Highlights

[MMAG] QoQ Quarter Result on 2019-06-30 [#1]

Stock [MMAG]: MMAG HOLDINGS BHD
Announcement Date 29-Aug-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2020
Quarter 30-Jun-2019  [#1]
Profit Trend QoQ -     35.55%    YoY -     -61.99%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 44,316 59,813 44,026 34,386 38,564 17,216 11,120 151.15%
  QoQ % -25.91% 35.86% 28.03% -10.83% 124.00% 54.82% -
  Horiz. % 398.53% 537.89% 395.92% 309.23% 346.80% 154.82% 100.00%
PBT -9,830 -6,981 -5,274 -5,987 -9,231 -6,510 -2,885 126.26%
  QoQ % -40.81% -32.37% 11.91% 35.14% -41.80% -125.65% -
  Horiz. % 340.73% 241.98% 182.81% 207.52% 319.97% 225.65% 100.00%
Tax -3 0 0 0 29 -32 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 190.62% 0.00% -
  Horiz. % 9.38% -0.00% -0.00% -0.00% -90.62% 100.00% -
NP -9,833 -6,981 -5,274 -5,987 -9,202 -6,542 -2,885 126.31%
  QoQ % -40.85% -32.37% 11.91% 34.94% -40.66% -126.76% -
  Horiz. % 340.83% 241.98% 182.81% 207.52% 318.96% 226.76% 100.00%
NP to SH -9,785 -6,923 -5,247 -5,924 -9,191 -6,485 -2,836 128.16%
  QoQ % -41.34% -31.94% 11.43% 35.55% -41.73% -128.67% -
  Horiz. % 345.03% 244.11% 185.01% 208.89% 324.08% 228.67% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 54,149 66,794 49,300 40,373 47,766 23,758 14,005 146.14%
  QoQ % -18.93% 35.48% 22.11% -15.48% 101.05% 69.64% -
  Horiz. % 386.64% 476.93% 352.02% 288.28% 341.06% 169.64% 100.00%
Net Worth 100,766 110,585 115,213 117,580 119,947 121,968 109,510 -5.39%
  QoQ % -8.88% -4.02% -2.01% -1.97% -1.66% 11.38% -
  Horiz. % 92.02% 100.98% 105.21% 107.37% 109.53% 111.38% 100.00%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 100,766 110,585 115,213 117,580 119,947 121,968 109,510 -5.39%
  QoQ % -8.88% -4.02% -2.01% -1.97% -1.66% 11.38% -
  Horiz. % 92.02% 100.98% 105.21% 107.37% 109.53% 111.38% 100.00%
NOSH 718,220 715,763 702,952 682,419 668,231 627,085 523,723 23.41%
  QoQ % 0.34% 1.82% 3.01% 2.12% 6.56% 19.74% -
  Horiz. % 137.14% 136.67% 134.22% 130.30% 127.59% 119.74% 100.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin -22.19 % -11.67 % -11.98 % -17.41 % -23.86 % -38.00 % -25.94 % -9.88%
  QoQ % -90.15% 2.59% 31.19% 27.03% 37.21% -46.49% -
  Horiz. % 85.54% 44.99% 46.18% 67.12% 91.98% 146.49% 100.00%
ROE -9.71 % -6.26 % -4.55 % -5.04 % -7.66 % -5.32 % -2.59 % 141.14%
  QoQ % -55.11% -37.58% 9.72% 34.20% -43.98% -105.41% -
  Horiz. % 374.90% 241.70% 175.68% 194.59% 295.75% 205.41% 100.00%
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 6.17 8.36 6.26 5.04 5.77 2.75 2.12 103.71%
  QoQ % -26.20% 33.55% 24.21% -12.65% 109.82% 29.72% -
  Horiz. % 291.04% 394.34% 295.28% 237.74% 272.17% 129.72% 100.00%
EPS -1.36 -0.97 -0.75 -0.87 -1.38 -1.03 -0.54 85.01%
  QoQ % -40.21% -29.33% 13.79% 36.96% -33.98% -90.74% -
  Horiz. % 251.85% 179.63% 138.89% 161.11% 255.56% 190.74% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1403 0.1545 0.1639 0.1723 0.1795 0.1945 0.2091 -23.34%
  QoQ % -9.19% -5.74% -4.88% -4.01% -7.71% -6.98% -
  Horiz. % 67.10% 73.89% 78.38% 82.40% 85.84% 93.02% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,058,869
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 4.19 5.65 4.16 3.25 3.64 1.63 1.05 151.37%
  QoQ % -25.84% 35.82% 28.00% -10.71% 123.31% 55.24% -
  Horiz. % 399.05% 538.10% 396.19% 309.52% 346.67% 155.24% 100.00%
EPS -0.92 -0.65 -0.50 -0.56 -0.87 -0.61 -0.27 126.27%
  QoQ % -41.54% -30.00% 10.71% 35.63% -42.62% -125.93% -
  Horiz. % 340.74% 240.74% 185.19% 207.41% 322.22% 225.93% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0952 0.1044 0.1088 0.1110 0.1133 0.1152 0.1034 -5.35%
  QoQ % -8.81% -4.04% -1.98% -2.03% -1.65% 11.41% -
  Horiz. % 92.07% 100.97% 105.22% 107.35% 109.57% 111.41% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.1950 0.2900 0.3350 0.2100 0.2250 0.2300 0.2800 -
P/RPS 3.16 3.47 5.35 4.17 3.90 8.38 13.19 -61.39%
  QoQ % -8.93% -35.14% 28.30% 6.92% -53.46% -36.47% -
  Horiz. % 23.96% 26.31% 40.56% 31.61% 29.57% 63.53% 100.00%
P/EPS -14.31 -29.98 -44.88 -24.19 -16.36 -22.24 -51.71 -57.50%
  QoQ % 52.27% 33.20% -85.53% -47.86% 26.44% 56.99% -
  Horiz. % 27.67% 57.98% 86.79% 46.78% 31.64% 43.01% 100.00%
EY -6.99 -3.34 -2.23 -4.13 -6.11 -4.50 -1.93 135.65%
  QoQ % -109.28% -49.78% 46.00% 32.41% -35.78% -133.16% -
  Horiz. % 362.18% 173.06% 115.54% 213.99% 316.58% 233.16% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.39 1.88 2.04 1.22 1.25 1.18 1.34 2.47%
  QoQ % -26.06% -7.84% 67.21% -2.40% 5.93% -11.94% -
  Horiz. % 103.73% 140.30% 152.24% 91.04% 93.28% 88.06% 100.00%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 18/06/20 27/02/20 28/11/19 29/08/19 30/05/19 28/02/19 28/11/18 -
Price 0.3050 0.3000 0.3000 0.2450 0.2100 0.2550 0.2550 -
P/RPS 4.94 3.59 4.79 4.86 3.64 9.29 12.01 -44.66%
  QoQ % 37.60% -25.05% -1.44% 33.52% -60.82% -22.65% -
  Horiz. % 41.13% 29.89% 39.88% 40.47% 30.31% 77.35% 100.00%
P/EPS -22.39 -31.02 -40.19 -28.22 -15.27 -24.66 -47.09 -39.05%
  QoQ % 27.82% 22.82% -42.42% -84.81% 38.08% 47.63% -
  Horiz. % 47.55% 65.87% 85.35% 59.93% 32.43% 52.37% 100.00%
EY -4.47 -3.22 -2.49 -3.54 -6.55 -4.06 -2.12 64.36%
  QoQ % -38.82% -29.32% 29.66% 45.95% -61.33% -91.51% -
  Horiz. % 210.85% 151.89% 117.45% 166.98% 308.96% 191.51% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.17 1.94 1.83 1.42 1.17 1.31 1.22 46.75%
  QoQ % 11.86% 6.01% 28.87% 21.37% -10.69% 7.38% -
  Horiz. % 177.87% 159.02% 150.00% 116.39% 95.90% 107.38% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

719  394  571  734 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 YONGTAI 0.29+0.12 
 SAPNRG 0.12+0.005 
 BINTAI 1.04+0.195 
 KANGER 0.170.00 
 TOPBLDS 0.115+0.03 
 KNM 0.215+0.01 
 ARMADA 0.36+0.04 
 TRIVE 0.02+0.005 
 MTRONIC 0.120.00 
 AT 0.185-0.01 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS