Highlights

[DIGISTA] QoQ Quarter Result on 2018-09-30 [#4]

Stock [DIGISTA]: DIGISTAR CORPORATION BHD
Announcement Date 30-Nov-2018
Admission Sponsor -
Sponsor -
Financial Year 30-Sep-2018
Quarter 30-Sep-2018  [#4]
Profit Trend QoQ -     -901.30%    YoY -     -714.48%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 13,103 14,506 14,327 13,217 15,292 20,340 12,451 3.45%
  QoQ % -9.67% 1.25% 8.40% -13.57% -24.82% 63.36% -
  Horiz. % 105.24% 116.50% 115.07% 106.15% 122.82% 163.36% 100.00%
PBT 621 -10,203 -1,696 -1,073 1,321 5,190 -5,307 -
  QoQ % 106.09% -501.59% -58.06% -181.23% -74.55% 197.80% -
  Horiz. % -11.70% 192.26% 31.96% 20.22% -24.89% -97.80% 100.00%
Tax -69 -3,900 -39 -9 -89 -2,774 -167 -44.44%
  QoQ % 98.23% -9,900.00% -333.33% 89.89% 96.79% -1,561.08% -
  Horiz. % 41.32% 2,335.33% 23.35% 5.39% 53.29% 1,661.08% 100.00%
NP 552 -14,103 -1,735 -1,082 1,232 2,416 -5,474 -
  QoQ % 103.91% -712.85% -60.35% -187.82% -49.01% 144.14% -
  Horiz. % -10.08% 257.64% 31.70% 19.77% -22.51% -44.14% 100.00%
NP to SH -227 -17,783 -1,776 -571 687 2,894 -5,980 -88.64%
  QoQ % 98.72% -901.30% -211.03% -183.11% -76.26% 148.39% -
  Horiz. % 3.80% 297.37% 29.70% 9.55% -11.49% -48.39% 100.00%
Tax Rate 11.11 % - % - % - % 6.74 % 53.45 % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% -87.39% 0.00% -
  Horiz. % 20.79% 0.00% 0.00% 0.00% 12.61% 100.00% -
Total Cost 12,551 28,609 16,062 14,299 14,060 17,924 17,925 -21.10%
  QoQ % -56.13% 78.12% 12.33% 1.70% -21.56% -0.01% -
  Horiz. % 70.02% 159.60% 89.61% 79.77% 78.44% 99.99% 100.00%
Net Worth 63,398 7,834,235 9,828,768 99,930 100,435 95,915 93,206 -22.60%
  QoQ % -99.19% -20.29% 9,735.65% -0.50% 4.71% 2.91% -
  Horiz. % 68.02% 8,405.24% 10,545.15% 107.21% 107.76% 102.91% 100.00%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 63,398 7,834,235 9,828,768 99,930 100,435 95,915 93,206 -22.60%
  QoQ % -99.19% -20.29% 9,735.65% -0.50% 4.71% 2.91% -
  Horiz. % 68.02% 8,405.24% 10,545.15% 107.21% 107.76% 102.91% 100.00%
NOSH 658,339 658,339 631,668 631,668 631,668 590,612 591,787 7.34%
  QoQ % 0.00% 4.22% 0.00% 0.00% 6.95% -0.20% -
  Horiz. % 111.25% 111.25% 106.74% 106.74% 106.74% 99.80% 100.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 4.21 % -97.22 % -12.11 % -8.19 % 8.06 % 11.88 % -43.96 % -
  QoQ % 104.33% -702.81% -47.86% -201.61% -32.15% 127.02% -
  Horiz. % -9.58% 221.16% 27.55% 18.63% -18.33% -27.02% 100.00%
ROE -0.36 % -0.23 % -0.02 % -0.57 % 0.68 % 3.02 % -6.42 % -85.27%
  QoQ % -56.52% -1,050.00% 96.49% -183.82% -77.48% 147.04% -
  Horiz. % 5.61% 3.58% 0.31% 8.88% -10.59% -47.04% 100.00%
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 1.99 2.20 2.27 2.09 2.42 3.44 2.10 -3.51%
  QoQ % -9.55% -3.08% 8.61% -13.64% -29.65% 63.81% -
  Horiz. % 94.76% 104.76% 108.10% 99.52% 115.24% 163.81% 100.00%
EPS -0.03 -2.70 -0.28 -0.09 0.11 0.49 -1.01 -90.35%
  QoQ % 98.89% -864.29% -211.11% -181.82% -77.55% 148.51% -
  Horiz. % 2.97% 267.33% 27.72% 8.91% -10.89% -48.51% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0963 11.9000 15.5600 0.1582 0.1590 0.1624 0.1575 -27.90%
  QoQ % -99.19% -23.52% 9,735.65% -0.50% -2.09% 3.11% -
  Horiz. % 61.14% 7,555.56% 9,879.37% 100.44% 100.95% 103.11% 100.00%
Adjusted Per Share Value based on latest NOSH - 658,339
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 1.99 2.20 2.18 2.01 2.32 3.09 1.89 3.49%
  QoQ % -9.55% 0.92% 8.46% -13.36% -24.92% 63.49% -
  Horiz. % 105.29% 116.40% 115.34% 106.35% 122.75% 163.49% 100.00%
EPS -0.03 -2.70 -0.27 -0.09 0.10 0.44 -0.91 -89.65%
  QoQ % 98.89% -900.00% -200.00% -190.00% -77.27% 148.35% -
  Horiz. % 3.30% 296.70% 29.67% 9.89% -10.99% -48.35% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0963 11.9000 14.9296 0.1518 0.1526 0.1457 0.1416 -22.61%
  QoQ % -99.19% -20.29% 9,735.05% -0.52% 4.74% 2.90% -
  Horiz. % 68.01% 8,403.95% 10,543.50% 107.20% 107.77% 102.90% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.0500 0.0800 0.0850 0.1050 0.1250 0.1450 0.1650 -
P/RPS 2.51 3.63 3.75 5.02 5.16 4.21 7.84 -53.10%
  QoQ % -30.85% -3.20% -25.30% -2.71% 22.57% -46.30% -
  Horiz. % 32.02% 46.30% 47.83% 64.03% 65.82% 53.70% 100.00%
P/EPS -145.01 -2.96 -30.23 -116.16 114.93 29.59 -16.33 327.12%
  QoQ % -4,798.99% 90.21% 73.98% -201.07% 288.41% 281.20% -
  Horiz. % 888.00% 18.13% 185.12% 711.33% -703.80% -181.20% 100.00%
EY -0.69 -33.76 -3.31 -0.86 0.87 3.38 -6.12 -76.57%
  QoQ % 97.96% -919.94% -284.88% -198.85% -74.26% 155.23% -
  Horiz. % 11.27% 551.63% 54.08% 14.05% -14.22% -55.23% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.52 0.01 0.01 0.66 0.79 0.89 1.05 -37.32%
  QoQ % 5,100.00% 0.00% -98.48% -16.46% -11.24% -15.24% -
  Horiz. % 49.52% 0.95% 0.95% 62.86% 75.24% 84.76% 100.00%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 27/02/19 30/11/18 21/08/18 30/05/18 23/02/18 28/11/17 28/08/17 -
Price 0.0450 0.0550 0.0850 0.0900 0.1150 0.1300 0.1650 -
P/RPS 2.26 2.50 3.75 4.30 4.75 3.77 7.84 -56.26%
  QoQ % -9.60% -33.33% -12.79% -9.47% 25.99% -51.91% -
  Horiz. % 28.83% 31.89% 47.83% 54.85% 60.59% 48.09% 100.00%
P/EPS -130.51 -2.04 -30.23 -99.56 105.74 26.53 -16.33 298.22%
  QoQ % -6,297.55% 93.25% 69.64% -194.16% 298.57% 262.46% -
  Horiz. % 799.20% 12.49% 185.12% 609.68% -647.52% -162.46% 100.00%
EY -0.77 -49.11 -3.31 -1.00 0.95 3.77 -6.12 -74.80%
  QoQ % 98.43% -1,383.69% -231.00% -205.26% -74.80% 161.60% -
  Horiz. % 12.58% 802.45% 54.08% 16.34% -15.52% -61.60% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.47 0.00 0.01 0.57 0.72 0.80 1.05 -41.40%
  QoQ % 0.00% 0.00% -98.25% -20.83% -10.00% -23.81% -
  Horiz. % 44.76% 0.00% 0.95% 54.29% 68.57% 76.19% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

63  142  362  1638 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.34-0.005 
 MTRONIC-OR 0.0050.00 
 SAPNRG-WA 0.14-0.005 
 MYEG 1.36-0.03 
 PUC 0.0950.00 
 ORION 0.22+0.005 
 DAYANG 1.29-0.04 
 IRIS 0.140.00 
 HIBISCS 1.08-0.02 
 HUBLINE 0.055-0.005 
Partners & Brokers