Highlights

[HONGSENG] QoQ Quarter Result on 2016-03-31 [#1]

Stock [HONGSENG]: HONG SENG CONSOLIDATED BERHAD
Announcement Date 26-May-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2016
Quarter 31-Mar-2016  [#1]
Profit Trend QoQ -     -364.92%    YoY -     -6,334.88%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 11,454 7,124 7,700 5,376 18,272 8,911 9,496 13.25%
  QoQ % 60.78% -7.48% 43.23% -70.58% 105.05% -6.16% -
  Horiz. % 120.62% 75.02% 81.09% 56.61% 192.42% 93.84% 100.00%
PBT -4,250 -1,987 100 -2,565 1,318 2,545 817 -
  QoQ % -113.89% -2,087.00% 103.90% -294.61% -48.21% 211.51% -
  Horiz. % -520.20% -243.21% 12.24% -313.95% 161.32% 311.51% 100.00%
Tax 1,037 9 17 -8 -359 0 0 -
  QoQ % 11,422.22% -47.06% 312.50% 97.77% 0.00% 0.00% -
  Horiz. % -288.86% -2.51% -4.74% 2.23% 100.00% - -
NP -3,213 -1,978 117 -2,573 959 2,545 817 -
  QoQ % -62.44% -1,790.60% 104.55% -368.30% -62.32% 211.51% -
  Horiz. % -393.27% -242.11% 14.32% -314.93% 117.38% 311.51% 100.00%
NP to SH -3,286 -1,942 158 -2,681 1,012 2,264 965 -
  QoQ % -69.21% -1,329.11% 105.89% -364.92% -55.30% 134.61% -
  Horiz. % -340.52% -201.24% 16.37% -277.82% 104.87% 234.61% 100.00%
Tax Rate - % - % -17.00 % - % 27.24 % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% -62.41% 0.00% 100.00% - -
Total Cost 14,667 9,102 7,583 7,949 17,313 6,366 8,679 41.65%
  QoQ % 61.14% 20.03% -4.60% -54.09% 171.96% -26.65% -
  Horiz. % 168.99% 104.87% 87.37% 91.59% 199.48% 73.35% 100.00%
Net Worth 49,197 55,558 54,397 58,474 60,853 58,021 63,834 -15.87%
  QoQ % -11.45% 2.14% -6.97% -3.91% 4.88% -9.11% -
  Horiz. % 77.07% 87.04% 85.22% 91.60% 95.33% 90.89% 100.00%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 49,197 55,558 54,397 58,474 60,853 58,021 63,834 -15.87%
  QoQ % -11.45% 2.14% -6.97% -3.91% 4.88% -9.11% -
  Horiz. % 77.07% 87.04% 85.22% 91.60% 95.33% 90.89% 100.00%
NOSH 240,927 241,351 225,714 241,531 239,111 240,851 241,249 -0.09%
  QoQ % -0.18% 6.93% -6.55% 1.01% -0.72% -0.17% -
  Horiz. % 99.87% 100.04% 93.56% 100.12% 99.11% 99.83% 100.00%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin -28.05 % -27.77 % 1.52 % -47.86 % 5.25 % 28.56 % 8.60 % -
  QoQ % -1.01% -1,926.97% 103.18% -1,011.62% -81.62% 232.09% -
  Horiz. % -326.16% -322.91% 17.67% -556.51% 61.05% 332.09% 100.00%
ROE -6.68 % -3.50 % 0.29 % -4.58 % 1.66 % 3.90 % 1.51 % -
  QoQ % -90.86% -1,306.90% 106.33% -375.90% -57.44% 158.28% -
  Horiz. % -442.38% -231.79% 19.21% -303.31% 109.93% 258.28% 100.00%
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 4.75 2.95 3.41 2.23 7.64 3.70 3.94 13.21%
  QoQ % 61.02% -13.49% 52.91% -70.81% 106.49% -6.09% -
  Horiz. % 120.56% 74.87% 86.55% 56.60% 193.91% 93.91% 100.00%
EPS -0.55 -0.80 0.07 -1.11 0.42 0.94 0.40 -
  QoQ % 31.25% -1,242.86% 106.31% -364.29% -55.32% 135.00% -
  Horiz. % -137.50% -200.00% 17.50% -277.50% 105.00% 235.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2042 0.2302 0.2410 0.2421 0.2545 0.2409 0.2646 -15.80%
  QoQ % -11.29% -4.48% -0.45% -4.87% 5.65% -8.96% -
  Horiz. % 77.17% 87.00% 91.08% 91.50% 96.18% 91.04% 100.00%
Adjusted Per Share Value based on latest NOSH - 2,281,829
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 0.50 0.31 0.34 0.24 0.80 0.39 0.42 12.27%
  QoQ % 61.29% -8.82% 41.67% -70.00% 105.13% -7.14% -
  Horiz. % 119.05% 73.81% 80.95% 57.14% 190.48% 92.86% 100.00%
EPS -0.14 -0.09 0.01 -0.12 0.04 0.10 0.04 -
  QoQ % -55.56% -1,000.00% 108.33% -400.00% -60.00% 150.00% -
  Horiz. % -350.00% -225.00% 25.00% -300.00% 100.00% 250.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0216 0.0243 0.0238 0.0256 0.0267 0.0254 0.0280 -15.82%
  QoQ % -11.11% 2.10% -7.03% -4.12% 5.12% -9.29% -
  Horiz. % 77.14% 86.79% 85.00% 91.43% 95.36% 90.71% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.2950 0.2800 0.2650 0.2950 0.3050 0.3000 0.2950 -
P/RPS 6.21 9.49 7.77 13.25 3.99 8.11 7.49 -11.69%
  QoQ % -34.56% 22.14% -41.36% 232.08% -50.80% 8.28% -
  Horiz. % 82.91% 126.70% 103.74% 176.90% 53.27% 108.28% 100.00%
P/EPS -21.63 -34.80 378.57 -26.58 72.06 31.91 73.75 -
  QoQ % 37.84% -109.19% 1,524.27% -136.89% 125.82% -56.73% -
  Horiz. % -29.33% -47.19% 513.32% -36.04% 97.71% 43.27% 100.00%
EY -4.62 -2.87 0.26 -3.76 1.39 3.13 1.36 -
  QoQ % -60.98% -1,203.85% 106.91% -370.50% -55.59% 130.15% -
  Horiz. % -339.71% -211.03% 19.12% -276.47% 102.21% 230.15% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.44 1.22 1.10 1.22 1.20 1.25 1.11 18.85%
  QoQ % 18.03% 10.91% -9.84% 1.67% -4.00% 12.61% -
  Horiz. % 129.73% 109.91% 99.10% 109.91% 108.11% 112.61% 100.00%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 28/02/17 24/11/16 26/08/16 26/05/16 25/02/16 26/11/15 25/08/15 -
Price 0.2850 0.3050 0.2600 0.2800 0.2950 0.3050 0.2950 -
P/RPS 5.99 10.33 7.62 12.58 3.86 8.24 7.49 -13.78%
  QoQ % -42.01% 35.56% -39.43% 225.91% -53.16% 10.01% -
  Horiz. % 79.97% 137.92% 101.74% 167.96% 51.54% 110.01% 100.00%
P/EPS -20.90 -37.91 371.43 -25.23 69.70 32.45 73.75 -
  QoQ % 44.87% -110.21% 1,572.18% -136.20% 114.79% -56.00% -
  Horiz. % -28.34% -51.40% 503.63% -34.21% 94.51% 44.00% 100.00%
EY -4.79 -2.64 0.27 -3.96 1.43 3.08 1.36 -
  QoQ % -81.44% -1,077.78% 106.82% -376.92% -53.57% 126.47% -
  Horiz. % -352.21% -194.12% 19.85% -291.18% 105.15% 226.47% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.40 1.32 1.08 1.16 1.16 1.27 1.11 16.65%
  QoQ % 6.06% 22.22% -6.90% 0.00% -8.66% 14.41% -
  Horiz. % 126.13% 118.92% 97.30% 104.50% 104.50% 114.41% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

432  434  611 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SERBADK 0.625+0.025 
 MMAG 0.16-0.02 
 FINTEC 0.0350.00 
 VSOLAR 0.0150.00 
 SERBADK-WA 0.115+0.01 
 GLOTEC-WA 0.10+0.025 
 PRIVA 0.235+0.005 
 QES 0.89+0.03 
 KANGER 0.06-0.005 
 PICORP 0.21+0.01 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS