1115 0.1063 0.1719 0.1215 0.1249 0.1533 -16.33%
  QoQ % 5.20% 4.89% -38.16% 41.48% -2.72% -18.53% -
  Horiz. % 76.52% 72.73% 69.34% 112.13% 79.26% 81.47% 100.00%
Adjusted Per Share Value based on latest NOSH - 4,275,316
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 0.51 0.61 0.28 0.11 0.12 0.08 0.10 195.99%
  QoQ % -16.39% 117.86% 154.55% -8.33% 50.00% -20.00% -
  Horiz. % 510.00% 610.00% 280.00% 110.00% 120.00% 80.00% 100.00%
EPS 0.12 0.12 0.09 0.07 0.08 -0.26 0.07 43.19%
  QoQ % 0.00% 33.33% 28.57% -12.50% 130.77% -471.43% -
  Horiz. % 171.43% 171.43% 128.57% 100.00% 114.29% -371.43% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0228 0.0217 0.0207 0.0199 0.0126 0.0116 0.0112 60.55%
  QoQ % 5.07% 4.83% 4.02% 57.94% 8.62% 3.57% -
  Horiz. % 203.57% 193.75% 184.82% 177.68% 112.50% 103.57% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.6850 0.8200 0.3150 0.3000 0.1900 0.1800 0.2000 -
P/RPS 25.91 26.36 21.64 32.31 17.03 20.62 15.15 42.96%
  QoQ % -1.71% 21.81% -33.02% 89.72% -17.41% 36.11% -
  Horiz. % 171.02% 173.99% 142.84% 213.27% 112.41% 136.11% 100.00%
P/EPS 113.73 134.43 65.10 47.15 23.75 -6.52 21.98 198.86%
  QoQ % -15.40% 106.50% 38.07% 98.53% 464.26% -129.66% -
  Horiz. % 517.42% 611.60% 296.18% 214.51% 108.05% -29.66% 100.00%
EY 0.88 0.74 1.54 2.12 4.21 -15.33 4.55 -66.52%
  QoQ % 18.92% -51.95% -27.36% -49.64% 127.46% -436.92% -
  Horiz. % 19.34% 16.26% 33.85% 46.59% 92.53% -336.92% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 5.84 7.35 2.96 1.75 1.56 1.44 1.30 172.01%
  QoQ % -20.54% 148.31% 69.14% 12.18% 8.33% 10.77% -
  Horiz. % 449.23% 565.38% 227.69% 134.62% 120.00% 110.77% 100.00%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/11/17 30/08/17 26/05/17 28/02/17 22/11/16 30/08/16 30/05/16 -
Price 0.6000 0.8350 0.5150 0.3650 0.2800 0.2300 0.2000 -
P/RPS 22.70 26.84 35.39 39.31 25.10 26.35 15.15 30.91%
  QoQ % -15.42% -24.16% -9.97% 56.61% -4.74% 73.93% -
  Horiz. % 149.83% 177.16% 233.60% 259.47% 165.68% 173.93% 100.00%
P/EPS 99.62 136.89 106.43 57.36 35.00 -8.33 21.98 173.62%
  QoQ % -27.23% 28.62% 85.55% 63.89% 520.17% -137.90% -
  Horiz. % 453.23% 622.79% 484.21% 260.96% 159.24% -37.90% 100.00%
EY 1.00 0.73 0.94 1.74 2.86 -12.00 4.55 -63.55%
  QoQ % 36.99% -22.34% -45.98% -39.16% 123.83% -363.74% -
  Horiz. % 21.98% 16.04% 20.66% 38.24% 62.86% -263.74% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 5.12 7.49 4.84 2.12 2.30 1.84 1.30 149.19%
  QoQ % -31.64% 54.75% 128.30% -7.83% 25.00% 41.54% -
  Horiz. % 393.85% 576.15% 372.31% 163.08% 176.92% 141.54% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

564  409  601  26 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 TRIVE-OR 0.0050.00 
 QES 0.38+0.04 
 KSTAR 0.21-0.045 
 DNEX 0.26+0.005 
 BIOHLDG 0.30+0.04 
 DYNACIA 0.120.00 
 LAMBO 0.030.00 
 MCLEAN 0.325+0.095 
 AT 0.180.00 
 VSOLAR 0.040.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS