Highlights

[DIGISTA] QoQ Quarter Result on 2018-09-30 [#4]

Stock [DIGISTA]: DIGISTAR CORPORATION BHD
Announcement Date 30-Nov-2018
Admission Sponsor -
Sponsor -
Financial Year 30-Sep-2018
Quarter 30-Sep-2018  [#4]
Profit Trend QoQ -     -901.30%    YoY -     -714.48%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 10,610 14,607 13,103 14,506 14,327 13,217 15,292 -21.68%
  QoQ % -27.36% 11.48% -9.67% 1.25% 8.40% -13.57% -
  Horiz. % 69.38% 95.52% 85.69% 94.86% 93.69% 86.43% 100.00%
PBT -825 503 621 -10,203 -1,696 -1,073 1,321 -
  QoQ % -264.02% -19.00% 106.09% -501.59% -58.06% -181.23% -
  Horiz. % -62.45% 38.08% 47.01% -772.37% -128.39% -81.23% 100.00%
Tax -20 -17 -69 -3,900 -39 -9 -89 -63.14%
  QoQ % -17.65% 75.36% 98.23% -9,900.00% -333.33% 89.89% -
  Horiz. % 22.47% 19.10% 77.53% 4,382.02% 43.82% 10.11% 100.00%
NP -845 486 552 -14,103 -1,735 -1,082 1,232 -
  QoQ % -273.87% -11.96% 103.91% -712.85% -60.35% -187.82% -
  Horiz. % -68.59% 39.45% 44.81% -1,144.72% -140.83% -87.82% 100.00%
NP to SH -1,796 -352 -227 -17,783 -1,776 -571 687 -
  QoQ % -410.23% -55.07% 98.72% -901.30% -211.03% -183.11% -
  Horiz. % -261.43% -51.24% -33.04% -2,588.50% -258.52% -83.11% 100.00%
Tax Rate - % 3.38 % 11.11 % - % - % - % 6.74 % -
  QoQ % 0.00% -69.58% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 50.15% 164.84% 0.00% 0.00% 0.00% 100.00%
Total Cost 11,455 14,121 12,551 28,609 16,062 14,299 14,060 -12.80%
  QoQ % -18.88% 12.51% -56.13% 78.12% 12.33% 1.70% -
  Horiz. % 81.47% 100.43% 89.27% 203.48% 114.24% 101.70% 100.00%
Net Worth 61,225 6,247,638 63,398 7,834,235 9,828,768 99,930 100,435 -28.17%
  QoQ % -99.02% 9,754.62% -99.19% -20.29% 9,735.65% -0.50% -
  Horiz. % 60.96% 6,220.56% 63.12% 7,800.28% 9,786.16% 99.50% 100.00%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 61,225 6,247,638 63,398 7,834,235 9,828,768 99,930 100,435 -28.17%
  QoQ % -99.02% 9,754.62% -99.19% -20.29% 9,735.65% -0.50% -
  Horiz. % 60.96% 6,220.56% 63.12% 7,800.28% 9,786.16% 99.50% 100.00%
NOSH 658,339 658,339 658,339 658,339 631,668 631,668 631,668 2.80%
  QoQ % 0.00% 0.00% 0.00% 4.22% 0.00% 0.00% -
  Horiz. % 104.22% 104.22% 104.22% 104.22% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin -7.96 % 3.33 % 4.21 % -97.22 % -12.11 % -8.19 % 8.06 % -
  QoQ % -339.04% -20.90% 104.33% -702.81% -47.86% -201.61% -
  Horiz. % -98.76% 41.32% 52.23% -1,206.20% -150.25% -101.61% 100.00%
ROE -2.93 % -0.01 % -0.36 % -0.23 % -0.02 % -0.57 % 0.68 % -
  QoQ % -29,200.00% 97.22% -56.52% -1,050.00% 96.49% -183.82% -
  Horiz. % -430.88% -1.47% -52.94% -33.82% -2.94% -83.82% 100.00%
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 1.61 2.22 1.99 2.20 2.27 2.09 2.42 -23.85%
  QoQ % -27.48% 11.56% -9.55% -3.08% 8.61% -13.64% -
  Horiz. % 66.53% 91.74% 82.23% 90.91% 93.80% 86.36% 100.00%
EPS -0.27 -0.05 -0.03 -2.70 -0.28 -0.09 0.11 -
  QoQ % -440.00% -66.67% 98.89% -864.29% -211.11% -181.82% -
  Horiz. % -245.45% -45.45% -27.27% -2,454.55% -254.55% -81.82% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0930 9.4900 0.0963 11.9000 15.5600 0.1582 0.1590 -30.13%
  QoQ % -99.02% 9,754.62% -99.19% -23.52% 9,735.65% -0.50% -
  Horiz. % 58.49% 5,968.55% 60.57% 7,484.28% 9,786.16% 99.50% 100.00%
Adjusted Per Share Value based on latest NOSH - 658,339
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 1.61 2.22 1.99 2.20 2.18 2.01 2.32 -21.67%
  QoQ % -27.48% 11.56% -9.55% 0.92% 8.46% -13.36% -
  Horiz. % 69.40% 95.69% 85.78% 94.83% 93.97% 86.64% 100.00%
EPS -0.27 -0.05 -0.03 -2.70 -0.27 -0.09 0.10 -
  QoQ % -440.00% -66.67% 98.89% -900.00% -200.00% -190.00% -
  Horiz. % -270.00% -50.00% -30.00% -2,700.00% -270.00% -90.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0930 9.4900 0.0963 11.9000 14.9296 0.1518 0.1526 -28.18%
  QoQ % -99.02% 9,754.62% -99.19% -20.29% 9,735.05% -0.52% -
  Horiz. % 60.94% 6,218.87% 63.11% 7,798.16% 9,783.49% 99.48% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.0450 0.0450 0.0500 0.0800 0.0850 0.1050 0.1250 -
P/RPS 2.79 2.03 2.51 3.63 3.75 5.02 5.16 -33.71%
  QoQ % 37.44% -19.12% -30.85% -3.20% -25.30% -2.71% -
  Horiz. % 54.07% 39.34% 48.64% 70.35% 72.67% 97.29% 100.00%
P/EPS -16.50 -84.16 -145.01 -2.96 -30.23 -116.16 114.93 -
  QoQ % 80.39% 41.96% -4,798.99% 90.21% 73.98% -201.07% -
  Horiz. % -14.36% -73.23% -126.17% -2.58% -26.30% -101.07% 100.00%
EY -6.06 -1.19 -0.69 -33.76 -3.31 -0.86 0.87 -
  QoQ % -409.24% -72.46% 97.96% -919.94% -284.88% -198.85% -
  Horiz. % -696.55% -136.78% -79.31% -3,880.46% -380.46% -98.85% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.48 0.00 0.52 0.01 0.01 0.66 0.79 -28.33%
  QoQ % 0.00% 0.00% 5,100.00% 0.00% -98.48% -16.46% -
  Horiz. % 60.76% 0.00% 65.82% 1.27% 1.27% 83.54% 100.00%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 30/08/19 30/05/19 27/02/19 30/11/18 21/08/18 30/05/18 23/02/18 -
Price 0.0550 0.0450 0.0450 0.0550 0.0850 0.0900 0.1150 -
P/RPS 3.41 2.03 2.26 2.50 3.75 4.30 4.75 -19.87%
  QoQ % 67.98% -10.18% -9.60% -33.33% -12.79% -9.47% -
  Horiz. % 71.79% 42.74% 47.58% 52.63% 78.95% 90.53% 100.00%
P/EPS -20.16 -84.16 -130.51 -2.04 -30.23 -99.56 105.74 -
  QoQ % 76.05% 35.51% -6,297.55% 93.25% 69.64% -194.16% -
  Horiz. % -19.07% -79.59% -123.43% -1.93% -28.59% -94.16% 100.00%
EY -4.96 -1.19 -0.77 -49.11 -3.31 -1.00 0.95 -
  QoQ % -316.81% -54.55% 98.43% -1,383.69% -231.00% -205.26% -
  Horiz. % -522.11% -125.26% -81.05% -5,169.47% -348.42% -105.26% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.59 0.00 0.47 0.00 0.01 0.57 0.72 -12.46%
  QoQ % 0.00% 0.00% 0.00% 0.00% -98.25% -20.83% -
  Horiz. % 81.94% 0.00% 65.28% 0.00% 1.39% 79.17% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

286  257  537  1220 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EDUSPEC 0.03+0.005 
 XOX 0.055+0.005 
 ISTONE 0.24+0.015 
 MTOUCHE 0.18-0.01 
 XDL 0.175+0.015 
 PERDANA 0.465-0.015 
 EKOVEST 0.74+0.005 
 PWRWELL 0.38+0.005 
 HSI-H8T 0.46+0.025 
 PA 0.0650.00 
Partners & Brokers