Highlights

[HONGSENG] QoQ Quarter Result on 2017-06-30 [#1]

Stock [HONGSENG]: HONG SENG CONSOLIDATED BERHAD
Announcement Date 24-Aug-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
Quarter 30-Jun-2017  [#1]
Profit Trend QoQ -     29.84%    YoY -     -1,548.10%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 5,988 12,023 5,048 6,046 4,232 11,454 7,124 -10.94%
  QoQ % -50.20% 138.17% -16.51% 42.86% -63.05% 60.78% -
  Horiz. % 84.05% 168.77% 70.86% 84.87% 59.40% 160.78% 100.00%
PBT -19,400 -578 -3,831 -2,079 -3,296 -4,250 -1,987 357.45%
  QoQ % -3,256.40% 84.91% -84.27% 36.92% 22.45% -113.89% -
  Horiz. % 976.35% 29.09% 192.80% 104.63% 165.88% 213.89% 100.00%
Tax -1,521 0 -1 -125 0 1,037 9 -
  QoQ % 0.00% 0.00% 99.20% 0.00% 0.00% 11,422.22% -
  Horiz. % -16,900.00% 0.00% -11.11% -1,388.89% 0.00% 11,522.22% 100.00%
NP -20,921 -578 -3,832 -2,204 -3,296 -3,213 -1,978 382.53%
  QoQ % -3,519.55% 84.92% -73.87% 33.13% -2.58% -62.44% -
  Horiz. % 1,057.68% 29.22% 193.73% 111.43% 166.63% 162.44% 100.00%
NP to SH -20,904 -742 -3,620 -2,288 -3,261 -3,286 -1,942 388.22%
  QoQ % -2,717.25% 79.50% -58.22% 29.84% 0.76% -69.21% -
  Horiz. % 1,076.42% 38.21% 186.41% 117.82% 167.92% 169.21% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 26,909 12,601 8,880 8,250 7,528 14,667 9,102 106.12%
  QoQ % 113.55% 41.90% 7.64% 9.59% -48.67% 61.14% -
  Horiz. % 295.64% 138.44% 97.56% 90.64% 82.71% 161.14% 100.00%
Net Worth 32,681 45,451 53,787 57,026 50,702 49,197 55,558 -29.82%
  QoQ % -28.10% -15.50% -5.68% 12.47% 3.06% -11.45% -
  Horiz. % 58.82% 81.81% 96.81% 102.64% 91.26% 88.55% 100.00%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 32,681 45,451 53,787 57,026 50,702 49,197 55,558 -29.82%
  QoQ % -28.10% -15.50% -5.68% 12.47% 3.06% -11.45% -
  Horiz. % 58.82% 81.81% 96.81% 102.64% 91.26% 88.55% 100.00%
NOSH 265,485 265,485 265,485 265,485 241,555 240,927 241,351 6.57%
  QoQ % 0.00% 0.00% 0.00% 9.91% 0.26% -0.18% -
  Horiz. % 110.00% 110.00% 110.00% 110.00% 100.08% 99.82% 100.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin -349.38 % -4.81 % -75.91 % -36.45 % -77.88 % -28.05 % -27.77 % 441.77%
  QoQ % -7,163.62% 93.66% -108.26% 53.20% -177.65% -1.01% -
  Horiz. % 1,258.12% 17.32% 273.35% 131.26% 280.45% 101.01% 100.00%
ROE -63.96 % -1.63 % -6.73 % -4.01 % -6.43 % -6.68 % -3.50 % 595.02%
  QoQ % -3,823.93% 75.78% -67.83% 37.64% 3.74% -90.86% -
  Horiz. % 1,827.43% 46.57% 192.29% 114.57% 183.71% 190.86% 100.00%
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 2.26 4.53 1.90 2.28 1.75 4.75 2.95 -16.29%
  QoQ % -50.11% 138.42% -16.67% 30.29% -63.16% 61.02% -
  Horiz. % 76.61% 153.56% 64.41% 77.29% 59.32% 161.02% 100.00%
EPS -7.88 -0.01 -1.36 -0.86 -1.35 -0.55 -0.80 360.15%
  QoQ % -78,700.00% 99.26% -58.14% 36.30% -145.45% 31.25% -
  Horiz. % 985.00% 1.25% 170.00% 107.50% 168.75% 68.75% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1231 0.1712 0.2026 0.2148 0.2099 0.2042 0.2302 -34.14%
  QoQ % -28.10% -15.50% -5.68% 2.33% 2.79% -11.29% -
  Horiz. % 53.48% 74.37% 88.01% 93.31% 91.18% 88.71% 100.00%
Adjusted Per Share Value based on latest NOSH - 2,281,829
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 0.26 0.53 0.22 0.26 0.19 0.50 0.31 -11.07%
  QoQ % -50.94% 140.91% -15.38% 36.84% -62.00% 61.29% -
  Horiz. % 83.87% 170.97% 70.97% 83.87% 61.29% 161.29% 100.00%
EPS -0.92 -0.03 -0.16 -0.10 -0.14 -0.14 -0.09 371.68%
  QoQ % -2,966.67% 81.25% -60.00% 28.57% 0.00% -55.56% -
  Horiz. % 1,022.22% 33.33% 177.78% 111.11% 155.56% 155.56% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0143 0.0199 0.0236 0.0250 0.0222 0.0216 0.0243 -29.80%
  QoQ % -28.14% -15.68% -5.60% 12.61% 2.78% -11.11% -
  Horiz. % 58.85% 81.89% 97.12% 102.88% 91.36% 88.89% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.2750 0.2450 0.2550 0.3000 0.3000 0.2950 0.2800 -
P/RPS 12.19 5.41 13.41 13.17 17.12 6.21 9.49 18.18%
  QoQ % 125.32% -59.66% 1.82% -23.07% 175.68% -34.56% -
  Horiz. % 128.45% 57.01% 141.31% 138.78% 180.40% 65.44% 100.00%
P/EPS -3.49 -87.66 -18.70 -34.81 -22.22 -21.63 -34.80 -78.44%
  QoQ % 96.02% -368.77% 46.28% -56.66% -2.73% 37.84% -
  Horiz. % 10.03% 251.90% 53.74% 100.03% 63.85% 62.16% 100.00%
EY -28.63 -1.14 -5.35 -2.87 -4.50 -4.62 -2.87 364.05%
  QoQ % -2,411.40% 78.69% -86.41% 36.22% 2.60% -60.98% -
  Horiz. % 997.56% 39.72% 186.41% 100.00% 156.79% 160.98% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.23 1.43 1.26 1.40 1.43 1.44 1.22 49.55%
  QoQ % 55.94% 13.49% -10.00% -2.10% -0.69% 18.03% -
  Horiz. % 182.79% 117.21% 103.28% 114.75% 117.21% 118.03% 100.00%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 31/05/18 27/02/18 23/11/17 24/08/17 25/05/17 28/02/17 24/11/16 -
Price 0.2300 0.2600 0.2500 0.2600 0.3050 0.2850 0.3050 -
P/RPS 10.20 5.74 13.15 11.42 17.41 5.99 10.33 -0.84%
  QoQ % 77.70% -56.35% 15.15% -34.41% 190.65% -42.01% -
  Horiz. % 98.74% 55.57% 127.30% 110.55% 168.54% 57.99% 100.00%
P/EPS -2.92 -93.03 -18.33 -30.17 -22.59 -20.90 -37.91 -81.93%
  QoQ % 96.86% -407.53% 39.24% -33.55% -8.09% 44.87% -
  Horiz. % 7.70% 245.40% 48.35% 79.58% 59.59% 55.13% 100.00%
EY -34.23 -1.07 -5.45 -3.31 -4.43 -4.79 -2.64 452.77%
  QoQ % -3,099.07% 80.37% -64.65% 25.28% 7.52% -81.44% -
  Horiz. % 1,296.59% 40.53% 206.44% 125.38% 167.80% 181.44% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.87 1.52 1.23 1.21 1.45 1.40 1.32 26.16%
  QoQ % 23.03% 23.58% 1.65% -16.55% 3.57% 6.06% -
  Horiz. % 141.67% 115.15% 93.18% 91.67% 109.85% 106.06% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

359  392  637  1084 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SERBADK 0.70-0.045 
 PRIVA 0.225+0.02 
 DNEX 0.89+0.025 
 SERBADK-WA 0.12-0.005 
 KNM 0.20-0.005 
 QES 0.825+0.085 
 JETSON 0.435+0.05 
 VIZIONE 0.19-0.01 
 MTOUCHE 0.0850.00 
 SOLUTN 1.46+0.02 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS