Highlights

[LAMBO] QoQ Quarter Result on 2017-03-31 [#1]

Stock [LAMBO]: LAMBO GROUP BERHAD
Announcement Date 26-May-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
Quarter 31-Mar-2017  [#1]
Profit Trend QoQ -     27.82%    YoY -     41.57%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 24,723 22,011 25,874 12,117 4,599 4,937 3,452 270.22%
  QoQ % 12.32% -14.93% 113.53% 163.47% -6.85% 43.02% -
  Horiz. % 716.19% 637.63% 749.54% 351.01% 133.23% 143.02% 100.00%
PBT 6,737 6,711 6,853 5,315 4,220 4,724 -9,087 -
  QoQ % 0.39% -2.07% 28.94% 25.95% -10.67% 151.99% -
  Horiz. % -74.14% -73.85% -75.42% -58.49% -46.44% -51.99% 100.00%
Tax -1,667 -1,696 -1,779 -1,286 -1,068 -1,183 -1,828 -5.95%
  QoQ % 1.71% 4.67% -38.34% -20.41% 9.72% 35.28% -
  Horiz. % 91.19% 92.78% 97.32% 70.35% 58.42% 64.72% 100.00%
NP 5,070 5,015 5,074 4,029 3,152 3,541 -10,915 -
  QoQ % 1.10% -1.16% 25.94% 27.82% -10.99% 132.44% -
  Horiz. % -46.45% -45.95% -46.49% -36.91% -28.88% -32.44% 100.00%
NP to SH 5,070 5,015 5,074 4,029 3,152 3,541 -10,915 -
  QoQ % 1.10% -1.16% 25.94% 27.82% -10.99% 132.44% -
  Horiz. % -46.45% -45.95% -46.49% -36.91% -28.88% -32.44% 100.00%
Tax Rate 24.74 % 25.27 % 25.96 % 24.20 % 25.31 % 25.04 % - % -
  QoQ % -2.10% -2.66% 7.27% -4.39% 1.08% 0.00% -
  Horiz. % 98.80% 100.92% 103.67% 96.65% 101.08% 100.00% -
Total Cost 19,653 16,996 20,800 8,088 1,447 1,396 14,367 23.16%
  QoQ % 15.63% -18.29% 157.17% 458.95% 3.65% -90.28% -
  Horiz. % 136.79% 118.30% 144.78% 56.30% 10.07% 9.72% 100.00%
Net Worth 101,004 97,669 92,746 88,506 85,149 53,778 49,394 60.90%
  QoQ % 3.41% 5.31% 4.79% 3.94% 58.33% 8.88% -
  Horiz. % 204.49% 197.73% 187.77% 179.18% 172.39% 108.88% 100.00%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 101,004 97,669 92,746 88,506 85,149 53,778 49,394 60.90%
  QoQ % 3.41% 5.31% 4.79% 3.94% 58.33% 8.88% -
  Horiz. % 204.49% 197.73% 187.77% 179.18% 172.39% 108.88% 100.00%
NOSH 832,682 832,649 831,803 832,608 495,342 442,624 395,471 64.05%
  QoQ % 0.00% 0.10% -0.10% 68.09% 11.91% 11.92% -
  Horiz. % 210.55% 210.55% 210.33% 210.54% 125.25% 111.92% 100.00%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 20.51 % 22.78 % 19.61 % 33.25 % 68.54 % 71.72 % -316.19 % -
  QoQ % -9.96% 16.17% -41.02% -51.49% -4.43% 122.68% -
  Horiz. % -6.49% -7.20% -6.20% -10.52% -21.68% -22.68% 100.00%
ROE 5.02 % 5.13 % 5.47 % 4.55 % 3.70 % 6.58 % -22.10 % -
  QoQ % -2.14% -6.22% 20.22% 22.97% -43.77% 129.77% -
  Horiz. % -22.71% -23.21% -24.75% -20.59% -16.74% -29.77% 100.00%
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 2.97 2.64 3.11 1.46 0.93 1.12 0.87 126.21%
  QoQ % 12.50% -15.11% 113.01% 56.99% -16.96% 28.74% -
  Horiz. % 341.38% 303.45% 357.47% 167.82% 106.90% 128.74% 100.00%
EPS 0.61 0.60 0.61 0.48 0.64 0.80 -2.76 -
  QoQ % 1.67% -1.64% 27.08% -25.00% -20.00% 128.99% -
  Horiz. % -22.10% -21.74% -22.10% -17.39% -23.19% -28.99% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1213 0.1173 0.1115 0.1063 0.1719 0.1215 0.1249 -1.93%
  QoQ % 3.41% 5.20% 4.89% -38.16% 41.48% -2.72% -
  Horiz. % 97.12% 93.92% 89.27% 85.11% 137.63% 97.28% 100.00%
Adjusted Per Share Value based on latest NOSH - 4,275,316
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 0.58 0.51 0.61 0.28 0.11 0.12 0.08 273.24%
  QoQ % 13.73% -16.39% 117.86% 154.55% -8.33% 50.00% -
  Horiz. % 725.00% 637.50% 762.50% 350.00% 137.50% 150.00% 100.00%
EPS 0.12 0.12 0.12 0.09 0.07 0.08 -0.26 -
  QoQ % 0.00% 0.00% 33.33% 28.57% -12.50% 130.77% -
  Horiz. % -46.15% -46.15% -46.15% -34.62% -26.92% -30.77% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0236 0.0228 0.0217 0.0207 0.0199 0.0126 0.0116 60.35%
  QoQ % 3.51% 5.07% 4.83% 4.02% 57.94% 8.62% -
  Horiz. % 203.45% 196.55% 187.07% 178.45% 171.55% 108.62% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.6050 0.6850 0.8200 0.3150 0.3000 0.1900 0.1800 -
P/RPS 20.38 25.91 26.36 21.64 32.31 17.03 20.62 -0.78%
  QoQ % -21.34% -1.71% 21.81% -33.02% 89.72% -17.41% -
  Horiz. % 98.84% 125.65% 127.84% 104.95% 156.69% 82.59% 100.00%
P/EPS 99.36 113.73 134.43 65.10 47.15 23.75 -6.52 -
  QoQ % -12.64% -15.40% 106.50% 38.07% 98.53% 464.26% -
  Horiz. % -1,523.93% -1,744.33% -2,061.81% -998.47% -723.16% -364.26% 100.00%
EY 1.01 0.88 0.74 1.54 2.12 4.21 -15.33 -
  QoQ % 14.77% 18.92% -51.95% -27.36% -49.64% 127.46% -
  Horiz. % -6.59% -5.74% -4.83% -10.05% -13.83% -27.46% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 4.99 5.84 7.35 2.96 1.75 1.56 1.44 128.48%
  QoQ % -14.55% -20.54% 148.31% 69.14% 12.18% 8.33% -
  Horiz. % 346.53% 405.56% 510.42% 205.56% 121.53% 108.33% 100.00%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 27/02/18 29/11/17 30/08/17 26/05/17 28/02/17 22/11/16 30/08/16 -
Price 0.6200 0.6000 0.8350 0.5150 0.3650 0.2800 0.2300 -
P/RPS 20.88 22.70 26.84 35.39 39.31 25.10 26.35 -14.33%
  QoQ % -8.02% -15.42% -24.16% -9.97% 56.61% -4.74% -
  Horiz. % 79.24% 86.15% 101.86% 134.31% 149.18% 95.26% 100.00%
P/EPS 101.83 99.62 136.89 106.43 57.36 35.00 -8.33 -
  QoQ % 2.22% -27.23% 28.62% 85.55% 63.89% 520.17% -
  Horiz. % -1,222.45% -1,195.92% -1,643.34% -1,277.67% -688.60% -420.17% 100.00%
EY 0.98 1.00 0.73 0.94 1.74 2.86 -12.00 -
  QoQ % -2.00% 36.99% -22.34% -45.98% -39.16% 123.83% -
  Horiz. % -8.17% -8.33% -6.08% -7.83% -14.50% -23.83% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 5.11 5.12 7.49 4.84 2.12 2.30 1.84 97.21%
  QoQ % -0.20% -31.64% 54.75% 128.30% -7.83% 25.00% -
  Horiz. % 277.72% 278.26% 407.07% 263.04% 115.22% 125.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

564  409  601  26 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 TRIVE-OR 0.0050.00 
 QES 0.38+0.04 
 KSTAR 0.21-0.045 
 DNEX 0.26+0.005 
 BIOHLDG 0.30+0.04 
 DYNACIA 0.120.00 
 LAMBO 0.030.00 
 MCLEAN 0.325+0.095 
 AT 0.180.00 
 VSOLAR 0.040.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS