Highlights

[JAG] QoQ Quarter Result on 2010-09-30 [#3]

Stock [JAG]: JAG BHD
Announcement Date 26-Nov-2010
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2010
Quarter 30-Sep-2010  [#3]
Profit Trend QoQ -     -995.83%    YoY -     16.99%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 248 305 60 151 357 497 84 106.21%
  QoQ % -18.69% 408.33% -60.26% -57.70% -28.17% 491.67% -
  Horiz. % 295.24% 363.10% 71.43% 179.76% 425.00% 591.67% 100.00%
PBT -38 102 -404 -215 24 219 -316 -75.73%
  QoQ % -137.25% 125.25% -87.91% -995.83% -89.04% 169.30% -
  Horiz. % 12.03% -32.28% 127.85% 68.04% -7.59% -69.30% 100.00%
Tax 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NP -38 102 -404 -215 24 219 -316 -75.73%
  QoQ % -137.25% 125.25% -87.91% -995.83% -89.04% 169.30% -
  Horiz. % 12.03% -32.28% 127.85% 68.04% -7.59% -69.30% 100.00%
NP to SH -38 102 -404 -215 24 219 -316 -75.73%
  QoQ % -137.25% 125.25% -87.91% -995.83% -89.04% 169.30% -
  Horiz. % 12.03% -32.28% 127.85% 68.04% -7.59% -69.30% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 286 203 464 366 333 278 400 -20.09%
  QoQ % 40.89% -56.25% 26.78% 9.91% 19.78% -30.50% -
  Horiz. % 71.50% 50.75% 116.00% 91.50% 83.25% 69.50% 100.00%
Net Worth 2,758 2,688 2,356 2,215 2,220 2,455 2,172 17.32%
  QoQ % 2.62% 14.08% 6.39% -0.22% -9.59% 13.02% -
  Horiz. % 126.99% 123.75% 108.48% 101.96% 102.19% 113.02% 100.00%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 2,758 2,688 2,356 2,215 2,220 2,455 2,172 17.32%
  QoQ % 2.62% 14.08% 6.39% -0.22% -9.59% 13.02% -
  Horiz. % 126.99% 123.75% 108.48% 101.96% 102.19% 113.02% 100.00%
NOSH 75,999 72,857 67,333 65,151 60,000 66,363 65,833 10.08%
  QoQ % 4.31% 8.20% 3.35% 8.59% -9.59% 0.81% -
  Horiz. % 115.44% 110.67% 102.28% 98.96% 91.14% 100.81% 100.00%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin -15.32 % 33.44 % -673.33 % -142.38 % 6.72 % 44.06 % -376.19 % -88.23%
  QoQ % -145.81% 104.97% -372.91% -2,218.75% -84.75% 111.71% -
  Horiz. % 4.07% -8.89% 178.99% 37.85% -1.79% -11.71% 100.00%
ROE -1.38 % 3.79 % -17.14 % -9.71 % 1.08 % 8.92 % -14.55 % -79.29%
  QoQ % -136.41% 122.11% -76.52% -999.07% -87.89% 161.31% -
  Horiz. % 9.48% -26.05% 117.80% 66.74% -7.42% -61.31% 100.00%
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 0.33 0.42 0.09 0.23 0.59 0.75 0.13 86.40%
  QoQ % -21.43% 366.67% -60.87% -61.02% -21.33% 476.92% -
  Horiz. % 253.85% 323.08% 69.23% 176.92% 453.85% 576.92% 100.00%
EPS -0.05 0.14 -0.60 -0.33 0.04 0.33 -0.48 -77.95%
  QoQ % -135.71% 123.33% -81.82% -925.00% -87.88% 168.75% -
  Horiz. % 10.42% -29.17% 125.00% 68.75% -8.33% -68.75% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0363 0.0369 0.0350 0.0340 0.0370 0.0370 0.0330 6.58%
  QoQ % -1.63% 5.43% 2.94% -8.11% 0.00% 12.12% -
  Horiz. % 110.00% 111.82% 106.06% 103.03% 112.12% 112.12% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,515,731
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 0.02 0.02 0.00 0.01 0.02 0.03 0.01 58.94%
  QoQ % 0.00% 0.00% 0.00% -50.00% -33.33% 200.00% -
  Horiz. % 200.00% 200.00% 0.00% 100.00% 200.00% 300.00% 100.00%
EPS 0.00 0.01 -0.03 -0.01 0.00 0.01 -0.02 -
  QoQ % 0.00% 133.33% -200.00% 0.00% 0.00% 150.00% -
  Horiz. % -0.00% -50.00% 150.00% 50.00% -0.00% -50.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0018 0.0018 0.0016 0.0015 0.0015 0.0016 0.0014 18.29%
  QoQ % 0.00% 12.50% 6.67% 0.00% -6.25% 14.29% -
  Horiz. % 128.57% 128.57% 114.29% 107.14% 107.14% 114.29% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.2100 0.1500 0.1700 0.1200 0.1500 0.0900 0.0800 -
P/RPS 64.35 35.83 190.78 51.78 25.21 12.02 62.70 1.75%
  QoQ % 79.60% -81.22% 268.44% 105.39% 109.73% -80.83% -
  Horiz. % 102.63% 57.15% 304.27% 82.58% 40.21% 19.17% 100.00%
P/EPS -420.00 107.14 -28.33 -36.36 375.00 27.27 -16.67 764.52%
  QoQ % -492.01% 478.19% 22.08% -109.70% 1,275.14% 263.59% -
  Horiz. % 2,519.50% -642.71% 169.95% 218.12% -2,249.55% -163.59% 100.00%
EY -0.24 0.93 -3.53 -2.75 0.27 3.67 -6.00 -88.37%
  QoQ % -125.81% 126.35% -28.36% -1,118.52% -92.64% 161.17% -
  Horiz. % 4.00% -15.50% 58.83% 45.83% -4.50% -61.17% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 5.79 4.07 4.86 3.53 4.05 2.43 2.42 79.17%
  QoQ % 42.26% -16.26% 37.68% -12.84% 66.67% 0.41% -
  Horiz. % 239.26% 168.18% 200.83% 145.87% 167.36% 100.41% 100.00%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 23/08/11 24/05/11 28/02/11 26/11/10 25/08/10 26/04/10 24/02/10 -
Price 0.2300 0.2000 0.1400 0.1300 0.0900 0.0900 0.0800 -
P/RPS 70.48 47.78 157.11 56.09 15.13 12.02 62.70 8.13%
  QoQ % 47.51% -69.59% 180.10% 270.72% 25.87% -80.83% -
  Horiz. % 112.41% 76.20% 250.57% 89.46% 24.13% 19.17% 100.00%
P/EPS -460.00 142.86 -23.33 -39.39 225.00 27.27 -16.67 818.73%
  QoQ % -421.99% 712.34% 40.77% -117.51% 725.08% 263.59% -
  Horiz. % 2,759.45% -856.99% 139.95% 236.29% -1,349.73% -163.59% 100.00%
EY -0.22 0.70 -4.29 -2.54 0.44 3.67 -6.00 -89.03%
  QoQ % -131.43% 116.32% -68.90% -677.27% -88.01% 161.17% -
  Horiz. % 3.67% -11.67% 71.50% 42.33% -7.33% -61.17% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 6.34 5.42 4.00 3.82 2.43 2.43 2.42 90.38%
  QoQ % 16.97% 35.50% 4.71% 57.20% 0.00% 0.41% -
  Horiz. % 261.98% 223.97% 165.29% 157.85% 100.41% 100.41% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

463  260  476  1063 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.265-0.005 
 KHEESAN 0.48+0.125 
 HSI-C7K 0.24+0.01 
 TDM 0.245+0.02 
 PARLO 0.14+0.025 
 SLVEST 0.905+0.035 
 ARMADA 0.495+0.015 
 SCNWOLF 0.29+0.02 
 MUDAJYA 0.415+0.02 
 INSAS-WB 0.010.00 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS

TOP ARTICLES

1. ANOTHER STOCK PICK THAT MAY RALLY FROM TODAY ONWARDS! The Best Tips
2. 【建造不平凡】——OKA Investman 投资侠
3. Daily technical highlights – (JAKS,FRONTKN) Kenanga Research & Investment
4. REDTONE AGM HIGHLIGHT firerain collection
5. Stocks on Radar - Genting Malaysia (4715) AmInvest Research Reports
6. Stocks on Radar - JAKS Resources (4723) AmInvest Research Reports
7. Technical Buy - TEKSENG (7200) PublicInvest Research
8. Does London Biscuit worth anything? kcchongnz kcchongnz blog
Partners & Brokers