Highlights

[JAG] QoQ Quarter Result on 2019-06-30 [#2]

Stock [JAG]: JAG BHD
Announcement Date 23-Aug-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2019
Quarter 30-Jun-2019  [#2]
Profit Trend QoQ -     39.65%    YoY -     -618.14%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 44,889 32,988 25,554 44,756 36,972 36,945 35,738 16.40%
  QoQ % 36.08% 29.09% -42.90% 21.05% 0.07% 3.38% -
  Horiz. % 125.61% 92.31% 71.50% 125.23% 103.45% 103.38% 100.00%
PBT -3,839 -3,420 -5,878 891 266 752 487 -
  QoQ % -12.25% 41.82% -759.71% 234.96% -64.63% 54.41% -
  Horiz. % -788.30% -702.26% -1,206.98% 182.96% 54.62% 154.41% 100.00%
Tax -655 -330 -330 -500 12 0 0 -
  QoQ % -98.48% 0.00% 34.00% -4,266.67% 0.00% 0.00% -
  Horiz. % -5,458.33% -2,750.00% -2,750.00% -4,166.67% 100.00% - -
NP -4,494 -3,750 -6,208 391 278 752 487 -
  QoQ % -19.84% 39.59% -1,687.72% 40.65% -63.03% 54.41% -
  Horiz. % -922.79% -770.02% -1,274.74% 80.29% 57.08% 154.41% 100.00%
NP to SH -4,491 -3,741 -6,199 415 249 722 458 -
  QoQ % -20.05% 39.65% -1,593.73% 66.67% -65.51% 57.64% -
  Horiz. % -980.57% -816.81% -1,353.49% 90.61% 54.37% 157.64% 100.00%
Tax Rate - % - % - % 56.12 % -4.51 % - % - % -
  QoQ % 0.00% 0.00% 0.00% 1,344.35% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% -1,244.35% 100.00% - -
Total Cost 49,383 36,738 31,762 44,365 36,694 36,193 35,251 25.17%
  QoQ % 34.42% 15.67% -28.41% 20.91% 1.38% 2.67% -
  Horiz. % 140.09% 104.22% 90.10% 125.85% 104.09% 102.67% 100.00%
Net Worth 139,809 144,202 147,989 154,452 146,506 146,230 146,918 -3.25%
  QoQ % -3.05% -2.56% -4.18% 5.42% 0.19% -0.47% -
  Horiz. % 95.16% 98.15% 100.73% 105.13% 99.72% 99.53% 100.00%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 139,809 144,202 147,989 154,452 146,506 146,230 146,918 -3.25%
  QoQ % -3.05% -2.56% -4.18% 5.42% 0.19% -0.47% -
  Horiz. % 95.16% 98.15% 100.73% 105.13% 99.72% 99.53% 100.00%
NOSH 1,514,731 1,514,731 1,514,731 1,515,731 1,376,937 1,376,937 1,376,932 6.56%
  QoQ % 0.00% 0.00% -0.07% 10.08% 0.00% 0.00% -
  Horiz. % 110.01% 110.01% 110.01% 110.08% 100.00% 100.00% 100.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin -10.01 % -11.37 % -24.29 % 0.87 % 0.75 % 2.04 % 1.36 % -
  QoQ % 11.96% 53.19% -2,891.95% 16.00% -63.24% 50.00% -
  Horiz. % -736.03% -836.03% -1,786.03% 63.97% 55.15% 150.00% 100.00%
ROE -3.21 % -2.59 % -4.19 % 0.27 % 0.17 % 0.49 % 0.31 % -
  QoQ % -23.94% 38.19% -1,651.85% 58.82% -65.31% 58.06% -
  Horiz. % -1,035.48% -835.48% -1,351.61% 87.10% 54.84% 158.06% 100.00%
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 2.96 2.18 1.69 2.95 2.69 2.68 2.60 9.02%
  QoQ % 35.78% 28.99% -42.71% 9.67% 0.37% 3.08% -
  Horiz. % 113.85% 83.85% 65.00% 113.46% 103.46% 103.08% 100.00%
EPS -0.30 -0.25 -0.41 0.03 0.02 0.05 0.03 -
  QoQ % -20.00% 39.02% -1,466.67% 50.00% -60.00% 66.67% -
  Horiz. % -1,000.00% -833.33% -1,366.67% 100.00% 66.67% 166.67% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0923 0.0952 0.0977 0.1019 0.1064 0.1062 0.1067 -9.20%
  QoQ % -3.05% -2.56% -4.12% -4.23% 0.19% -0.47% -
  Horiz. % 86.50% 89.22% 91.57% 95.50% 99.72% 99.53% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,515,731
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 2.96 2.18 1.69 2.95 2.44 2.44 2.36 16.29%
  QoQ % 35.78% 28.99% -42.71% 20.90% 0.00% 3.39% -
  Horiz. % 125.42% 92.37% 71.61% 125.00% 103.39% 103.39% 100.00%
EPS -0.30 -0.25 -0.41 0.03 0.02 0.05 0.03 -
  QoQ % -20.00% 39.02% -1,466.67% 50.00% -60.00% 66.67% -
  Horiz. % -1,000.00% -833.33% -1,366.67% 100.00% 66.67% 166.67% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0922 0.0951 0.0976 0.1019 0.0967 0.0965 0.0969 -3.26%
  QoQ % -3.05% -2.56% -4.22% 5.38% 0.21% -0.41% -
  Horiz. % 95.15% 98.14% 100.72% 105.16% 99.79% 99.59% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.0350 0.0400 0.0450 0.0500 0.0750 0.0800 0.0800 -
P/RPS 1.18 1.84 2.67 1.69 2.79 2.98 3.08 -47.22%
  QoQ % -35.87% -31.09% 57.99% -39.43% -6.38% -3.25% -
  Horiz. % 38.31% 59.74% 86.69% 54.87% 90.58% 96.75% 100.00%
P/EPS -11.80 -16.20 -11.00 182.62 414.74 152.57 240.51 -
  QoQ % 27.16% -47.27% -106.02% -55.97% 171.84% -36.56% -
  Horiz. % -4.91% -6.74% -4.57% 75.93% 172.44% 63.44% 100.00%
EY -8.47 -6.17 -9.09 0.55 0.24 0.66 0.42 -
  QoQ % -37.28% 32.12% -1,752.73% 129.17% -63.64% 57.14% -
  Horiz. % -2,016.67% -1,469.05% -2,164.29% 130.95% 57.14% 157.14% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.38 0.42 0.46 0.49 0.70 0.75 0.75 -36.42%
  QoQ % -9.52% -8.70% -6.12% -30.00% -6.67% 0.00% -
  Horiz. % 50.67% 56.00% 61.33% 65.33% 93.33% 100.00% 100.00%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 15/11/19 23/08/19 29/05/19 26/02/19 16/11/18 17/08/18 30/05/18 -
Price 0.0350 0.0450 0.0450 0.0500 0.0600 0.0750 0.0750 -
P/RPS 1.18 2.07 2.67 1.69 2.23 2.80 2.89 -44.93%
  QoQ % -43.00% -22.47% 57.99% -24.22% -20.36% -3.11% -
  Horiz. % 40.83% 71.63% 92.39% 58.48% 77.16% 96.89% 100.00%
P/EPS -11.80 -18.22 -11.00 182.62 331.79 143.03 225.48 -
  QoQ % 35.24% -65.64% -106.02% -44.96% 131.97% -36.57% -
  Horiz. % -5.23% -8.08% -4.88% 80.99% 147.15% 63.43% 100.00%
EY -8.47 -5.49 -9.09 0.55 0.30 0.70 0.44 -
  QoQ % -54.28% 39.60% -1,752.73% 83.33% -57.14% 59.09% -
  Horiz. % -1,925.00% -1,247.73% -2,065.91% 125.00% 68.18% 159.09% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.38 0.47 0.46 0.49 0.56 0.71 0.70 -33.43%
  QoQ % -19.15% 2.17% -6.12% -12.50% -21.13% 1.43% -
  Horiz. % 54.29% 67.14% 65.71% 70.00% 80.00% 101.43% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

463  260  476  1063 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.265-0.005 
 KHEESAN 0.48+0.125 
 HSI-C7K 0.24+0.01 
 TDM 0.245+0.02 
 PARLO 0.14+0.025 
 SLVEST 0.905+0.035 
 ARMADA 0.495+0.015 
 SCNWOLF 0.29+0.02 
 MUDAJYA 0.415+0.02 
 INSAS-WB 0.010.00 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS

TOP ARTICLES

1. ANOTHER STOCK PICK THAT MAY RALLY FROM TODAY ONWARDS! The Best Tips
2. 【建造不平凡】——OKA Investman 投资侠
3. Daily technical highlights – (JAKS,FRONTKN) Kenanga Research & Investment
4. REDTONE AGM HIGHLIGHT firerain collection
5. Stocks on Radar - Genting Malaysia (4715) AmInvest Research Reports
6. Stocks on Radar - JAKS Resources (4723) AmInvest Research Reports
7. Technical Buy - TEKSENG (7200) PublicInvest Research
8. Does London Biscuit worth anything? kcchongnz kcchongnz blog
Partners & Brokers