Highlights

[HONGSENG] QoQ Quarter Result on 2016-09-30 [#3]

Stock [HONGSENG]: HONG SENG CONSOLIDATED BERHAD
Announcement Date 24-Nov-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2016
Quarter 30-Sep-2016  [#3]
Profit Trend QoQ -     -1,329.11%    YoY -     -185.78%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 6,046 4,232 11,454 7,124 7,700 5,376 18,272 -52.19%
  QoQ % 42.86% -63.05% 60.78% -7.48% 43.23% -70.58% -
  Horiz. % 33.09% 23.16% 62.69% 38.99% 42.14% 29.42% 100.00%
PBT -2,079 -3,296 -4,250 -1,987 100 -2,565 1,318 -
  QoQ % 36.92% 22.45% -113.89% -2,087.00% 103.90% -294.61% -
  Horiz. % -157.74% -250.08% -322.46% -150.76% 7.59% -194.61% 100.00%
Tax -125 0 1,037 9 17 -8 -359 -50.54%
  QoQ % 0.00% 0.00% 11,422.22% -47.06% 312.50% 97.77% -
  Horiz. % 34.82% -0.00% -288.86% -2.51% -4.74% 2.23% 100.00%
NP -2,204 -3,296 -3,213 -1,978 117 -2,573 959 -
  QoQ % 33.13% -2.58% -62.44% -1,790.60% 104.55% -368.30% -
  Horiz. % -229.82% -343.69% -335.04% -206.26% 12.20% -268.30% 100.00%
NP to SH -2,288 -3,261 -3,286 -1,942 158 -2,681 1,012 -
  QoQ % 29.84% 0.76% -69.21% -1,329.11% 105.89% -364.92% -
  Horiz. % -226.09% -322.23% -324.70% -191.90% 15.61% -264.92% 100.00%
Tax Rate - % - % - % - % -17.00 % - % 27.24 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% -62.41% 0.00% 100.00%
Total Cost 8,250 7,528 14,667 9,102 7,583 7,949 17,313 -39.02%
  QoQ % 9.59% -48.67% 61.14% 20.03% -4.60% -54.09% -
  Horiz. % 47.65% 43.48% 84.72% 52.57% 43.80% 45.91% 100.00%
Net Worth 57,026 50,702 49,197 55,558 54,397 58,474 60,853 -4.24%
  QoQ % 12.47% 3.06% -11.45% 2.14% -6.97% -3.91% -
  Horiz. % 93.71% 83.32% 80.85% 91.30% 89.39% 96.09% 100.00%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 57,026 50,702 49,197 55,558 54,397 58,474 60,853 -4.24%
  QoQ % 12.47% 3.06% -11.45% 2.14% -6.97% -3.91% -
  Horiz. % 93.71% 83.32% 80.85% 91.30% 89.39% 96.09% 100.00%
NOSH 265,485 241,555 240,927 241,351 225,714 241,531 239,111 7.23%
  QoQ % 9.91% 0.26% -0.18% 6.93% -6.55% 1.01% -
  Horiz. % 111.03% 101.02% 100.76% 100.94% 94.40% 101.01% 100.00%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin -36.45 % -77.88 % -28.05 % -27.77 % 1.52 % -47.86 % 5.25 % -
  QoQ % 53.20% -177.65% -1.01% -1,926.97% 103.18% -1,011.62% -
  Horiz. % -694.29% -1,483.43% -534.29% -528.95% 28.95% -911.62% 100.00%
ROE -4.01 % -6.43 % -6.68 % -3.50 % 0.29 % -4.58 % 1.66 % -
  QoQ % 37.64% 3.74% -90.86% -1,306.90% 106.33% -375.90% -
  Horiz. % -241.57% -387.35% -402.41% -210.84% 17.47% -275.90% 100.00%
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 2.28 1.75 4.75 2.95 3.41 2.23 7.64 -55.38%
  QoQ % 30.29% -63.16% 61.02% -13.49% 52.91% -70.81% -
  Horiz. % 29.84% 22.91% 62.17% 38.61% 44.63% 29.19% 100.00%
EPS -0.86 -1.35 -0.55 -0.80 0.07 -1.11 0.42 -
  QoQ % 36.30% -145.45% 31.25% -1,242.86% 106.31% -364.29% -
  Horiz. % -204.76% -321.43% -130.95% -190.48% 16.67% -264.29% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2148 0.2099 0.2042 0.2302 0.2410 0.2421 0.2545 -10.70%
  QoQ % 2.33% 2.79% -11.29% -4.48% -0.45% -4.87% -
  Horiz. % 84.40% 82.48% 80.24% 90.45% 94.70% 95.13% 100.00%
Adjusted Per Share Value based on latest NOSH - 2,456,716
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 0.25 0.17 0.47 0.29 0.31 0.22 0.74 -51.52%
  QoQ % 47.06% -63.83% 62.07% -6.45% 40.91% -70.27% -
  Horiz. % 33.78% 22.97% 63.51% 39.19% 41.89% 29.73% 100.00%
EPS -0.09 -0.13 -0.13 -0.08 0.01 -0.11 0.04 -
  QoQ % 30.77% 0.00% -62.50% -900.00% 109.09% -375.00% -
  Horiz. % -225.00% -325.00% -325.00% -200.00% 25.00% -275.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0232 0.0206 0.0200 0.0226 0.0221 0.0238 0.0248 -4.35%
  QoQ % 12.62% 3.00% -11.50% 2.26% -7.14% -4.03% -
  Horiz. % 93.55% 83.06% 80.65% 91.13% 89.11% 95.97% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.3000 0.3000 0.2950 0.2800 0.2650 0.2950 0.3050 -
P/RPS 13.17 17.12 6.21 9.49 7.77 13.25 3.99 121.85%
  QoQ % -23.07% 175.68% -34.56% 22.14% -41.36% 232.08% -
  Horiz. % 330.08% 429.07% 155.64% 237.84% 194.74% 332.08% 100.00%
P/EPS -34.81 -22.22 -21.63 -34.80 378.57 -26.58 72.06 -
  QoQ % -56.66% -2.73% 37.84% -109.19% 1,524.27% -136.89% -
  Horiz. % -48.31% -30.84% -30.02% -48.29% 525.35% -36.89% 100.00%
EY -2.87 -4.50 -4.62 -2.87 0.26 -3.76 1.39 -
  QoQ % 36.22% 2.60% -60.98% -1,203.85% 106.91% -370.50% -
  Horiz. % -206.47% -323.74% -332.37% -206.47% 18.71% -270.50% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.40 1.43 1.44 1.22 1.10 1.22 1.20 10.83%
  QoQ % -2.10% -0.69% 18.03% 10.91% -9.84% 1.67% -
  Horiz. % 116.67% 119.17% 120.00% 101.67% 91.67% 101.67% 100.00%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 24/08/17 25/05/17 28/02/17 24/11/16 26/08/16 26/05/16 25/02/16 -
Price 0.2600 0.3050 0.2850 0.3050 0.2600 0.2800 0.2950 -
P/RPS 11.42 17.41 5.99 10.33 7.62 12.58 3.86 106.22%
  QoQ % -34.41% 190.65% -42.01% 35.56% -39.43% 225.91% -
  Horiz. % 295.85% 451.04% 155.18% 267.62% 197.41% 325.91% 100.00%
P/EPS -30.17 -22.59 -20.90 -37.91 371.43 -25.23 69.70 -
  QoQ % -33.55% -8.09% 44.87% -110.21% 1,572.18% -136.20% -
  Horiz. % -43.29% -32.41% -29.99% -54.39% 532.90% -36.20% 100.00%
EY -3.31 -4.43 -4.79 -2.64 0.27 -3.96 1.43 -
  QoQ % 25.28% 7.52% -81.44% -1,077.78% 106.82% -376.92% -
  Horiz. % -231.47% -309.79% -334.97% -184.62% 18.88% -276.92% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.21 1.45 1.40 1.32 1.08 1.16 1.16 2.86%
  QoQ % -16.55% 3.57% 6.06% 22.22% -6.90% 0.00% -
  Horiz. % 104.31% 125.00% 120.69% 113.79% 93.10% 100.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

402  457  553 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 RESINTC 0.735+0.14 
 GREENYB 0.38+0.08 
 SERBADK 0.38-0.015 
 SAUDEE 0.12-0.015 
 PUC 0.19+0.01 
 GLOTEC-WA 0.165+0.02 
 SERSOL 0.50-0.05 
 DNEX 0.715-0.005 
 ASB 0.1650.00 
 M3TECH 0.055-0.01 
PARTNERS & BROKERS