Highlights

[LAMBO] QoQ Quarter Result on 2018-12-31 [#0]

Stock [LAMBO]: LAMBO GROUP BERHAD
Announcement Date 28-Feb-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
31-Dec-2018
Profit Trend QoQ -     -15.57%    YoY -     -25.11%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/19 31/05/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 29,539 0 25,639 24,608 24,730 21,129 22,009 26.56%
  QoQ % 0.00% 0.00% 4.19% -0.49% 17.04% -4.00% -
  Horiz. % 134.21% 0.00% 116.49% 111.81% 112.36% 96.00% 100.00%
PBT 6,210 0 5,420 5,316 6,135 5,827 5,761 6.19%
  QoQ % 0.00% 0.00% 1.96% -13.35% 5.29% 1.15% -
  Horiz. % 107.79% 0.00% 94.08% 92.28% 106.49% 101.15% 100.00%
Tax -1,808 0 -1,607 -1,536 -1,656 -1,540 -1,544 13.47%
  QoQ % 0.00% 0.00% -4.62% 7.25% -7.53% 0.26% -
  Horiz. % 117.10% -0.00% 104.08% 99.48% 107.25% 99.74% 100.00%
NP 4,402 0 3,813 3,780 4,479 4,287 4,217 3.50%
  QoQ % 0.00% 0.00% 0.87% -15.61% 4.48% 1.66% -
  Horiz. % 104.39% 0.00% 90.42% 89.64% 106.21% 101.66% 100.00%
NP to SH 4,408 0 3,816 3,797 4,497 4,303 4,217 3.61%
  QoQ % 0.00% 0.00% 0.50% -15.57% 4.51% 2.04% -
  Horiz. % 104.53% 0.00% 90.49% 90.04% 106.64% 102.04% 100.00%
Tax Rate 29.11 % - % 29.65 % 28.89 % 26.99 % 26.43 % 26.80 % 6.84%
  QoQ % 0.00% 0.00% 2.63% 7.04% 2.12% -1.38% -
  Horiz. % 108.62% 0.00% 110.63% 107.80% 100.71% 98.62% 100.00%
Total Cost 25,137 0 21,826 20,828 20,251 16,842 17,792 31.87%
  QoQ % 0.00% 0.00% 4.79% 2.85% 20.24% -5.34% -
  Horiz. % 141.28% 0.00% 122.67% 117.06% 113.82% 94.66% 100.00%
Net Worth 124,144 115,237 120,694 114,594 110,761 107,777 104,436 14.84%
  QoQ % 7.73% -4.52% 5.32% 3.46% 2.77% 3.20% -
  Horiz. % 118.87% 110.34% 115.57% 109.73% 106.06% 103.20% 100.00%
Dividend
30/06/19 31/05/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/19 31/05/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 124,144 115,237 120,694 114,594 110,761 107,777 104,436 14.84%
  QoQ % 7.73% -4.52% 5.32% 3.46% 2.77% 3.20% -
  Horiz. % 118.87% 110.34% 115.57% 109.73% 106.06% 103.20% 100.00%
NOSH 2,100,587 2,099,039 2,099,039 1,869,404 1,795,167 1,645,464 1,196,298 56.93%
  QoQ % 0.07% 0.00% 12.28% 4.14% 9.10% 37.55% -
  Horiz. % 175.59% 175.46% 175.46% 156.27% 150.06% 137.55% 100.00%
Ratio Analysis
30/06/19 31/05/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 14.90 % - % 14.87 % 15.36 % 18.11 % 20.29 % 19.16 % -18.23%
  QoQ % 0.00% 0.00% -3.19% -15.18% -10.74% 5.90% -
  Horiz. % 77.77% 0.00% 77.61% 80.17% 94.52% 105.90% 100.00%
ROE 3.55 % - % 3.16 % 3.31 % 4.06 % 3.99 % 4.04 % -9.83%
  QoQ % 0.00% 0.00% -4.53% -18.47% 1.75% -1.24% -
  Horiz. % 87.87% 0.00% 78.22% 81.93% 100.50% 98.76% 100.00%
Per Share
30/06/19 31/05/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 1.41 - 1.22 1.32 1.38 1.28 1.84 -19.19%
  QoQ % 0.00% 0.00% -7.58% -4.35% 7.81% -30.43% -
  Horiz. % 76.63% 0.00% 66.30% 71.74% 75.00% 69.57% 100.00%
EPS 0.21 0.00 0.18 0.20 0.25 0.26 0.35 -33.56%
  QoQ % 0.00% 0.00% -10.00% -20.00% -3.85% -25.71% -
  Horiz. % 60.00% 0.00% 51.43% 57.14% 71.43% 74.29% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0591 0.0549 0.0575 0.0613 0.0617 0.0655 0.0873 -26.82%
  QoQ % 7.65% -4.52% -6.20% -0.65% -5.80% -24.97% -
  Horiz. % 67.70% 62.89% 65.86% 70.22% 70.68% 75.03% 100.00%
Adjusted Per Share Value based on latest NOSH - 4,987,880
30/06/19 31/05/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 0.59 - 0.51 0.49 0.50 0.42 0.44 26.47%
  QoQ % 0.00% 0.00% 4.08% -2.00% 19.05% -4.55% -
  Horiz. % 134.09% 0.00% 115.91% 111.36% 113.64% 95.45% 100.00%
EPS 0.09 0.00 0.08 0.08 0.09 0.09 0.08 9.89%
  QoQ % 0.00% 0.00% 0.00% -11.11% 0.00% 12.50% -
  Horiz. % 112.50% 0.00% 100.00% 100.00% 112.50% 112.50% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0249 0.0231 0.0242 0.0230 0.0222 0.0216 0.0209 15.05%
  QoQ % 7.79% -4.55% 5.22% 3.60% 2.78% 3.35% -
  Horiz. % 119.14% 110.53% 115.79% 110.05% 106.22% 103.35% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/19 31/05/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 28/06/19 31/05/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.0650 0.0600 0.1500 0.1200 0.1500 0.1450 0.1650 -
P/RPS 4.62 0.00 12.28 9.12 10.89 11.29 8.97 -41.20%
  QoQ % 0.00% 0.00% 34.65% -16.25% -3.54% 25.86% -
  Horiz. % 51.51% 0.00% 136.90% 101.67% 121.40% 125.86% 100.00%
P/EPS 30.98 0.00 82.51 59.08 59.88 55.45 46.81 -28.14%
  QoQ % 0.00% 0.00% 39.66% -1.34% 7.99% 18.46% -
  Horiz. % 66.18% 0.00% 176.27% 126.21% 127.92% 118.46% 100.00%
EY 3.23 0.00 1.21 1.69 1.67 1.80 2.14 39.03%
  QoQ % 0.00% 0.00% -28.40% 1.20% -7.22% -15.89% -
  Horiz. % 150.93% 0.00% 56.54% 78.97% 78.04% 84.11% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.10 1.09 2.61 1.96 2.43 2.21 1.89 -35.16%
  QoQ % 0.92% -58.24% 33.16% -19.34% 9.95% 16.93% -
  Horiz. % 58.20% 57.67% 138.10% 103.70% 128.57% 116.93% 100.00%
Price Multiplier on Announcement Date
30/06/19 31/05/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 29/08/19 - 30/05/19 28/02/19 29/11/18 28/08/18 30/05/18 -
Price 0.0500 0.0000 0.0600 0.1350 0.1450 0.1400 0.1450 -
P/RPS 3.56 0.00 4.91 10.26 10.53 10.90 7.88 -47.06%
  QoQ % 0.00% 0.00% -52.14% -2.56% -3.39% 38.32% -
  Horiz. % 45.18% 0.00% 62.31% 130.20% 133.63% 138.32% 100.00%
P/EPS 23.83 0.00 33.00 66.47 57.88 53.54 41.13 -35.39%
  QoQ % 0.00% 0.00% -50.35% 14.84% 8.11% 30.17% -
  Horiz. % 57.94% 0.00% 80.23% 161.61% 140.72% 130.17% 100.00%
EY 4.20 0.00 3.03 1.50 1.73 1.87 2.43 54.96%
  QoQ % 0.00% 0.00% 102.00% -13.29% -7.49% -23.05% -
  Horiz. % 172.84% 0.00% 124.69% 61.73% 71.19% 76.95% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.85 0.00 1.04 2.20 2.35 2.14 1.66 -41.48%
  QoQ % 0.00% 0.00% -52.73% -6.38% 9.81% 28.92% -
  Horiz. % 51.20% 0.00% 62.65% 132.53% 141.57% 128.92% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

178  326  546  1428 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 LUSTER 0.26+0.005 
 LKL 0.425+0.05 
 FOCUS-PA 0.020.00 
 DAYA 0.02+0.005 
 UCREST 0.26+0.005 
 PERMAJU 0.205-0.005 
 DIGI-C45 0.08-0.015 
 TCS 0.595+0.015 
 TDEX 0.22+0.01 
 MACPIE 0.0950.00 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. LB Aluminium is much cheaper than Press Metal & PMB - Koon Yew Yin Koon Yew Yin's Blog
2. 适用于股票投资的“5件事”/冷眼 【冷眼专栏】漫漫投资路
3. AWC(7579) - king of Facility Management The Huat Project
4. I have a dog - Koon Yew Yin Koon Yew Yin's Blog
5. A hidden gem with huge upside This stock is going to the moon! >300% return
6. DPIH coverage by the edge malaysia Great Penny Picks in Bursa Malaysia 1
7. EV.CAR material stocks on KLSE, the best business in the entire world BUY WHAT MR MARKET WANTS TO PLAY UP
8. ARANK 7214- 在铝铝上涨的牛市里,ARANK 能否铝战铝胜? 风起云涌 股霸天下
PARTNERS & BROKERS