Highlights

[HONGSENG] QoQ Quarter Result on 2019-09-30 [#2]

Stock [HONGSENG]: HONG SENG CONSOLIDATED BERHAD
Announcement Date 28-Nov-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2020
Quarter 30-Sep-2019  [#2]
Profit Trend QoQ -     128.88%    YoY -     277.20%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 528 337 749 1,323 2,021 983 3,989 -74.06%
  QoQ % 56.68% -55.01% -43.39% -34.54% 105.60% -75.36% -
  Horiz. % 13.24% 8.45% 18.78% 33.17% 50.66% 24.64% 100.00%
PBT -1 -8,241 -579 951 412 -7,552 -6,183 -99.70%
  QoQ % 99.99% -1,323.32% -160.88% 130.83% 105.46% -22.14% -
  Horiz. % 0.02% 133.28% 9.36% -15.38% -6.66% 122.14% 100.00%
Tax 0 25 5 -8 0 -490 -3 -
  QoQ % 0.00% 400.00% 162.50% 0.00% 0.00% -16,233.33% -
  Horiz. % -0.00% -833.33% -166.67% 266.67% -0.00% 16,333.33% 100.00%
NP -1 -8,216 -574 943 412 -8,042 -6,186 -99.70%
  QoQ % 99.99% -1,331.36% -160.87% 128.88% 105.12% -30.00% -
  Horiz. % 0.02% 132.82% 9.28% -15.24% -6.66% 130.00% 100.00%
NP to SH -1 -8,216 -574 943 412 -8,070 -6,125 -99.70%
  QoQ % 99.99% -1,331.36% -160.87% 128.88% 105.11% -31.76% -
  Horiz. % 0.02% 134.14% 9.37% -15.40% -6.73% 131.76% 100.00%
Tax Rate - % - % - % 0.84 % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
Total Cost 529 8,553 1,323 380 1,609 9,025 10,175 -86.10%
  QoQ % -93.82% 546.49% 248.16% -76.38% -82.17% -11.30% -
  Horiz. % 5.20% 84.06% 13.00% 3.73% 15.81% 88.70% 100.00%
Net Worth 61,327 61,327 70,024 17,893 17,150 16,991 22,035 97.98%
  QoQ % 0.00% -12.42% 291.34% 4.33% 0.94% -22.89% -
  Horiz. % 278.31% 278.31% 317.79% 81.20% 77.83% 77.11% 100.00%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 61,327 61,327 70,024 17,893 17,150 16,991 22,035 97.98%
  QoQ % 0.00% -12.42% 291.34% 4.33% 0.94% -22.89% -
  Horiz. % 278.31% 278.31% 317.79% 81.20% 77.83% 77.11% 100.00%
NOSH 318,582 318,582 318,006 265,485 265,485 265,485 265,485 12.94%
  QoQ % 0.00% 0.18% 19.78% 0.00% 0.00% 0.00% -
  Horiz. % 120.00% 120.00% 119.78% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -0.19 % -2,437.98 % -76.64 % 71.28 % 20.39 % -818.11 % -155.08 % -98.86%
  QoQ % 99.99% -3,081.08% -207.52% 249.58% 102.49% -427.54% -
  Horiz. % 0.12% 1,572.08% 49.42% -45.96% -13.15% 527.54% 100.00%
ROE 0.00 % -13.40 % -0.82 % 5.27 % 2.40 % -47.50 % -27.80 % -
  QoQ % 0.00% -1,534.15% -115.56% 119.58% 105.05% -70.86% -
  Horiz. % -0.00% 48.20% 2.95% -18.96% -8.63% 170.86% 100.00%
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 0.17 0.11 0.24 0.50 0.76 0.37 1.50 -76.61%
  QoQ % 54.55% -54.17% -52.00% -34.21% 105.41% -75.33% -
  Horiz. % 11.33% 7.33% 16.00% 33.33% 50.67% 24.67% 100.00%
EPS 0.00 -2.58 -0.18 0.36 0.16 -3.04 2.33 -
  QoQ % 0.00% -1,333.33% -150.00% 125.00% 105.26% -230.47% -
  Horiz. % 0.00% -110.73% -7.73% 15.45% 6.87% -130.47% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1925 0.1925 0.2202 0.0674 0.0646 0.0640 0.0830 75.30%
  QoQ % 0.00% -12.58% 226.71% 4.33% 0.94% -22.89% -
  Horiz. % 231.93% 231.93% 265.30% 81.20% 77.83% 77.11% 100.00%
Adjusted Per Share Value based on latest NOSH - 2,281,829
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 0.02 0.01 0.03 0.06 0.09 0.04 0.17 -76.02%
  QoQ % 100.00% -66.67% -50.00% -33.33% 125.00% -76.47% -
  Horiz. % 11.76% 5.88% 17.65% 35.29% 52.94% 23.53% 100.00%
EPS 0.00 -0.36 -0.03 0.04 0.02 -0.35 -0.27 -
  QoQ % 0.00% -1,100.00% -175.00% 100.00% 105.71% -29.63% -
  Horiz. % -0.00% 133.33% 11.11% -14.81% -7.41% 129.63% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0269 0.0269 0.0307 0.0078 0.0075 0.0074 0.0097 97.51%
  QoQ % 0.00% -12.38% 293.59% 4.00% 1.35% -23.71% -
  Horiz. % 277.32% 277.32% 316.49% 80.41% 77.32% 76.29% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.1500 0.0600 0.1300 0.1950 0.1950 0.2400 0.2000 -
P/RPS 90.51 56.72 55.19 39.13 25.62 64.82 13.31 259.35%
  QoQ % 59.57% 2.77% 41.04% 52.73% -60.48% 387.00% -
  Horiz. % 680.02% 426.15% 414.65% 293.99% 192.49% 487.00% 100.00%
P/EPS -47,787.43 -2.33 -72.02 54.90 125.65 -7.90 -8.67 31,267.23%
  QoQ % -2,050,862.88% 96.76% -231.18% -56.31% 1,690.51% 8.88% -
  Horiz. % 551,181.44% 26.87% 830.68% -633.22% -1,449.25% 91.12% 100.00%
EY 0.00 -42.98 -1.39 1.82 0.80 -12.67 -11.54 -
  QoQ % 0.00% -2,992.09% -176.37% 127.50% 106.31% -9.79% -
  Horiz. % -0.00% 372.44% 12.05% -15.77% -6.93% 109.79% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.78 0.31 0.59 2.89 3.02 3.75 2.41 -52.89%
  QoQ % 151.61% -47.46% -79.58% -4.30% -19.47% 55.60% -
  Horiz. % 32.37% 12.86% 24.48% 119.92% 125.31% 155.60% 100.00%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 21/08/20 18/06/20 27/02/20 - 30/08/19 30/05/19 25/02/19 -
Price 1.5000 0.1600 0.1100 0.1200 0.2000 0.2300 0.2450 -
P/RPS 905.06 151.26 46.70 24.08 26.27 62.12 16.31 1,358.41%
  QoQ % 498.35% 223.90% 93.94% -8.34% -57.71% 280.87% -
  Horiz. % 5,549.11% 927.41% 286.33% 147.64% 161.07% 380.87% 100.00%
P/EPS -477,874.25 -6.20 -60.94 33.78 128.88 -7.57 -10.62 127,239.02%
  QoQ % -7,707,550.00% 89.83% -280.40% -73.79% 1,802.51% 28.72% -
  Horiz. % 4,499,757.50% 58.38% 573.82% -318.08% -1,213.56% 71.28% 100.00%
EY 0.00 -16.12 -1.64 2.96 0.78 -13.22 -9.42 -
  QoQ % 0.00% -882.93% -155.41% 279.49% 105.90% -40.34% -
  Horiz. % -0.00% 171.13% 17.41% -31.42% -8.28% 140.34% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 7.79 0.83 0.50 1.78 3.10 3.59 2.95 91.16%
  QoQ % 838.55% 66.00% -71.91% -42.58% -13.65% 21.69% -
  Horiz. % 264.07% 28.14% 16.95% 60.34% 105.08% 121.69% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

432  434  611 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SERBADK 0.625+0.025 
 MMAG 0.16-0.02 
 FINTEC 0.0350.00 
 VSOLAR 0.0150.00 
 SERBADK-WA 0.115+0.01 
 GLOTEC-WA 0.10+0.025 
 PRIVA 0.235+0.005 
 QES 0.89+0.03 
 KANGER 0.06-0.005 
 PICORP 0.21+0.01 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS