Highlights

[MYSCM] QoQ Quarter Result on 2018-06-30 [#1]

Stock [MYSCM]: MSCM HOLDINGS BERHAD
Announcement Date 29-Aug-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2019
Quarter 30-Jun-2018  [#1]
Profit Trend QoQ -     104.18%    YoY -     138.16%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 983 3,989 2,723 2,813 5,988 12,023 5,048 -66.44%
  QoQ % -75.36% 46.49% -3.20% -53.02% -50.20% 138.17% -
  Horiz. % 19.47% 79.02% 53.94% 55.73% 118.62% 238.17% 100.00%
PBT -7,552 -6,183 250 861 -19,400 -578 -3,831 57.28%
  QoQ % -22.14% -2,573.20% -70.96% 104.44% -3,256.40% 84.91% -
  Horiz. % 197.13% 161.39% -6.53% -22.47% 506.40% 15.09% 100.00%
Tax -490 -3 0 0 -1,521 0 -1 6,138.83%
  QoQ % -16,233.33% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 49,000.00% 300.00% -0.00% -0.00% 152,100.00% -0.00% 100.00%
NP -8,042 -6,186 250 861 -20,921 -578 -3,832 63.99%
  QoQ % -30.00% -2,574.40% -70.96% 104.12% -3,519.55% 84.92% -
  Horiz. % 209.86% 161.43% -6.52% -22.47% 545.96% 15.08% 100.00%
NP to SH -8,070 -6,125 250 873 -20,904 -742 -3,620 70.73%
  QoQ % -31.76% -2,550.00% -71.36% 104.18% -2,717.25% 79.50% -
  Horiz. % 222.93% 169.20% -6.91% -24.12% 577.46% 20.50% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 9,025 10,175 2,473 1,952 26,909 12,601 8,880 1.09%
  QoQ % -11.30% 311.44% 26.69% -92.75% 113.55% 41.90% -
  Horiz. % 101.63% 114.58% 27.85% 21.98% 303.03% 141.90% 100.00%
Net Worth 16,991 22,035 31,937 32,123 32,681 45,451 53,787 -53.65%
  QoQ % -22.89% -31.01% -0.58% -1.71% -28.10% -15.50% -
  Horiz. % 31.59% 40.97% 59.38% 59.72% 60.76% 84.50% 100.00%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 16,991 22,035 31,937 32,123 32,681 45,451 53,787 -53.65%
  QoQ % -22.89% -31.01% -0.58% -1.71% -28.10% -15.50% -
  Horiz. % 31.59% 40.97% 59.38% 59.72% 60.76% 84.50% 100.00%
NOSH 265,485 265,485 265,485 265,485 265,485 265,485 265,485 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin -818.11 % -155.08 % 9.18 % 30.61 % -349.38 % -4.81 % -75.91 % 388.62%
  QoQ % -427.54% -1,789.32% -70.01% 108.76% -7,163.62% 93.66% -
  Horiz. % 1,077.74% 204.29% -12.09% -40.32% 460.26% 6.34% 100.00%
ROE -47.50 % -27.80 % 0.78 % 2.72 % -63.96 % -1.63 % -6.73 % 268.39%
  QoQ % -70.86% -3,664.10% -71.32% 104.25% -3,823.93% 75.78% -
  Horiz. % 705.79% 413.08% -11.59% -40.42% 950.37% 24.22% 100.00%
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 0.37 1.50 1.03 1.06 2.26 4.53 1.90 -66.44%
  QoQ % -75.33% 45.63% -2.83% -53.10% -50.11% 138.42% -
  Horiz. % 19.47% 78.95% 54.21% 55.79% 118.95% 238.42% 100.00%
EPS -3.04 2.33 0.09 0.32 -7.88 -0.01 -1.36 71.04%
  QoQ % -230.47% 2,488.89% -71.88% 104.06% -78,700.00% 99.26% -
  Horiz. % 223.53% -171.32% -6.62% -23.53% 579.41% 0.74% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0640 0.0830 0.1203 0.1210 0.1231 0.1712 0.2026 -53.65%
  QoQ % -22.89% -31.01% -0.58% -1.71% -28.10% -15.50% -
  Horiz. % 31.59% 40.97% 59.38% 59.72% 60.76% 84.50% 100.00%
Adjusted Per Share Value based on latest NOSH - 318,582
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 0.31 1.25 0.85 0.88 1.88 3.77 1.58 -66.27%
  QoQ % -75.20% 47.06% -3.41% -53.19% -50.13% 138.61% -
  Horiz. % 19.62% 79.11% 53.80% 55.70% 118.99% 238.61% 100.00%
EPS -2.53 -1.92 0.08 0.27 -6.56 -0.23 -1.14 70.22%
  QoQ % -31.77% -2,500.00% -70.37% 104.12% -2,752.17% 79.82% -
  Horiz. % 221.93% 168.42% -7.02% -23.68% 575.44% 20.18% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0533 0.0692 0.1003 0.1008 0.1026 0.1427 0.1688 -53.66%
  QoQ % -22.98% -31.01% -0.50% -1.75% -28.10% -15.46% -
  Horiz. % 31.58% 41.00% 59.42% 59.72% 60.78% 84.54% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.2400 0.2000 0.2300 0.2350 0.2750 0.2450 0.2550 -
P/RPS 64.82 13.31 22.42 22.18 12.19 5.41 13.41 186.16%
  QoQ % 387.00% -40.63% 1.08% 81.95% 125.32% -59.66% -
  Horiz. % 483.37% 99.25% 167.19% 165.40% 90.90% 40.34% 100.00%
P/EPS -7.90 -8.67 244.25 71.47 -3.49 -87.66 -18.70 -43.73%
  QoQ % 8.88% -103.55% 241.75% 2,147.85% 96.02% -368.77% -
  Horiz. % 42.25% 46.36% -1,306.15% -382.19% 18.66% 468.77% 100.00%
EY -12.67 -11.54 0.41 1.40 -28.63 -1.14 -5.35 77.76%
  QoQ % -9.79% -2,914.63% -70.71% 104.89% -2,411.40% 78.69% -
  Horiz. % 236.82% 215.70% -7.66% -26.17% 535.14% 21.31% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 3.75 2.41 1.91 1.94 2.23 1.43 1.26 107.04%
  QoQ % 55.60% 26.18% -1.55% -13.00% 55.94% 13.49% -
  Horiz. % 297.62% 191.27% 151.59% 153.97% 176.98% 113.49% 100.00%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 30/05/19 25/02/19 21/11/18 29/08/18 31/05/18 27/02/18 23/11/17 -
Price 0.2300 0.2450 0.2400 0.2150 0.2300 0.2600 0.2500 -
P/RPS 62.12 16.31 23.40 20.29 10.20 5.74 13.15 181.80%
  QoQ % 280.87% -30.30% 15.33% 98.92% 77.70% -56.35% -
  Horiz. % 472.40% 124.03% 177.95% 154.30% 77.57% 43.65% 100.00%
P/EPS -7.57 -10.62 254.87 65.38 -2.92 -93.03 -18.33 -44.57%
  QoQ % 28.72% -104.17% 289.83% 2,339.04% 96.86% -407.53% -
  Horiz. % 41.30% 57.94% -1,390.45% -356.68% 15.93% 507.53% 100.00%
EY -13.22 -9.42 0.39 1.53 -34.23 -1.07 -5.45 80.63%
  QoQ % -40.34% -2,515.38% -74.51% 104.47% -3,099.07% 80.37% -
  Horiz. % 242.57% 172.84% -7.16% -28.07% 628.07% 19.63% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 3.59 2.95 2.00 1.78 1.87 1.52 1.23 104.37%
  QoQ % 21.69% 47.50% 12.36% -4.81% 23.03% 23.58% -
  Horiz. % 291.87% 239.84% 162.60% 144.72% 152.03% 123.58% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

308  374  520  783 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PWRWELL 0.29+0.005 
 MTOUCHE-WC 0.01-0.015 
 HSI-H8K 0.195+0.06 
 DGB 0.13-0.005 
 MTOUCHE 0.17-0.005 
 HSI-C7K 0.275-0.12 
 VC 0.075-0.01 
 SAPNRG 0.27+0.005 
 XDL-WD 0.015-0.005 
 XDL 0.16-0.005 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers