Highlights

[LAMBO] QoQ Quarter Result on 2016-03-31 [#1]

Stock [LAMBO]: LAMBO GROUP BERHAD
Announcement Date 30-May-2016
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2016
Quarter 31-Mar-2016  [#1]
Profit Trend QoQ -     1,912.74%    YoY -     1,972.37%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 4,599 4,937 3,452 4,128 118 342 541 313.84%
  QoQ % -6.85% 43.02% -16.38% 3,398.31% -65.50% -36.78% -
  Horiz. % 850.09% 912.57% 638.08% 763.03% 21.81% 63.22% 100.00%
PBT 4,220 4,724 -9,087 2,846 -157 3 -963 -
  QoQ % -10.67% 151.99% -419.29% 1,912.74% -5,333.33% 100.31% -
  Horiz. % -438.21% -490.55% 943.61% -295.53% 16.30% -0.31% 100.00%
Tax -1,068 -1,183 -1,828 0 0 0 0 -
  QoQ % 9.72% 35.28% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 58.42% 64.72% 100.00% - - - -
NP 3,152 3,541 -10,915 2,846 -157 3 -963 -
  QoQ % -10.99% 132.44% -483.52% 1,912.74% -5,333.33% 100.31% -
  Horiz. % -327.31% -367.71% 1,133.44% -295.53% 16.30% -0.31% 100.00%
NP to SH 3,152 3,541 -10,915 2,846 -157 3 -975 -
  QoQ % -10.99% 132.44% -483.52% 1,912.74% -5,333.33% 100.31% -
  Horiz. % -323.28% -363.18% 1,119.49% -291.90% 16.10% -0.31% 100.00%
Tax Rate 25.31 % 25.04 % - % - % - % - % - % -
  QoQ % 1.08% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 101.08% 100.00% - - - - -
Total Cost 1,447 1,396 14,367 1,282 275 339 1,504 -2.53%
  QoQ % 3.65% -90.28% 1,020.67% 366.18% -18.88% -77.46% -
  Horiz. % 96.21% 92.82% 955.25% 85.24% 18.28% 22.54% 100.00%
Net Worth 85,149 53,778 49,394 47,944 6,257 6,316 5,722 500.01%
  QoQ % 58.33% 8.88% 3.02% 666.18% -0.93% 10.37% -
  Horiz. % 1,487.89% 939.73% 863.11% 837.77% 109.34% 110.37% 100.00%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 85,149 53,778 49,394 47,944 6,257 6,316 5,722 500.01%
  QoQ % 58.33% 8.88% 3.02% 666.18% -0.93% 10.37% -
  Horiz. % 1,487.89% 939.73% 863.11% 837.77% 109.34% 110.37% 100.00%
NOSH 495,342 442,624 395,471 312,747 224,285 211,956 211,956 75.65%
  QoQ % 11.91% 11.92% 26.45% 39.44% 5.82% 0.00% -
  Horiz. % 233.70% 208.83% 186.58% 147.55% 105.82% 100.00% 100.00%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 68.54 % 71.72 % -316.19 % 68.94 % -133.05 % 0.88 % -178.00 % -
  QoQ % -4.43% 122.68% -558.65% 151.82% -15,219.32% 100.49% -
  Horiz. % -38.51% -40.29% 177.63% -38.73% 74.75% -0.49% 100.00%
ROE 3.70 % 6.58 % -22.10 % 5.94 % -2.51 % 0.05 % -17.04 % -
  QoQ % -43.77% 129.77% -472.05% 336.65% -5,120.00% 100.29% -
  Horiz. % -21.71% -38.62% 129.69% -34.86% 14.73% -0.29% 100.00%
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 0.93 1.12 0.87 1.32 0.05 0.16 0.26 132.99%
  QoQ % -16.96% 28.74% -34.09% 2,540.00% -68.75% -38.46% -
  Horiz. % 357.69% 430.77% 334.62% 507.69% 19.23% 61.54% 100.00%
EPS 0.64 0.80 -2.76 0.91 -0.07 0.00 -0.46 -
  QoQ % -20.00% 128.99% -403.30% 1,400.00% 0.00% 0.00% -
  Horiz. % -139.13% -173.91% 600.00% -197.83% 15.22% -0.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1719 0.1215 0.1249 0.1533 0.0279 0.0298 0.0270 241.59%
  QoQ % 41.48% -2.72% -18.53% 449.46% -6.38% 10.37% -
  Horiz. % 636.67% 450.00% 462.59% 567.78% 103.33% 110.37% 100.00%
Adjusted Per Share Value based on latest NOSH - 4,987,880
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 0.09 0.10 0.07 0.08 0.00 0.01 0.01 329.80%
  QoQ % -10.00% 42.86% -12.50% 0.00% 0.00% 0.00% -
  Horiz. % 900.00% 1,000.00% 700.00% 800.00% 0.00% 100.00% 100.00%
EPS 0.06 0.07 -0.22 0.06 0.00 0.00 -0.02 -
  QoQ % -14.29% 131.82% -466.67% 0.00% 0.00% 0.00% -
  Horiz. % -300.00% -350.00% 1,100.00% -300.00% -0.00% -0.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0171 0.0108 0.0099 0.0096 0.0013 0.0013 0.0011 517.72%
  QoQ % 58.33% 9.09% 3.12% 638.46% 0.00% 18.18% -
  Horiz. % 1,554.55% 981.82% 900.00% 872.73% 118.18% 118.18% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.3000 0.1900 0.1800 0.2000 0.1800 0.2200 0.3200 -
P/RPS 32.31 17.03 20.62 15.15 342.13 136.35 125.37 -59.34%
  QoQ % 89.72% -17.41% 36.11% -95.57% 150.92% 8.76% -
  Horiz. % 25.77% 13.58% 16.45% 12.08% 272.90% 108.76% 100.00%
P/EPS 47.15 23.75 -6.52 21.98 -257.14 15,543.48 -69.57 -
  QoQ % 98.53% 464.26% -129.66% 108.55% -101.65% 22,442.22% -
  Horiz. % -67.77% -34.14% 9.37% -31.59% 369.61% -22,342.22% 100.00%
EY 2.12 4.21 -15.33 4.55 -0.39 0.01 -1.44 -
  QoQ % -49.64% 127.46% -436.92% 1,266.67% -4,000.00% 100.69% -
  Horiz. % -147.22% -292.36% 1,064.58% -315.97% 27.08% -0.69% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.75 1.56 1.44 1.30 6.45 7.38 11.85 -71.90%
  QoQ % 12.18% 8.33% 10.77% -79.84% -12.60% -37.72% -
  Horiz. % 14.77% 13.16% 12.15% 10.97% 54.43% 62.28% 100.00%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 28/02/17 22/11/16 30/08/16 30/05/16 26/02/16 20/11/15 28/08/15 -
Price 0.3650 0.2800 0.2300 0.2000 0.2150 0.5200 0.2600 -
P/RPS 39.31 25.10 26.35 15.15 408.66 322.27 101.86 -46.84%
  QoQ % 56.61% -4.74% 73.93% -96.29% 26.81% 216.39% -
  Horiz. % 38.59% 24.64% 25.87% 14.87% 401.20% 316.39% 100.00%
P/EPS 57.36 35.00 -8.33 21.98 -307.14 36,739.13 -56.52 -
  QoQ % 63.89% 520.17% -137.90% 107.16% -100.84% 65,102.00% -
  Horiz. % -101.49% -61.92% 14.74% -38.89% 543.42% -65,002.00% 100.00%
EY 1.74 2.86 -12.00 4.55 -0.33 0.00 -1.77 -
  QoQ % -39.16% 123.83% -363.74% 1,478.79% 0.00% 0.00% -
  Horiz. % -98.31% -161.58% 677.97% -257.06% 18.64% -0.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.12 2.30 1.84 1.30 7.71 17.45 9.63 -63.37%
  QoQ % -7.83% 25.00% 41.54% -83.14% -55.82% 81.20% -
  Horiz. % 22.01% 23.88% 19.11% 13.50% 80.06% 181.20% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

404  415  552  1101 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SERBADK 0.695+0.09 
 SERBADK-WA 0.12+0.035 
 KNM 0.20+0.02 
 PWORTH 0.015-0.005 
 TANCO 0.150.00 
 EDEN-WB 0.025+0.005 
 DNEX 0.860.00 
 EDEN 0.1750.00 
 FOCUS 0.035-0.005 
 SEDANIA 0.805-0.17 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS