Highlights

[LAMBO] QoQ Quarter Result on 2015-03-31 [#3]

Stock [LAMBO]: LAMBO GROUP BERHAD
Announcement Date 01-Jun-2015
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2015
Quarter 31-Mar-2015  [#3]
Profit Trend QoQ -     -27.73%    YoY -     73.47%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 118 342 541 313 364 527 430 -57.67%
  QoQ % -65.50% -36.78% 72.84% -14.01% -30.93% 22.56% -
  Horiz. % 27.44% 79.53% 125.81% 72.79% 84.65% 122.56% 100.00%
PBT -157 3 -963 -152 -119 -13 -2,655 -84.74%
  QoQ % -5,333.33% 100.31% -533.55% -27.73% -815.38% 99.51% -
  Horiz. % 5.91% -0.11% 36.27% 5.73% 4.48% 0.49% 100.00%
Tax 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NP -157 3 -963 -152 -119 -13 -2,655 -84.74%
  QoQ % -5,333.33% 100.31% -533.55% -27.73% -815.38% 99.51% -
  Horiz. % 5.91% -0.11% 36.27% 5.73% 4.48% 0.49% 100.00%
NP to SH -157 3 -975 -152 -119 -13 -2,655 -84.74%
  QoQ % -5,333.33% 100.31% -541.45% -27.73% -815.38% 99.51% -
  Horiz. % 5.91% -0.11% 36.72% 5.73% 4.48% 0.49% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 275 339 1,504 465 483 540 3,085 -79.96%
  QoQ % -18.88% -77.46% 223.44% -3.73% -10.56% -82.50% -
  Horiz. % 8.91% 10.99% 48.75% 15.07% 15.66% 17.50% 100.00%
Net Worth 6,257 6,316 5,722 6,687 5,355 4,238 5,884 4.18%
  QoQ % -0.93% 10.37% -14.43% 24.89% 26.36% -27.97% -
  Horiz. % 106.35% 107.35% 97.26% 113.66% 91.01% 72.03% 100.00%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 6,257 6,316 5,722 6,687 5,355 4,238 5,884 4.18%
  QoQ % -0.93% 10.37% -14.43% 24.89% 26.36% -27.97% -
  Horiz. % 106.35% 107.35% 97.26% 113.66% 91.01% 72.03% 100.00%
NOSH 224,285 211,956 211,956 217,142 169,999 130,000 179,391 16.01%
  QoQ % 5.82% 0.00% -2.39% 27.73% 30.77% -27.53% -
  Horiz. % 125.03% 118.15% 118.15% 121.04% 94.76% 72.47% 100.00%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin -133.05 % 0.88 % -178.00 % -48.56 % -32.69 % -2.47 % -617.44 % -63.96%
  QoQ % -15,219.32% 100.49% -266.56% -48.55% -1,223.48% 99.60% -
  Horiz. % 21.55% -0.14% 28.83% 7.86% 5.29% 0.40% 100.00%
ROE -2.51 % 0.05 % -17.04 % -2.27 % -2.22 % -0.31 % -45.12 % -85.35%
  QoQ % -5,120.00% 100.29% -650.66% -2.25% -616.13% 99.31% -
  Horiz. % 5.56% -0.11% 37.77% 5.03% 4.92% 0.69% 100.00%
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 0.05 0.16 0.26 0.14 0.21 0.41 0.24 -64.76%
  QoQ % -68.75% -38.46% 85.71% -33.33% -48.78% 70.83% -
  Horiz. % 20.83% 66.67% 108.33% 58.33% 87.50% 170.83% 100.00%
EPS -0.07 0.00 -0.46 -0.07 -0.07 -0.01 -1.48 -86.85%
  QoQ % 0.00% 0.00% -557.14% 0.00% -600.00% 99.32% -
  Horiz. % 4.73% -0.00% 31.08% 4.73% 4.73% 0.68% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0279 0.0298 0.0270 0.0308 0.0315 0.0326 0.0328 -10.20%
  QoQ % -6.38% 10.37% -12.34% -2.22% -3.37% -0.61% -
  Horiz. % 85.06% 90.85% 82.32% 93.90% 96.04% 99.39% 100.00%
Adjusted Per Share Value based on latest NOSH - 4,987,880
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 0.00 0.01 0.01 0.01 0.01 0.01 0.01 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
EPS 0.00 0.00 -0.02 0.00 0.00 0.00 -0.05 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -0.00% -0.00% 40.00% -0.00% -0.00% -0.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0013 0.0013 0.0011 0.0013 0.0011 0.0008 0.0012 5.47%
  QoQ % 0.00% 18.18% -15.38% 18.18% 37.50% -33.33% -
  Horiz. % 108.33% 108.33% 91.67% 108.33% 91.67% 66.67% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.1800 0.2200 0.3200 0.1600 0.1300 0.1950 0.1600 -
P/RPS 342.13 136.35 125.37 111.00 60.71 48.10 66.75 196.39%
  QoQ % 150.92% 8.76% 12.95% 82.84% 26.22% -27.94% -
  Horiz. % 512.55% 204.27% 187.82% 166.29% 90.95% 72.06% 100.00%
P/EPS -257.14 15,543.48 -69.57 -228.57 -185.71 -1,950.00 -10.81 722.35%
  QoQ % -101.65% 22,442.22% 69.56% -23.08% 90.48% -17,938.85% -
  Horiz. % 2,378.72% -143,787.97% 643.57% 2,114.43% 1,717.95% 18,038.85% 100.00%
EY -0.39 0.01 -1.44 -0.44 -0.54 -0.05 -9.25 -87.82%
  QoQ % -4,000.00% 100.69% -227.27% 18.52% -980.00% 99.46% -
  Horiz. % 4.22% -0.11% 15.57% 4.76% 5.84% 0.54% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 6.45 7.38 11.85 5.19 4.13 5.98 4.88 20.38%
  QoQ % -12.60% -37.72% 128.32% 25.67% -30.94% 22.54% -
  Horiz. % 132.17% 151.23% 242.83% 106.35% 84.63% 122.54% 100.00%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 26/02/16 20/11/15 28/08/15 01/06/15 27/02/15 27/11/14 29/08/14 -
Price 0.2150 0.5200 0.2600 0.1800 0.1400 0.1650 0.1650 -
P/RPS 408.66 322.27 101.86 124.87 65.38 40.70 68.84 226.79%
  QoQ % 26.81% 216.39% -18.43% 90.99% 60.64% -40.88% -
  Horiz. % 593.64% 468.14% 147.97% 181.39% 94.97% 59.12% 100.00%
P/EPS -307.14 36,739.13 -56.52 -257.14 -200.00 -1,650.00 -11.15 806.60%
  QoQ % -100.84% 65,102.00% 78.02% -28.57% 87.88% -14,698.21% -
  Horiz. % 2,754.62% -329,498.94% 506.91% 2,306.19% 1,793.72% 14,798.21% 100.00%
EY -0.33 0.00 -1.77 -0.39 -0.50 -0.06 -8.97 -88.87%
  QoQ % 0.00% 0.00% -353.85% 22.00% -733.33% 99.33% -
  Horiz. % 3.68% -0.00% 19.73% 4.35% 5.57% 0.67% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 7.71 17.45 9.63 5.84 4.44 5.06 5.03 32.84%
  QoQ % -55.82% 81.20% 64.90% 31.53% -12.25% 0.60% -
  Horiz. % 153.28% 346.92% 191.45% 116.10% 88.27% 100.60% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

488  382  566  1036 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SERBADK 0.745+0.14 
 SERBADK-WA 0.125+0.04 
 KNM 0.205+0.025 
 TANCO 0.150.00 
 VIZIONE 0.20+0.005 
 PWORTH 0.015-0.005 
 DNEX 0.865+0.005 
 SCIB 0.88+0.095 
 KPOWER 1.18+0.14 
 EDEN-WB 0.025+0.005 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS