Highlights

[MYSCM] QoQ Quarter Result on 2018-03-31 [#4]

Stock [MYSCM]: MSCM HOLDINGS BERHAD
Announcement Date 31-May-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2018
Quarter 31-Mar-2018  [#4]
Profit Trend QoQ -     -2,717.25%    YoY -     -541.03%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 3,989 2,723 2,813 5,988 12,023 5,048 6,046 -24.16%
  QoQ % 46.49% -3.20% -53.02% -50.20% 138.17% -16.51% -
  Horiz. % 65.98% 45.04% 46.53% 99.04% 198.86% 83.49% 100.00%
PBT -6,183 250 861 -19,400 -578 -3,831 -2,079 106.40%
  QoQ % -2,573.20% -70.96% 104.44% -3,256.40% 84.91% -84.27% -
  Horiz. % 297.40% -12.03% -41.41% 933.14% 27.80% 184.27% 100.00%
Tax -3 0 0 -1,521 0 -1 -125 -91.62%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 99.20% -
  Horiz. % 2.40% -0.00% -0.00% 1,216.80% -0.00% 0.80% 100.00%
NP -6,186 250 861 -20,921 -578 -3,832 -2,204 98.60%
  QoQ % -2,574.40% -70.96% 104.12% -3,519.55% 84.92% -73.87% -
  Horiz. % 280.67% -11.34% -39.07% 949.23% 26.23% 173.87% 100.00%
NP to SH -6,125 250 873 -20,904 -742 -3,620 -2,288 92.45%
  QoQ % -2,550.00% -71.36% 104.18% -2,717.25% 79.50% -58.22% -
  Horiz. % 267.70% -10.93% -38.16% 913.64% 32.43% 158.22% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 10,175 2,473 1,952 26,909 12,601 8,880 8,250 14.96%
  QoQ % 311.44% 26.69% -92.75% 113.55% 41.90% 7.64% -
  Horiz. % 123.33% 29.98% 23.66% 326.17% 152.74% 107.64% 100.00%
Net Worth 22,035 31,937 32,123 32,681 45,451 53,787 57,026 -46.86%
  QoQ % -31.01% -0.58% -1.71% -28.10% -15.50% -5.68% -
  Horiz. % 38.64% 56.01% 56.33% 57.31% 79.70% 94.32% 100.00%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 22,035 31,937 32,123 32,681 45,451 53,787 57,026 -46.86%
  QoQ % -31.01% -0.58% -1.71% -28.10% -15.50% -5.68% -
  Horiz. % 38.64% 56.01% 56.33% 57.31% 79.70% 94.32% 100.00%
NOSH 265,485 265,485 265,485 265,485 265,485 265,485 265,485 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin -155.08 % 9.18 % 30.61 % -349.38 % -4.81 % -75.91 % -36.45 % 161.87%
  QoQ % -1,789.32% -70.01% 108.76% -7,163.62% 93.66% -108.26% -
  Horiz. % 425.46% -25.19% -83.98% 958.52% 13.20% 208.26% 100.00%
ROE -27.80 % 0.78 % 2.72 % -63.96 % -1.63 % -6.73 % -4.01 % 262.30%
  QoQ % -3,664.10% -71.32% 104.25% -3,823.93% 75.78% -67.83% -
  Horiz. % 693.27% -19.45% -67.83% 1,595.01% 40.65% 167.83% 100.00%
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 1.50 1.03 1.06 2.26 4.53 1.90 2.28 -24.30%
  QoQ % 45.63% -2.83% -53.10% -50.11% 138.42% -16.67% -
  Horiz. % 65.79% 45.18% 46.49% 99.12% 198.68% 83.33% 100.00%
EPS 2.33 0.09 0.32 -7.88 -0.01 -1.36 -0.86 -
  QoQ % 2,488.89% -71.88% 104.06% -78,700.00% 99.26% -58.14% -
  Horiz. % -270.93% -10.47% -37.21% 916.28% 1.16% 158.14% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0830 0.1203 0.1210 0.1231 0.1712 0.2026 0.2148 -46.86%
  QoQ % -31.01% -0.58% -1.71% -28.10% -15.50% -5.68% -
  Horiz. % 38.64% 56.01% 56.33% 57.31% 79.70% 94.32% 100.00%
Adjusted Per Share Value based on latest NOSH - 511,502
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 0.78 0.53 0.55 1.17 2.35 0.99 1.18 -24.06%
  QoQ % 47.17% -3.64% -52.99% -50.21% 137.37% -16.10% -
  Horiz. % 66.10% 44.92% 46.61% 99.15% 199.15% 83.90% 100.00%
EPS -1.20 0.05 0.17 -4.09 -0.15 -0.71 -0.45 91.96%
  QoQ % -2,500.00% -70.59% 104.16% -2,626.67% 78.87% -57.78% -
  Horiz. % 266.67% -11.11% -37.78% 908.89% 33.33% 157.78% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0431 0.0624 0.0628 0.0639 0.0889 0.1052 0.1115 -46.84%
  QoQ % -30.93% -0.64% -1.72% -28.12% -15.49% -5.65% -
  Horiz. % 38.65% 55.96% 56.32% 57.31% 79.73% 94.35% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.2000 0.2300 0.2350 0.2750 0.2450 0.2550 0.3000 -
P/RPS 13.31 22.42 22.18 12.19 5.41 13.41 13.17 0.71%
  QoQ % -40.63% 1.08% 81.95% 125.32% -59.66% 1.82% -
  Horiz. % 101.06% 170.24% 168.41% 92.56% 41.08% 101.82% 100.00%
P/EPS -8.67 244.25 71.47 -3.49 -87.66 -18.70 -34.81 -60.31%
  QoQ % -103.55% 241.75% 2,147.85% 96.02% -368.77% 46.28% -
  Horiz. % 24.91% -701.67% -205.31% 10.03% 251.82% 53.72% 100.00%
EY -11.54 0.41 1.40 -28.63 -1.14 -5.35 -2.87 152.22%
  QoQ % -2,914.63% -70.71% 104.89% -2,411.40% 78.69% -86.41% -
  Horiz. % 402.09% -14.29% -48.78% 997.56% 39.72% 186.41% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.41 1.91 1.94 2.23 1.43 1.26 1.40 43.49%
  QoQ % 26.18% -1.55% -13.00% 55.94% 13.49% -10.00% -
  Horiz. % 172.14% 136.43% 138.57% 159.29% 102.14% 90.00% 100.00%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 25/02/19 21/11/18 29/08/18 31/05/18 27/02/18 23/11/17 24/08/17 -
Price 0.2450 0.2400 0.2150 0.2300 0.2600 0.2500 0.2600 -
P/RPS 16.31 23.40 20.29 10.20 5.74 13.15 11.42 26.74%
  QoQ % -30.30% 15.33% 98.92% 77.70% -56.35% 15.15% -
  Horiz. % 142.82% 204.90% 177.67% 89.32% 50.26% 115.15% 100.00%
P/EPS -10.62 254.87 65.38 -2.92 -93.03 -18.33 -30.17 -50.05%
  QoQ % -104.17% 289.83% 2,339.04% 96.86% -407.53% 39.24% -
  Horiz. % 35.20% -844.78% -216.71% 9.68% 308.35% 60.76% 100.00%
EY -9.42 0.39 1.53 -34.23 -1.07 -5.45 -3.31 100.44%
  QoQ % -2,515.38% -74.51% 104.47% -3,099.07% 80.37% -64.65% -
  Horiz. % 284.59% -11.78% -46.22% 1,034.14% 32.33% 164.65% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.95 2.00 1.78 1.87 1.52 1.23 1.21 80.85%
  QoQ % 47.50% 12.36% -4.81% 23.03% 23.58% 1.65% -
  Horiz. % 243.80% 165.29% 147.11% 154.55% 125.62% 101.65% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

597  345  528  615 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 MCT 0.20+0.01 
 KANGER 0.300.00 
 ABLEGRP 0.175+0.03 
 CME 0.1150.00 
 RSAWIT 0.31+0.035 
 HBGLOB 0.21+0.01 
 TDM 0.265+0.035 
 JTIASA 0.83+0.125 
 MTRONIC 0.08+0.01 
 EKOVEST 0.565-0.015 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS