Highlights

[HONGSENG] QoQ Quarter Result on 2020-12-31 [#3]

Stock [HONGSENG]: HONG SENG CONSOLIDATED BERHAD
Announcement Date 25-Feb-2021
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2021
Quarter 31-Dec-2020  [#3]
Profit Trend QoQ -     112.39%    YoY -     628.75%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 56,429 25,294 530 528 337 749 1,323 1,117.97%
  QoQ % 123.09% 4,672.45% 0.38% 56.68% -55.01% -43.39% -
  Horiz. % 4,265.23% 1,911.87% 40.06% 39.91% 25.47% 56.61% 100.00%
PBT 13,134 7,112 1,429 -1 -8,241 -579 951 474.71%
  QoQ % 84.67% 397.69% 143,000.00% 99.99% -1,323.32% -160.88% -
  Horiz. % 1,381.07% 747.84% 150.26% -0.11% -866.56% -60.88% 100.00%
Tax -2,901 -1,799 0 0 25 5 -8 4,966.97%
  QoQ % -61.26% 0.00% 0.00% 0.00% 400.00% 162.50% -
  Horiz. % 36,262.50% 22,487.50% -0.00% -0.00% -312.50% -62.50% 100.00%
NP 10,233 5,313 1,429 -1 -8,216 -574 943 389.44%
  QoQ % 92.60% 271.80% 143,000.00% 99.99% -1,331.36% -160.87% -
  Horiz. % 1,085.15% 563.41% 151.54% -0.11% -871.26% -60.87% 100.00%
NP to SH 6,026 3,035 1,429 -1 -8,216 -574 943 243.97%
  QoQ % 98.55% 112.39% 143,000.00% 99.99% -1,331.36% -160.87% -
  Horiz. % 639.02% 321.85% 151.54% -0.11% -871.26% -60.87% 100.00%
Tax Rate 22.09 % 25.30 % - % - % - % - % 0.84 % 782.57%
  QoQ % -12.69% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 2,629.76% 3,011.90% 0.00% 0.00% 0.00% 0.00% 100.00%
Total Cost 46,196 19,981 -899 529 8,553 1,323 380 2,346.88%
  QoQ % 131.20% 2,322.58% -269.94% -93.82% 546.49% 248.16% -
  Horiz. % 12,156.84% 5,258.16% -236.58% 139.21% 2,250.79% 348.16% 100.00%
Net Worth 125,614 95,841 92,306 61,327 61,327 70,024 17,893 266.19%
  QoQ % 31.07% 3.83% 50.51% 0.00% -12.42% 291.34% -
  Horiz. % 702.00% 535.61% 515.86% 342.73% 342.73% 391.34% 100.00%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 125,614 95,841 92,306 61,327 61,327 70,024 17,893 266.19%
  QoQ % 31.07% 3.83% 50.51% 0.00% -12.42% 291.34% -
  Horiz. % 702.00% 535.61% 515.86% 342.73% 342.73% 391.34% 100.00%
NOSH 668,874 518,621 430,934 318,582 318,582 318,006 265,485 85.05%
  QoQ % 28.97% 20.35% 35.27% 0.00% 0.18% 19.78% -
  Horiz. % 251.94% 195.35% 162.32% 120.00% 120.00% 119.78% 100.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 18.13 % 21.00 % 269.62 % -0.19 % -2,437.98 % -76.64 % 71.28 % -59.82%
  QoQ % -13.67% -92.21% 142,005.27% 99.99% -3,081.08% -207.52% -
  Horiz. % 25.43% 29.46% 378.25% -0.27% -3,420.29% -107.52% 100.00%
ROE 4.80 % 3.17 % 1.55 % 0.00 % -13.40 % -0.82 % 5.27 % -6.03%
  QoQ % 51.42% 104.52% 0.00% 0.00% -1,534.15% -115.56% -
  Horiz. % 91.08% 60.15% 29.41% 0.00% -254.27% -15.56% 100.00%
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 8.44 4.88 0.12 0.17 0.11 0.24 0.50 556.90%
  QoQ % 72.95% 3,966.67% -29.41% 54.55% -54.17% -52.00% -
  Horiz. % 1,688.00% 976.00% 24.00% 34.00% 22.00% 48.00% 100.00%
EPS 0.90 0.59 0.33 0.00 -2.58 -0.18 0.36 84.10%
  QoQ % 52.54% 78.79% 0.00% 0.00% -1,333.33% -150.00% -
  Horiz. % 250.00% 163.89% 91.67% 0.00% -716.67% -50.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1878 0.1848 0.2142 0.1925 0.1925 0.2202 0.0674 97.89%
  QoQ % 1.62% -13.73% 11.27% 0.00% -12.58% 226.71% -
  Horiz. % 278.64% 274.18% 317.80% 285.61% 285.61% 326.71% 100.00%
Adjusted Per Share Value based on latest NOSH - 2,281,829
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 2.47 1.11 0.02 0.02 0.01 0.03 0.06 1,089.55%
  QoQ % 122.52% 5,450.00% 0.00% 100.00% -66.67% -50.00% -
  Horiz. % 4,116.67% 1,850.00% 33.33% 33.33% 16.67% 50.00% 100.00%
EPS 0.26 0.13 0.06 0.00 -0.36 -0.03 0.04 247.89%
  QoQ % 100.00% 116.67% 0.00% 0.00% -1,100.00% -175.00% -
  Horiz. % 650.00% 325.00% 150.00% 0.00% -900.00% -75.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0550 0.0420 0.0405 0.0269 0.0269 0.0307 0.0078 267.28%
  QoQ % 30.95% 3.70% 50.56% 0.00% -12.38% 293.59% -
  Horiz. % 705.13% 538.46% 519.23% 344.87% 344.87% 393.59% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 1.3700 1.0400 1.1300 0.1500 0.0600 0.1300 0.1950 -
P/RPS 16.24 21.32 918.78 90.51 56.72 55.19 39.13 -44.33%
  QoQ % -23.83% -97.68% 915.11% 59.57% 2.77% 41.04% -
  Horiz. % 41.50% 54.49% 2,348.02% 231.31% 144.95% 141.04% 100.00%
P/EPS 152.07 177.72 340.77 -47,787.43 -2.33 -72.02 54.90 97.11%
  QoQ % -14.43% -47.85% 100.71% -2,050,862.88% 96.76% -231.18% -
  Horiz. % 276.99% 323.72% 620.71% -87,044.49% -4.24% -131.18% 100.00%
EY 0.66 0.56 0.29 0.00 -42.98 -1.39 1.82 -49.12%
  QoQ % 17.86% 93.10% 0.00% 0.00% -2,992.09% -176.37% -
  Horiz. % 36.26% 30.77% 15.93% 0.00% -2,361.54% -76.37% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 7.29 5.63 5.28 0.78 0.31 0.59 2.89 85.20%
  QoQ % 29.48% 6.63% 576.92% 151.61% -47.46% -79.58% -
  Horiz. % 252.25% 194.81% 182.70% 26.99% 10.73% 20.42% 100.00%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date - - 27/11/20 21/08/20 18/06/20 27/02/20 - -
Price 1.5200 1.5000 1.0100 1.5000 0.1600 0.1100 0.1200 -
P/RPS 18.02 30.76 821.21 905.06 151.26 46.70 24.08 -17.56%
  QoQ % -41.42% -96.25% -9.26% 498.35% 223.90% 93.94% -
  Horiz. % 74.83% 127.74% 3,410.34% 3,758.55% 628.16% 193.94% 100.00%
P/EPS 168.72 256.32 304.58 -477,874.25 -6.20 -60.94 33.78 191.91%
  QoQ % -34.18% -15.84% 100.06% -7,707,550.00% 89.83% -280.40% -
  Horiz. % 499.47% 758.79% 901.66% -1,414,666.25% -18.35% -180.40% 100.00%
EY 0.59 0.39 0.33 0.00 -16.12 -1.64 2.96 -65.84%
  QoQ % 51.28% 18.18% 0.00% 0.00% -882.93% -155.41% -
  Horiz. % 19.93% 13.18% 11.15% 0.00% -544.59% -55.41% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 8.09 8.12 4.72 7.79 0.83 0.50 1.78 174.13%
  QoQ % -0.37% 72.03% -39.41% 838.55% 66.00% -71.91% -
  Horiz. % 454.49% 456.18% 265.17% 437.64% 46.63% 28.09% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

312  407  605  1148 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SERBADK 0.695-0.05 
 DNEX 0.89+0.025 
 PRIVA 0.23+0.025 
 SERBADK-WA 0.12-0.005 
 KNM 0.2050.00 
 QES 0.815+0.075 
 JETSON 0.445+0.06 
 VIZIONE 0.19-0.01 
 MTOUCHE 0.09+0.005 
 SEDANIA 0.88+0.045 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS