Highlights

[MYSCM] QoQ Quarter Result on 2019-06-30 [#1]

Stock [MYSCM]: MSCM HOLDINGS BERHAD
Announcement Date 30-Aug-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2020
Quarter 30-Jun-2019  [#1]
Profit Trend QoQ -     105.11%    YoY -     -52.81%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 1,323 2,021 983 3,989 2,723 2,813 5,988 -63.42%
  QoQ % -34.54% 105.60% -75.36% 46.49% -3.20% -53.02% -
  Horiz. % 22.09% 33.75% 16.42% 66.62% 45.47% 46.98% 100.00%
PBT 951 412 -7,552 -6,183 250 861 -19,400 -
  QoQ % 130.83% 105.46% -22.14% -2,573.20% -70.96% 104.44% -
  Horiz. % -4.90% -2.12% 38.93% 31.87% -1.29% -4.44% 100.00%
Tax -8 0 -490 -3 0 0 -1,521 -96.97%
  QoQ % 0.00% 0.00% -16,233.33% 0.00% 0.00% 0.00% -
  Horiz. % 0.53% -0.00% 32.22% 0.20% -0.00% -0.00% 100.00%
NP 943 412 -8,042 -6,186 250 861 -20,921 -
  QoQ % 128.88% 105.12% -30.00% -2,574.40% -70.96% 104.12% -
  Horiz. % -4.51% -1.97% 38.44% 29.57% -1.19% -4.12% 100.00%
NP to SH 943 412 -8,070 -6,125 250 873 -20,904 -
  QoQ % 128.88% 105.11% -31.76% -2,550.00% -71.36% 104.18% -
  Horiz. % -4.51% -1.97% 38.61% 29.30% -1.20% -4.18% 100.00%
Tax Rate 0.84 % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
Total Cost 380 1,609 9,025 10,175 2,473 1,952 26,909 -94.14%
  QoQ % -76.38% -82.17% -11.30% 311.44% 26.69% -92.75% -
  Horiz. % 1.41% 5.98% 33.54% 37.81% 9.19% 7.25% 100.00%
Net Worth 17,893 17,150 16,991 22,035 31,937 32,123 32,681 -33.05%
  QoQ % 4.33% 0.94% -22.89% -31.01% -0.58% -1.71% -
  Horiz. % 54.75% 52.48% 51.99% 67.42% 97.73% 98.29% 100.00%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 17,893 17,150 16,991 22,035 31,937 32,123 32,681 -33.05%
  QoQ % 4.33% 0.94% -22.89% -31.01% -0.58% -1.71% -
  Horiz. % 54.75% 52.48% 51.99% 67.42% 97.73% 98.29% 100.00%
NOSH 265,485 265,485 265,485 265,485 265,485 265,485 265,485 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 71.28 % 20.39 % -818.11 % -155.08 % 9.18 % 30.61 % -349.38 % -
  QoQ % 249.58% 102.49% -427.54% -1,789.32% -70.01% 108.76% -
  Horiz. % -20.40% -5.84% 234.16% 44.39% -2.63% -8.76% 100.00%
ROE 5.27 % 2.40 % -47.50 % -27.80 % 0.78 % 2.72 % -63.96 % -
  QoQ % 119.58% 105.05% -70.86% -3,664.10% -71.32% 104.25% -
  Horiz. % -8.24% -3.75% 74.27% 43.46% -1.22% -4.25% 100.00%
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 0.50 0.76 0.37 1.50 1.03 1.06 2.26 -63.39%
  QoQ % -34.21% 105.41% -75.33% 45.63% -2.83% -53.10% -
  Horiz. % 22.12% 33.63% 16.37% 66.37% 45.58% 46.90% 100.00%
EPS 0.36 0.16 -3.04 2.33 0.09 0.32 -7.88 -
  QoQ % 125.00% 105.26% -230.47% 2,488.89% -71.88% 104.06% -
  Horiz. % -4.57% -2.03% 38.58% -29.57% -1.14% -4.06% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0674 0.0646 0.0640 0.0830 0.1203 0.1210 0.1231 -33.05%
  QoQ % 4.33% 0.94% -22.89% -31.01% -0.58% -1.71% -
  Horiz. % 54.75% 52.48% 51.99% 67.42% 97.73% 98.29% 100.00%
Adjusted Per Share Value based on latest NOSH - 318,582
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 0.42 0.63 0.31 1.25 0.85 0.88 1.88 -63.15%
  QoQ % -33.33% 103.23% -75.20% 47.06% -3.41% -53.19% -
  Horiz. % 22.34% 33.51% 16.49% 66.49% 45.21% 46.81% 100.00%
EPS 0.30 0.13 -2.53 -1.92 0.08 0.27 -6.56 -
  QoQ % 130.77% 105.14% -31.77% -2,500.00% -70.37% 104.12% -
  Horiz. % -4.57% -1.98% 38.57% 29.27% -1.22% -4.12% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0562 0.0538 0.0533 0.0692 0.1003 0.1008 0.1026 -33.03%
  QoQ % 4.46% 0.94% -22.98% -31.01% -0.50% -1.75% -
  Horiz. % 54.78% 52.44% 51.95% 67.45% 97.76% 98.25% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.1950 0.1950 0.2400 0.2000 0.2300 0.2350 0.2750 -
P/RPS 39.13 25.62 64.82 13.31 22.42 22.18 12.19 117.45%
  QoQ % 52.73% -60.48% 387.00% -40.63% 1.08% 81.95% -
  Horiz. % 321.00% 210.17% 531.75% 109.19% 183.92% 181.95% 100.00%
P/EPS 54.90 125.65 -7.90 -8.67 244.25 71.47 -3.49 -
  QoQ % -56.31% 1,690.51% 8.88% -103.55% 241.75% 2,147.85% -
  Horiz. % -1,573.07% -3,600.29% 226.36% 248.42% -6,998.57% -2,047.85% 100.00%
EY 1.82 0.80 -12.67 -11.54 0.41 1.40 -28.63 -
  QoQ % 127.50% 106.31% -9.79% -2,914.63% -70.71% 104.89% -
  Horiz. % -6.36% -2.79% 44.25% 40.31% -1.43% -4.89% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.89 3.02 3.75 2.41 1.91 1.94 2.23 18.85%
  QoQ % -4.30% -19.47% 55.60% 26.18% -1.55% -13.00% -
  Horiz. % 129.60% 135.43% 168.16% 108.07% 85.65% 87.00% 100.00%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date - 30/08/19 30/05/19 25/02/19 21/11/18 29/08/18 31/05/18 -
Price 0.1200 0.2000 0.2300 0.2450 0.2400 0.2150 0.2300 -
P/RPS 24.08 26.27 62.12 16.31 23.40 20.29 10.20 77.21%
  QoQ % -8.34% -57.71% 280.87% -30.30% 15.33% 98.92% -
  Horiz. % 236.08% 257.55% 609.02% 159.90% 229.41% 198.92% 100.00%
P/EPS 33.78 128.88 -7.57 -10.62 254.87 65.38 -2.92 -
  QoQ % -73.79% 1,802.51% 28.72% -104.17% 289.83% 2,339.04% -
  Horiz. % -1,156.85% -4,413.70% 259.25% 363.70% -8,728.42% -2,239.04% 100.00%
EY 2.96 0.78 -13.22 -9.42 0.39 1.53 -34.23 -
  QoQ % 279.49% 105.90% -40.34% -2,515.38% -74.51% 104.47% -
  Horiz. % -8.65% -2.28% 38.62% 27.52% -1.14% -4.47% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.78 3.10 3.59 2.95 2.00 1.78 1.87 -3.23%
  QoQ % -42.58% -13.65% 21.69% 47.50% 12.36% -4.81% -
  Horiz. % 95.19% 165.78% 191.98% 157.75% 106.95% 95.19% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

296  249  521  1199 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ECOWLD 0.795+0.05 
 SAPNRG 0.260.00 
 HSI-H8F 0.13-0.06 
 EKOVEST 0.81+0.015 
 DYNACIA-PA 0.05+0.01 
 HSI-C7K 0.34+0.06 
 PERDANA-PR 0.015+0.005 
 ECOWLD-CV 0.025+0.01 
 DGB 0.14-0.005 
 KHEESAN 0.475-0.02 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers