Highlights

[LAMBO] QoQ Quarter Result on 2017-12-31 [#4]

Stock [LAMBO]: LAMBO GROUP BERHAD
Announcement Date 27-Feb-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
Quarter 31-Dec-2017  [#4]
Profit Trend QoQ -     1.10%    YoY -     60.85%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 24,730 21,129 22,009 24,723 22,011 25,874 12,117 60.83%
  QoQ % 17.04% -4.00% -10.98% 12.32% -14.93% 113.53% -
  Horiz. % 204.09% 174.37% 181.64% 204.04% 181.65% 213.53% 100.00%
PBT 6,135 5,827 5,761 6,737 6,711 6,853 5,315 10.03%
  QoQ % 5.29% 1.15% -14.49% 0.39% -2.07% 28.94% -
  Horiz. % 115.43% 109.63% 108.39% 126.75% 126.27% 128.94% 100.00%
Tax -1,656 -1,540 -1,544 -1,667 -1,696 -1,779 -1,286 18.34%
  QoQ % -7.53% 0.26% 7.38% 1.71% 4.67% -38.34% -
  Horiz. % 128.77% 119.75% 120.06% 129.63% 131.88% 138.34% 100.00%
NP 4,479 4,287 4,217 5,070 5,015 5,074 4,029 7.31%
  QoQ % 4.48% 1.66% -16.82% 1.10% -1.16% 25.94% -
  Horiz. % 111.17% 106.40% 104.67% 125.84% 124.47% 125.94% 100.00%
NP to SH 4,497 4,303 4,217 5,070 5,015 5,074 4,029 7.59%
  QoQ % 4.51% 2.04% -16.82% 1.10% -1.16% 25.94% -
  Horiz. % 111.62% 106.80% 104.67% 125.84% 124.47% 125.94% 100.00%
Tax Rate 26.99 % 26.43 % 26.80 % 24.74 % 25.27 % 25.96 % 24.20 % 7.54%
  QoQ % 2.12% -1.38% 8.33% -2.10% -2.66% 7.27% -
  Horiz. % 111.53% 109.21% 110.74% 102.23% 104.42% 107.27% 100.00%
Total Cost 20,251 16,842 17,792 19,653 16,996 20,800 8,088 84.29%
  QoQ % 20.24% -5.34% -9.47% 15.63% -18.29% 157.17% -
  Horiz. % 250.38% 208.23% 219.98% 242.99% 210.14% 257.17% 100.00%
Net Worth 110,761 107,777 104,436 101,004 97,669 92,746 88,506 16.11%
  QoQ % 2.77% 3.20% 3.40% 3.41% 5.31% 4.79% -
  Horiz. % 125.15% 121.77% 118.00% 114.12% 110.35% 104.79% 100.00%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 110,761 107,777 104,436 101,004 97,669 92,746 88,506 16.11%
  QoQ % 2.77% 3.20% 3.40% 3.41% 5.31% 4.79% -
  Horiz. % 125.15% 121.77% 118.00% 114.12% 110.35% 104.79% 100.00%
NOSH 1,795,167 1,645,464 1,196,298 832,682 832,649 831,803 832,608 66.82%
  QoQ % 9.10% 37.55% 43.67% 0.00% 0.10% -0.10% -
  Horiz. % 215.61% 197.63% 143.68% 100.01% 100.00% 99.90% 100.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 18.11 % 20.29 % 19.16 % 20.51 % 22.78 % 19.61 % 33.25 % -33.28%
  QoQ % -10.74% 5.90% -6.58% -9.96% 16.17% -41.02% -
  Horiz. % 54.47% 61.02% 57.62% 61.68% 68.51% 58.98% 100.00%
ROE 4.06 % 3.99 % 4.04 % 5.02 % 5.13 % 5.47 % 4.55 % -7.31%
  QoQ % 1.75% -1.24% -19.52% -2.14% -6.22% 20.22% -
  Horiz. % 89.23% 87.69% 88.79% 110.33% 112.75% 120.22% 100.00%
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 1.38 1.28 1.84 2.97 2.64 3.11 1.46 -3.68%
  QoQ % 7.81% -30.43% -38.05% 12.50% -15.11% 113.01% -
  Horiz. % 94.52% 87.67% 126.03% 203.42% 180.82% 213.01% 100.00%
EPS 0.25 0.26 0.35 0.61 0.60 0.61 0.48 -35.24%
  QoQ % -3.85% -25.71% -42.62% 1.67% -1.64% 27.08% -
  Horiz. % 52.08% 54.17% 72.92% 127.08% 125.00% 127.08% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0617 0.0655 0.0873 0.1213 0.1173 0.1115 0.1063 -30.39%
  QoQ % -5.80% -24.97% -28.03% 3.41% 5.20% 4.89% -
  Horiz. % 58.04% 61.62% 82.13% 114.11% 110.35% 104.89% 100.00%
Adjusted Per Share Value based on latest NOSH - 4,275,316
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 0.58 0.49 0.51 0.58 0.51 0.61 0.28 62.43%
  QoQ % 18.37% -3.92% -12.07% 13.73% -16.39% 117.86% -
  Horiz. % 207.14% 175.00% 182.14% 207.14% 182.14% 217.86% 100.00%
EPS 0.11 0.10 0.10 0.12 0.12 0.12 0.09 14.30%
  QoQ % 10.00% 0.00% -16.67% 0.00% 0.00% 33.33% -
  Horiz. % 122.22% 111.11% 111.11% 133.33% 133.33% 133.33% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0259 0.0252 0.0244 0.0236 0.0228 0.0217 0.0207 16.10%
  QoQ % 2.78% 3.28% 3.39% 3.51% 5.07% 4.83% -
  Horiz. % 125.12% 121.74% 117.87% 114.01% 110.14% 104.83% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.1500 0.1450 0.1650 0.6050 0.6850 0.8200 0.3150 -
P/RPS 10.89 11.29 8.97 20.38 25.91 26.36 21.64 -36.71%
  QoQ % -3.54% 25.86% -55.99% -21.34% -1.71% 21.81% -
  Horiz. % 50.32% 52.17% 41.45% 94.18% 119.73% 121.81% 100.00%
P/EPS 59.88 55.45 46.81 99.36 113.73 134.43 65.10 -5.41%
  QoQ % 7.99% 18.46% -52.89% -12.64% -15.40% 106.50% -
  Horiz. % 91.98% 85.18% 71.90% 152.63% 174.70% 206.50% 100.00%
EY 1.67 1.80 2.14 1.01 0.88 0.74 1.54 5.55%
  QoQ % -7.22% -15.89% 111.88% 14.77% 18.92% -51.95% -
  Horiz. % 108.44% 116.88% 138.96% 65.58% 57.14% 48.05% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.43 2.21 1.89 4.99 5.84 7.35 2.96 -12.31%
  QoQ % 9.95% 16.93% -62.12% -14.55% -20.54% 148.31% -
  Horiz. % 82.09% 74.66% 63.85% 168.58% 197.30% 248.31% 100.00%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 29/11/18 28/08/18 30/05/18 27/02/18 29/11/17 30/08/17 26/05/17 -
Price 0.1450 0.1400 0.1450 0.6200 0.6000 0.8350 0.5150 -
P/RPS 10.53 10.90 7.88 20.88 22.70 26.84 35.39 -55.40%
  QoQ % -3.39% 38.32% -62.26% -8.02% -15.42% -24.16% -
  Horiz. % 29.75% 30.80% 22.27% 59.00% 64.14% 75.84% 100.00%
P/EPS 57.88 53.54 41.13 101.83 99.62 136.89 106.43 -33.35%
  QoQ % 8.11% 30.17% -59.61% 2.22% -27.23% 28.62% -
  Horiz. % 54.38% 50.31% 38.65% 95.68% 93.60% 128.62% 100.00%
EY 1.73 1.87 2.43 0.98 1.00 0.73 0.94 50.12%
  QoQ % -7.49% -23.05% 147.96% -2.00% 36.99% -22.34% -
  Horiz. % 184.04% 198.94% 258.51% 104.26% 106.38% 77.66% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.35 2.14 1.66 5.11 5.12 7.49 4.84 -38.20%
  QoQ % 9.81% 28.92% -67.51% -0.20% -31.64% 54.75% -
  Horiz. % 48.55% 44.21% 34.30% 105.58% 105.79% 154.75% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

564  409  601  26 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 TRIVE-OR 0.0050.00 
 QES 0.38+0.04 
 KSTAR 0.21-0.045 
 DNEX 0.26+0.005 
 BIOHLDG 0.30+0.04 
 DYNACIA 0.120.00 
 LAMBO 0.030.00 
 MCLEAN 0.325+0.095 
 AT 0.180.00 
 VSOLAR 0.040.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. Supermax record profit must prevail - Koon Yew Yin Koon Yew Yin's Blog
2. Biden Presidency Spells Good Times for Malaysian Gloves Trying to Make Sense Bursa Investments
3. Jaks Resources - Final Update :- Jaks Hai Duong Power Plant achieved FULL COD ! DK
4. A BEARISH outlook for Covid-19. GENERAL
5. BREAKING [Complete Economic Shutdown]: (Actual) Eurocham Letter to Members (dated 23 Jan 2021) following meeting with MITI on 22 Jan 2021 A blog to publish and share information
6. KLCI waves 42 - Two Possible KLCI Waves Outcome and 2 BEST Glove Waves (HARTA & TOPGLOVE) KLCI waves
7. [转贴] [Video:浅谈DAGANG NEXCHANGE BHD, DNEX, 4456] - James的股票投资James Share Investing James的股票投资James Share Investing
8. Think-tank: Total lockdown would bring Malaysia to brink of economic collapse save malaysia!
PARTNERS & BROKERS