Highlights

[MYSCM] QoQ Quarter Result on 2019-03-31 [#4]

Stock [MYSCM]: MSCM HOLDINGS BERHAD
Announcement Date 30-May-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2019
Quarter 31-Mar-2019  [#4]
Profit Trend QoQ -     -31.76%    YoY -     61.39%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 749 1,323 2,021 983 3,989 2,723 2,813 -58.51%
  QoQ % -43.39% -34.54% 105.60% -75.36% 46.49% -3.20% -
  Horiz. % 26.63% 47.03% 71.85% 34.94% 141.81% 96.80% 100.00%
PBT -579 951 412 -7,552 -6,183 250 861 -
  QoQ % -160.88% 130.83% 105.46% -22.14% -2,573.20% -70.96% -
  Horiz. % -67.25% 110.45% 47.85% -877.12% -718.12% 29.04% 100.00%
Tax 5 -8 0 -490 -3 0 0 -
  QoQ % 162.50% 0.00% 0.00% -16,233.33% 0.00% 0.00% -
  Horiz. % -166.67% 266.67% -0.00% 16,333.33% 100.00% - -
NP -574 943 412 -8,042 -6,186 250 861 -
  QoQ % -160.87% 128.88% 105.12% -30.00% -2,574.40% -70.96% -
  Horiz. % -66.67% 109.52% 47.85% -934.03% -718.47% 29.04% 100.00%
NP to SH -574 943 412 -8,070 -6,125 250 873 -
  QoQ % -160.87% 128.88% 105.11% -31.76% -2,550.00% -71.36% -
  Horiz. % -65.75% 108.02% 47.19% -924.40% -701.60% 28.64% 100.00%
Tax Rate - % 0.84 % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
Total Cost 1,323 380 1,609 9,025 10,175 2,473 1,952 -22.79%
  QoQ % 248.16% -76.38% -82.17% -11.30% 311.44% 26.69% -
  Horiz. % 67.78% 19.47% 82.43% 462.35% 521.26% 126.69% 100.00%
Net Worth 70,024 17,893 17,150 16,991 22,035 31,937 32,123 67.88%
  QoQ % 291.34% 4.33% 0.94% -22.89% -31.01% -0.58% -
  Horiz. % 217.98% 55.70% 53.39% 52.89% 68.60% 99.42% 100.00%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 70,024 17,893 17,150 16,991 22,035 31,937 32,123 67.88%
  QoQ % 291.34% 4.33% 0.94% -22.89% -31.01% -0.58% -
  Horiz. % 217.98% 55.70% 53.39% 52.89% 68.60% 99.42% 100.00%
NOSH 318,006 265,485 265,485 265,485 265,485 265,485 265,485 12.75%
  QoQ % 19.78% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 119.78% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin -76.64 % 71.28 % 20.39 % -818.11 % -155.08 % 9.18 % 30.61 % -
  QoQ % -207.52% 249.58% 102.49% -427.54% -1,789.32% -70.01% -
  Horiz. % -250.38% 232.87% 66.61% -2,672.69% -506.63% 29.99% 100.00%
ROE -0.82 % 5.27 % 2.40 % -47.50 % -27.80 % 0.78 % 2.72 % -
  QoQ % -115.56% 119.58% 105.05% -70.86% -3,664.10% -71.32% -
  Horiz. % -30.15% 193.75% 88.24% -1,746.32% -1,022.06% 28.68% 100.00%
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 0.24 0.50 0.76 0.37 1.50 1.03 1.06 -62.75%
  QoQ % -52.00% -34.21% 105.41% -75.33% 45.63% -2.83% -
  Horiz. % 22.64% 47.17% 71.70% 34.91% 141.51% 97.17% 100.00%
EPS -0.18 0.36 0.16 -3.04 2.33 0.09 0.32 -
  QoQ % -150.00% 125.00% 105.26% -230.47% 2,488.89% -71.88% -
  Horiz. % -56.25% 112.50% 50.00% -950.00% 728.12% 28.13% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2202 0.0674 0.0646 0.0640 0.0830 0.1203 0.1210 48.90%
  QoQ % 226.71% 4.33% 0.94% -22.89% -31.01% -0.58% -
  Horiz. % 181.98% 55.70% 53.39% 52.89% 68.60% 99.42% 100.00%
Adjusted Per Share Value based on latest NOSH - 511,502
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 0.15 0.26 0.40 0.19 0.78 0.53 0.55 -57.85%
  QoQ % -42.31% -35.00% 110.53% -75.64% 47.17% -3.64% -
  Horiz. % 27.27% 47.27% 72.73% 34.55% 141.82% 96.36% 100.00%
EPS -0.11 0.18 0.08 -1.58 -1.20 0.05 0.17 -
  QoQ % -161.11% 125.00% 105.06% -31.67% -2,500.00% -70.59% -
  Horiz. % -64.71% 105.88% 47.06% -929.41% -705.88% 29.41% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1369 0.0350 0.0335 0.0332 0.0431 0.0624 0.0628 67.89%
  QoQ % 291.14% 4.48% 0.90% -22.97% -30.93% -0.64% -
  Horiz. % 217.99% 55.73% 53.34% 52.87% 68.63% 99.36% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.1300 0.1950 0.1950 0.2400 0.2000 0.2300 0.2350 -
P/RPS 55.19 39.13 25.62 64.82 13.31 22.42 22.18 83.32%
  QoQ % 41.04% 52.73% -60.48% 387.00% -40.63% 1.08% -
  Horiz. % 248.83% 176.42% 115.51% 292.25% 60.01% 101.08% 100.00%
P/EPS -72.02 54.90 125.65 -7.90 -8.67 244.25 71.47 -
  QoQ % -231.18% -56.31% 1,690.51% 8.88% -103.55% 241.75% -
  Horiz. % -100.77% 76.82% 175.81% -11.05% -12.13% 341.75% 100.00%
EY -1.39 1.82 0.80 -12.67 -11.54 0.41 1.40 -
  QoQ % -176.37% 127.50% 106.31% -9.79% -2,914.63% -70.71% -
  Horiz. % -99.29% 130.00% 57.14% -905.00% -824.29% 29.29% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.59 2.89 3.02 3.75 2.41 1.91 1.94 -54.68%
  QoQ % -79.58% -4.30% -19.47% 55.60% 26.18% -1.55% -
  Horiz. % 30.41% 148.97% 155.67% 193.30% 124.23% 98.45% 100.00%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 27/02/20 - 30/08/19 30/05/19 25/02/19 21/11/18 29/08/18 -
Price 0.1100 0.1200 0.2000 0.2300 0.2450 0.2400 0.2150 -
P/RPS 46.70 24.08 26.27 62.12 16.31 23.40 20.29 74.06%
  QoQ % 93.94% -8.34% -57.71% 280.87% -30.30% 15.33% -
  Horiz. % 230.16% 118.68% 129.47% 306.16% 80.38% 115.33% 100.00%
P/EPS -60.94 33.78 128.88 -7.57 -10.62 254.87 65.38 -
  QoQ % -280.40% -73.79% 1,802.51% 28.72% -104.17% 289.83% -
  Horiz. % -93.21% 51.67% 197.12% -11.58% -16.24% 389.83% 100.00%
EY -1.64 2.96 0.78 -13.22 -9.42 0.39 1.53 -
  QoQ % -155.41% 279.49% 105.90% -40.34% -2,515.38% -74.51% -
  Horiz. % -107.19% 193.46% 50.98% -864.05% -615.69% 25.49% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.50 1.78 3.10 3.59 2.95 2.00 1.78 -57.01%
  QoQ % -71.91% -42.58% -13.65% 21.69% 47.50% 12.36% -
  Horiz. % 28.09% 100.00% 174.16% 201.69% 165.73% 112.36% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

597  345  528  615 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 MCT 0.20+0.01 
 KANGER 0.300.00 
 ABLEGRP 0.175+0.03 
 CME 0.1150.00 
 RSAWIT 0.31+0.035 
 HBGLOB 0.21+0.01 
 TDM 0.265+0.035 
 JTIASA 0.83+0.125 
 MTRONIC 0.08+0.01 
 EKOVEST 0.565-0.015 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS