Highlights

[HONGSENG] QoQ Quarter Result on 2019-03-31 [#4]

Stock [HONGSENG]: MSCM HOLDINGS BERHAD
Announcement Date 30-May-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2019
Quarter 31-Mar-2019  [#4]
Profit Trend QoQ -     -31.76%    YoY -     61.39%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 749 1,323 2,021 983 3,989 2,723 2,813 -58.51%
  QoQ % -43.39% -34.54% 105.60% -75.36% 46.49% -3.20% -
  Horiz. % 26.63% 47.03% 71.85% 34.94% 141.81% 96.80% 100.00%
PBT -579 951 412 -7,552 -6,183 250 861 -
  QoQ % -160.88% 130.83% 105.46% -22.14% -2,573.20% -70.96% -
  Horiz. % -67.25% 110.45% 47.85% -877.12% -718.12% 29.04% 100.00%
Tax 5 -8 0 -490 -3 0 0 -
  QoQ % 162.50% 0.00% 0.00% -16,233.33% 0.00% 0.00% -
  Horiz. % -166.67% 266.67% -0.00% 16,333.33% 100.00% - -
NP -574 943 412 -8,042 -6,186 250 861 -
  QoQ % -160.87% 128.88% 105.12% -30.00% -2,574.40% -70.96% -
  Horiz. % -66.67% 109.52% 47.85% -934.03% -718.47% 29.04% 100.00%
NP to SH -574 943 412 -8,070 -6,125 250 873 -
  QoQ % -160.87% 128.88% 105.11% -31.76% -2,550.00% -71.36% -
  Horiz. % -65.75% 108.02% 47.19% -924.40% -701.60% 28.64% 100.00%
Tax Rate - % 0.84 % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
Total Cost 1,323 380 1,609 9,025 10,175 2,473 1,952 -22.79%
  QoQ % 248.16% -76.38% -82.17% -11.30% 311.44% 26.69% -
  Horiz. % 67.78% 19.47% 82.43% 462.35% 521.26% 126.69% 100.00%
Net Worth 70,024 17,893 17,150 16,991 22,035 31,937 32,123 67.88%
  QoQ % 291.34% 4.33% 0.94% -22.89% -31.01% -0.58% -
  Horiz. % 217.98% 55.70% 53.39% 52.89% 68.60% 99.42% 100.00%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 70,024 17,893 17,150 16,991 22,035 31,937 32,123 67.88%
  QoQ % 291.34% 4.33% 0.94% -22.89% -31.01% -0.58% -
  Horiz. % 217.98% 55.70% 53.39% 52.89% 68.60% 99.42% 100.00%
NOSH 318,006 265,485 265,485 265,485 265,485 265,485 265,485 12.75%
  QoQ % 19.78% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 119.78% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin -76.64 % 71.28 % 20.39 % -818.11 % -155.08 % 9.18 % 30.61 % -
  QoQ % -207.52% 249.58% 102.49% -427.54% -1,789.32% -70.01% -
  Horiz. % -250.38% 232.87% 66.61% -2,672.69% -506.63% 29.99% 100.00%
ROE -0.82 % 5.27 % 2.40 % -47.50 % -27.80 % 0.78 % 2.72 % -
  QoQ % -115.56% 119.58% 105.05% -70.86% -3,664.10% -71.32% -
  Horiz. % -30.15% 193.75% 88.24% -1,746.32% -1,022.06% 28.68% 100.00%
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 0.24 0.50 0.76 0.37 1.50 1.03 1.06 -62.75%
  QoQ % -52.00% -34.21% 105.41% -75.33% 45.63% -2.83% -
  Horiz. % 22.64% 47.17% 71.70% 34.91% 141.51% 97.17% 100.00%
EPS -0.18 0.36 0.16 -3.04 2.33 0.09 0.32 -
  QoQ % -150.00% 125.00% 105.26% -230.47% 2,488.89% -71.88% -
  Horiz. % -56.25% 112.50% 50.00% -950.00% 728.12% 28.13% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2202 0.0674 0.0646 0.0640 0.0830 0.1203 0.1210 48.90%
  QoQ % 226.71% 4.33% 0.94% -22.89% -31.01% -0.58% -
  Horiz. % 181.98% 55.70% 53.39% 52.89% 68.60% 99.42% 100.00%
Adjusted Per Share Value based on latest NOSH - 753,441
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 0.10 0.18 0.27 0.13 0.53 0.36 0.37 -58.10%
  QoQ % -44.44% -33.33% 107.69% -75.47% 47.22% -2.70% -
  Horiz. % 27.03% 48.65% 72.97% 35.14% 143.24% 97.30% 100.00%
EPS -0.08 0.13 0.05 -1.07 -0.81 0.03 0.12 -
  QoQ % -161.54% 160.00% 104.67% -32.10% -2,800.00% -75.00% -
  Horiz. % -66.67% 108.33% 41.67% -891.67% -675.00% 25.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0929 0.0237 0.0228 0.0226 0.0292 0.0424 0.0426 67.93%
  QoQ % 291.98% 3.95% 0.88% -22.60% -31.13% -0.47% -
  Horiz. % 218.08% 55.63% 53.52% 53.05% 68.54% 99.53% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.1300 0.1950 0.1950 0.2400 0.2000 0.2300 0.2350 -
P/RPS 55.19 39.13 25.62 64.82 13.31 22.42 22.18 83.32%
  QoQ % 41.04% 52.73% -60.48% 387.00% -40.63% 1.08% -
  Horiz. % 248.83% 176.42% 115.51% 292.25% 60.01% 101.08% 100.00%
P/EPS -72.02 54.90 125.65 -7.90 -8.67 244.25 71.47 -
  QoQ % -231.18% -56.31% 1,690.51% 8.88% -103.55% 241.75% -
  Horiz. % -100.77% 76.82% 175.81% -11.05% -12.13% 341.75% 100.00%
EY -1.39 1.82 0.80 -12.67 -11.54 0.41 1.40 -
  QoQ % -176.37% 127.50% 106.31% -9.79% -2,914.63% -70.71% -
  Horiz. % -99.29% 130.00% 57.14% -905.00% -824.29% 29.29% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.59 2.89 3.02 3.75 2.41 1.91 1.94 -54.68%
  QoQ % -79.58% -4.30% -19.47% 55.60% 26.18% -1.55% -
  Horiz. % 30.41% 148.97% 155.67% 193.30% 124.23% 98.45% 100.00%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 27/02/20 - 30/08/19 30/05/19 25/02/19 21/11/18 29/08/18 -
Price 0.1100 0.1200 0.2000 0.2300 0.2450 0.2400 0.2150 -
P/RPS 46.70 24.08 26.27 62.12 16.31 23.40 20.29 74.06%
  QoQ % 93.94% -8.34% -57.71% 280.87% -30.30% 15.33% -
  Horiz. % 230.16% 118.68% 129.47% 306.16% 80.38% 115.33% 100.00%
P/EPS -60.94 33.78 128.88 -7.57 -10.62 254.87 65.38 -
  QoQ % -280.40% -73.79% 1,802.51% 28.72% -104.17% 289.83% -
  Horiz. % -93.21% 51.67% 197.12% -11.58% -16.24% 389.83% 100.00%
EY -1.64 2.96 0.78 -13.22 -9.42 0.39 1.53 -
  QoQ % -155.41% 279.49% 105.90% -40.34% -2,515.38% -74.51% -
  Horiz. % -107.19% 193.46% 50.98% -864.05% -615.69% 25.49% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.50 1.78 3.10 3.59 2.95 2.00 1.78 -57.01%
  QoQ % -71.91% -42.58% -13.65% 21.69% 47.50% 12.36% -
  Horiz. % 28.09% 100.00% 174.16% 201.69% 165.73% 112.36% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

609  436  554 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KOMARK 0.435-0.175 
 VELESTO 0.175+0.01 
 ARMADA 0.455+0.03 
 THHEAVY 0.135+0.015 
 SAPNRG 0.15+0.005 
 SEALINK 0.21+0.03 
 TECHNAX 0.145+0.005 
 SYF 0.43+0.06 
 GFM-WC 0.155-0.01 
 MEDIAC 0.195+0.02 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. The truth: Is Mr. Koon Yew Yin your friend or foe? Sslee blog
2. MY LOW PROFILE GEMS COMING TO SOAR!!! Follow Kim's Stockwatch!
3. CLSA Feng Shui Recommends Selling in 1st Week of March 2021 Misai's World of Investing
4. Kelington Group - Opportunities Amid Chip Shortage Kenanga Research & Investment
5. HENG AH HUAT AH ONG AH!!! ... lol! My Unbalanced Portfolio
6. Recent steep correction of FPI may offer “attractive” entry ahead of bullish speaker market outlook Recent steep correction of FPI may offer “attractive” entry ahead of bullish speaker market outlook
7. Uptrend formed, next target for KLFI is 16200-16400 SOME Malaysia bank counters are extremely undervalued
8. [转贴] [Video:浅谈KOMARKCORP BHD, KOMARK, 7017] - James的股票投资James Share Investing James的股票投资James Share Investing
PARTNERS & BROKERS