Highlights

[MYSCM] QoQ Quarter Result on 2017-09-30 [#2]

Stock [MYSCM]: MSCM HOLDINGS BERHAD
Announcement Date 23-Nov-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
Quarter 30-Sep-2017  [#2]
Profit Trend QoQ -     -58.22%    YoY -     -86.41%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 2,813 5,988 12,023 5,048 6,046 4,232 11,454 -60.88%
  QoQ % -53.02% -50.20% 138.17% -16.51% 42.86% -63.05% -
  Horiz. % 24.56% 52.28% 104.97% 44.07% 52.79% 36.95% 100.00%
PBT 861 -19,400 -578 -3,831 -2,079 -3,296 -4,250 -
  QoQ % 104.44% -3,256.40% 84.91% -84.27% 36.92% 22.45% -
  Horiz. % -20.26% 456.47% 13.60% 90.14% 48.92% 77.55% 100.00%
Tax 0 -1,521 0 -1 -125 0 1,037 -
  QoQ % 0.00% 0.00% 0.00% 99.20% 0.00% 0.00% -
  Horiz. % 0.00% -146.67% 0.00% -0.10% -12.05% 0.00% 100.00%
NP 861 -20,921 -578 -3,832 -2,204 -3,296 -3,213 -
  QoQ % 104.12% -3,519.55% 84.92% -73.87% 33.13% -2.58% -
  Horiz. % -26.80% 651.14% 17.99% 119.27% 68.60% 102.58% 100.00%
NP to SH 873 -20,904 -742 -3,620 -2,288 -3,261 -3,286 -
  QoQ % 104.18% -2,717.25% 79.50% -58.22% 29.84% 0.76% -
  Horiz. % -26.57% 636.15% 22.58% 110.16% 69.63% 99.24% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 1,952 26,909 12,601 8,880 8,250 7,528 14,667 -74.03%
  QoQ % -92.75% 113.55% 41.90% 7.64% 9.59% -48.67% -
  Horiz. % 13.31% 183.47% 85.91% 60.54% 56.25% 51.33% 100.00%
Net Worth 32,123 32,681 45,451 53,787 57,026 50,702 49,197 -24.79%
  QoQ % -1.71% -28.10% -15.50% -5.68% 12.47% 3.06% -
  Horiz. % 65.30% 66.43% 92.39% 109.33% 115.91% 103.06% 100.00%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 32,123 32,681 45,451 53,787 57,026 50,702 49,197 -24.79%
  QoQ % -1.71% -28.10% -15.50% -5.68% 12.47% 3.06% -
  Horiz. % 65.30% 66.43% 92.39% 109.33% 115.91% 103.06% 100.00%
NOSH 265,485 265,485 265,485 265,485 265,485 241,555 240,927 6.70%
  QoQ % 0.00% 0.00% 0.00% 0.00% 9.91% 0.26% -
  Horiz. % 110.19% 110.19% 110.19% 110.19% 110.19% 100.26% 100.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 30.61 % -349.38 % -4.81 % -75.91 % -36.45 % -77.88 % -28.05 % -
  QoQ % 108.76% -7,163.62% 93.66% -108.26% 53.20% -177.65% -
  Horiz. % -109.13% 1,245.56% 17.15% 270.62% 129.95% 277.65% 100.00%
ROE 2.72 % -63.96 % -1.63 % -6.73 % -4.01 % -6.43 % -6.68 % -
  QoQ % 104.25% -3,823.93% 75.78% -67.83% 37.64% 3.74% -
  Horiz. % -40.72% 957.48% 24.40% 100.75% 60.03% 96.26% 100.00%
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 1.06 2.26 4.53 1.90 2.28 1.75 4.75 -63.31%
  QoQ % -53.10% -50.11% 138.42% -16.67% 30.29% -63.16% -
  Horiz. % 22.32% 47.58% 95.37% 40.00% 48.00% 36.84% 100.00%
EPS 0.32 -7.88 -0.01 -1.36 -0.86 -1.35 -0.55 -
  QoQ % 104.06% -78,700.00% 99.26% -58.14% 36.30% -145.45% -
  Horiz. % -58.18% 1,432.73% 1.82% 247.27% 156.36% 245.45% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1210 0.1231 0.1712 0.2026 0.2148 0.2099 0.2042 -29.52%
  QoQ % -1.71% -28.10% -15.50% -5.68% 2.33% 2.79% -
  Horiz. % 59.26% 60.28% 83.84% 99.22% 105.19% 102.79% 100.00%
Adjusted Per Share Value based on latest NOSH - 318,582
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 0.88 1.88 3.77 1.58 1.90 1.33 3.60 -61.01%
  QoQ % -53.19% -50.13% 138.61% -16.84% 42.86% -63.06% -
  Horiz. % 24.44% 52.22% 104.72% 43.89% 52.78% 36.94% 100.00%
EPS 0.27 -6.56 -0.23 -1.14 -0.72 -1.02 -1.03 -
  QoQ % 104.12% -2,752.17% 79.82% -58.33% 29.41% 0.97% -
  Horiz. % -26.21% 636.89% 22.33% 110.68% 69.90% 99.03% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1008 0.1026 0.1427 0.1688 0.1790 0.1592 0.1544 -24.80%
  QoQ % -1.75% -28.10% -15.46% -5.70% 12.44% 3.11% -
  Horiz. % 65.28% 66.45% 92.42% 109.33% 115.93% 103.11% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.2350 0.2750 0.2450 0.2550 0.3000 0.3000 0.2950 -
P/RPS 22.18 12.19 5.41 13.41 13.17 17.12 6.21 134.20%
  QoQ % 81.95% 125.32% -59.66% 1.82% -23.07% 175.68% -
  Horiz. % 357.17% 196.30% 87.12% 215.94% 212.08% 275.68% 100.00%
P/EPS 71.47 -3.49 -87.66 -18.70 -34.81 -22.22 -21.63 -
  QoQ % 2,147.85% 96.02% -368.77% 46.28% -56.66% -2.73% -
  Horiz. % -330.42% 16.13% 405.27% 86.45% 160.93% 102.73% 100.00%
EY 1.40 -28.63 -1.14 -5.35 -2.87 -4.50 -4.62 -
  QoQ % 104.89% -2,411.40% 78.69% -86.41% 36.22% 2.60% -
  Horiz. % -30.30% 619.70% 24.68% 115.80% 62.12% 97.40% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.94 2.23 1.43 1.26 1.40 1.43 1.44 22.05%
  QoQ % -13.00% 55.94% 13.49% -10.00% -2.10% -0.69% -
  Horiz. % 134.72% 154.86% 99.31% 87.50% 97.22% 99.31% 100.00%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/08/18 31/05/18 27/02/18 23/11/17 24/08/17 25/05/17 28/02/17 -
Price 0.2150 0.2300 0.2600 0.2500 0.2600 0.3050 0.2850 -
P/RPS 20.29 10.20 5.74 13.15 11.42 17.41 5.99 126.05%
  QoQ % 98.92% 77.70% -56.35% 15.15% -34.41% 190.65% -
  Horiz. % 338.73% 170.28% 95.83% 219.53% 190.65% 290.65% 100.00%
P/EPS 65.38 -2.92 -93.03 -18.33 -30.17 -22.59 -20.90 -
  QoQ % 2,339.04% 96.86% -407.53% 39.24% -33.55% -8.09% -
  Horiz. % -312.82% 13.97% 445.12% 87.70% 144.35% 108.09% 100.00%
EY 1.53 -34.23 -1.07 -5.45 -3.31 -4.43 -4.79 -
  QoQ % 104.47% -3,099.07% 80.37% -64.65% 25.28% 7.52% -
  Horiz. % -31.94% 714.61% 22.34% 113.78% 69.10% 92.48% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.78 1.87 1.52 1.23 1.21 1.45 1.40 17.41%
  QoQ % -4.81% 23.03% 23.58% 1.65% -16.55% 3.57% -
  Horiz. % 127.14% 133.57% 108.57% 87.86% 86.43% 103.57% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

345  447  460  668 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EKOVEST 0.46+0.015 
 GAMUDA-WE 0.145+0.025 
 HIBISCS 0.505-0.03 
 MLAB 0.02+0.005 
 SAPNRG 0.105-0.005 
 ARMADA 0.175-0.01 
 VC 0.07+0.01 
 MRCB-WB 0.105+0.03 
 HIBISCS-WC 0.135-0.005 
 IWCITY 0.47+0.03 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers