Highlights

[HONGSENG] QoQ Quarter Result on 2014-12-31 [#4]

Stock [HONGSENG]: MSCM HOLDINGS BERHAD
Announcement Date 27-Feb-2015
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2014
Quarter 31-Dec-2014  [#4]
Profit Trend QoQ -     -305.11%    YoY -     -397.82%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 8,911 9,496 5,731 14,925 8,189 8,739 4,363 60.91%
  QoQ % -6.16% 65.70% -61.60% 82.26% -6.29% 100.30% -
  Horiz. % 204.24% 217.65% 131.35% 342.08% 187.69% 200.30% 100.00%
PBT 2,545 817 61 -3,158 -1,143 730 -3,595 -
  QoQ % 211.51% 1,239.34% 101.93% -176.29% -256.58% 120.31% -
  Horiz. % -70.79% -22.73% -1.70% 87.84% 31.79% -20.31% 100.00%
Tax 0 0 0 -387 0 -1 1 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% -200.00% -
  Horiz. % 0.00% 0.00% 0.00% -38,700.00% 0.00% -100.00% 100.00%
NP 2,545 817 61 -3,545 -1,143 729 -3,594 -
  QoQ % 211.51% 1,239.34% 101.72% -210.15% -256.79% 120.28% -
  Horiz. % -70.81% -22.73% -1.70% 98.64% 31.80% -20.28% 100.00%
NP to SH 2,264 965 43 -4,363 -1,077 790 -3,514 -
  QoQ % 134.61% 2,144.19% 100.99% -305.11% -236.33% 122.48% -
  Horiz. % -64.43% -27.46% -1.22% 124.16% 30.65% -22.48% 100.00%
Tax Rate - % - % - % - % - % 0.14 % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
Total Cost 6,366 8,679 5,670 18,470 9,332 8,010 7,957 -13.81%
  QoQ % -26.65% 53.07% -69.30% 97.92% 16.50% 0.67% -
  Horiz. % 80.01% 109.07% 71.26% 232.12% 117.28% 100.67% 100.00%
Net Worth 58,021 63,834 56,115 64,432 68,042 69,400 69,028 -10.93%
  QoQ % -9.11% 13.76% -12.91% -5.31% -1.96% 0.54% -
  Horiz. % 84.05% 92.48% 81.29% 93.34% 98.57% 100.54% 100.00%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 58,021 63,834 56,115 64,432 68,042 69,400 69,028 -10.93%
  QoQ % -9.11% 13.76% -12.91% -5.31% -1.96% 0.54% -
  Horiz. % 84.05% 92.48% 81.29% 93.34% 98.57% 100.54% 100.00%
NOSH 240,851 241,249 215,000 241,049 239,333 239,393 240,684 0.05%
  QoQ % -0.17% 12.21% -10.81% 0.72% -0.03% -0.54% -
  Horiz. % 100.07% 100.23% 89.33% 100.15% 99.44% 99.46% 100.00%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin 28.56 % 8.60 % 1.06 % -23.75 % -13.96 % 8.34 % -82.37 % -
  QoQ % 232.09% 711.32% 104.46% -70.13% -267.39% 110.13% -
  Horiz. % -34.67% -10.44% -1.29% 28.83% 16.95% -10.13% 100.00%
ROE 3.90 % 1.51 % 0.08 % -6.77 % -1.58 % 1.14 % -5.09 % -
  QoQ % 158.28% 1,787.50% 101.18% -328.48% -238.60% 122.40% -
  Horiz. % -76.62% -29.67% -1.57% 133.01% 31.04% -22.40% 100.00%
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 3.70 3.94 2.67 6.19 3.42 3.65 1.81 61.00%
  QoQ % -6.09% 47.57% -56.87% 80.99% -6.30% 101.66% -
  Horiz. % 204.42% 217.68% 147.51% 341.99% 188.95% 201.66% 100.00%
EPS 0.94 0.40 0.02 -1.81 -0.45 0.33 -1.46 -
  QoQ % 135.00% 1,900.00% 101.10% -302.22% -236.36% 122.60% -
  Horiz. % -64.38% -27.40% -1.37% 123.97% 30.82% -22.60% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2409 0.2646 0.2610 0.2673 0.2843 0.2899 0.2868 -10.97%
  QoQ % -8.96% 1.38% -2.36% -5.98% -1.93% 1.08% -
  Horiz. % 84.00% 92.26% 91.00% 93.20% 99.13% 101.08% 100.00%
Adjusted Per Share Value based on latest NOSH - 519,548
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 1.72 1.83 1.10 2.87 1.58 1.68 0.84 61.18%
  QoQ % -6.01% 66.36% -61.67% 81.65% -5.95% 100.00% -
  Horiz. % 204.76% 217.86% 130.95% 341.67% 188.10% 200.00% 100.00%
EPS 0.44 0.19 0.01 -0.84 -0.21 0.15 -0.68 -
  QoQ % 131.58% 1,800.00% 101.19% -300.00% -240.00% 122.06% -
  Horiz. % -64.71% -27.94% -1.47% 123.53% 30.88% -22.06% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1117 0.1229 0.1080 0.1240 0.1310 0.1336 0.1329 -10.93%
  QoQ % -9.11% 13.80% -12.90% -5.34% -1.95% 0.53% -
  Horiz. % 84.05% 92.48% 81.26% 93.30% 98.57% 100.53% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 0.3000 0.2950 0.2900 0.3000 0.3900 0.3400 0.3450 -
P/RPS 8.11 7.49 10.88 4.85 11.40 9.31 19.03 -43.34%
  QoQ % 8.28% -31.16% 124.33% -57.46% 22.45% -51.08% -
  Horiz. % 42.62% 39.36% 57.17% 25.49% 59.91% 48.92% 100.00%
P/EPS 31.91 73.75 1,450.00 -16.57 -86.67 103.03 -23.63 -
  QoQ % -56.73% -94.91% 8,850.75% 80.88% -184.12% 536.01% -
  Horiz. % -135.04% -312.10% -6,136.27% 70.12% 366.78% -436.01% 100.00%
EY 3.13 1.36 0.07 -6.03 -1.15 0.97 -4.23 -
  QoQ % 130.15% 1,842.86% 101.16% -424.35% -218.56% 122.93% -
  Horiz. % -74.00% -32.15% -1.65% 142.55% 27.19% -22.93% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.25 1.11 1.11 1.12 1.37 1.17 1.20 2.76%
  QoQ % 12.61% 0.00% -0.89% -18.25% 17.09% -2.50% -
  Horiz. % 104.17% 92.50% 92.50% 93.33% 114.17% 97.50% 100.00%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 26/11/15 25/08/15 25/05/15 27/02/15 26/11/14 27/08/14 22/05/14 -
Price 0.3050 0.2950 0.3000 0.3050 0.3650 0.3550 0.3550 -
P/RPS 8.24 7.49 11.25 4.93 10.67 9.72 19.58 -43.81%
  QoQ % 10.01% -33.42% 128.19% -53.80% 9.77% -50.36% -
  Horiz. % 42.08% 38.25% 57.46% 25.18% 54.49% 49.64% 100.00%
P/EPS 32.45 73.75 1,500.00 -16.85 -81.11 107.58 -24.32 -
  QoQ % -56.00% -95.08% 9,002.08% 79.23% -175.40% 542.35% -
  Horiz. % -133.43% -303.25% -6,167.76% 69.28% 333.51% -442.35% 100.00%
EY 3.08 1.36 0.07 -5.93 -1.23 0.93 -4.11 -
  QoQ % 126.47% 1,842.86% 101.18% -382.11% -232.26% 122.63% -
  Horiz. % -74.94% -33.09% -1.70% 144.28% 29.93% -22.63% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.27 1.11 1.15 1.14 1.28 1.22 1.24 1.60%
  QoQ % 14.41% -3.48% 0.88% -10.94% 4.92% -1.61% -
  Horiz. % 102.42% 89.52% 92.74% 91.94% 103.23% 98.39% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

559  433  624  487 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 HPPHB 0.71+0.14 
 MTOUCHE 0.0650.00 
 WIDAD 0.66-0.005 
 ANZO 0.105+0.025 
 DGB 0.125-0.05 
 VIZIONE 0.275-0.03 
 KSTAR 0.32+0.065 
 KTG 0.25-0.015 
 AT 0.1750.00 
 PNEPCB 0.33-0.01 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS