Highlights

[OCNCASH] QoQ Quarter Result on 2015-06-30 [#2]

Stock [OCNCASH]: OCEANCASH PACIFIC BHD
Announcement Date 26-Aug-2015
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2015
Quarter 30-Jun-2015  [#2]
Profit Trend QoQ -     10.03%    YoY -     35.49%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 18,576 17,700 19,463 21,859 20,404 17,813 17,732 3.15%
  QoQ % 4.95% -9.06% -10.96% 7.13% 14.55% 0.46% -
  Horiz. % 104.76% 99.82% 109.76% 123.27% 115.07% 100.46% 100.00%
PBT 840 1,822 2,762 2,749 2,674 1,923 112 282.69%
  QoQ % -53.90% -34.03% 0.47% 2.80% 39.05% 1,616.96% -
  Horiz. % 750.00% 1,626.79% 2,466.07% 2,454.46% 2,387.50% 1,716.96% 100.00%
Tax 330 14 -348 -302 -450 -124 -595 -
  QoQ % 2,257.14% 104.02% -15.23% 32.89% -262.90% 79.16% -
  Horiz. % -55.46% -2.35% 58.49% 50.76% 75.63% 20.84% 100.00%
NP 1,170 1,836 2,414 2,447 2,224 1,799 -483 -
  QoQ % -36.27% -23.94% -1.35% 10.03% 23.62% 472.46% -
  Horiz. % -242.24% -380.12% -499.79% -506.63% -460.46% -372.46% 100.00%
NP to SH 1,170 1,836 2,414 2,447 2,224 1,799 -483 -
  QoQ % -36.27% -23.94% -1.35% 10.03% 23.62% 472.46% -
  Horiz. % -242.24% -380.12% -499.79% -506.63% -460.46% -372.46% 100.00%
Tax Rate -39.29 % -0.77 % 12.60 % 10.99 % 16.83 % 6.45 % 531.25 % -
  QoQ % -5,002.60% -106.11% 14.65% -34.70% 160.93% -98.79% -
  Horiz. % -7.40% -0.14% 2.37% 2.07% 3.17% 1.21% 100.00%
Total Cost 17,406 15,864 17,049 19,412 18,180 16,014 18,215 -2.98%
  QoQ % 9.72% -6.95% -12.17% 6.78% 13.53% -12.08% -
  Horiz. % 95.56% 87.09% 93.60% 106.57% 99.81% 87.92% 100.00%
Net Worth 66,721 66,208 65,718 62,796 60,343 58,046 57,333 10.63%
  QoQ % 0.77% 0.75% 4.65% 4.07% 3.96% 1.24% -
  Horiz. % 116.37% 115.48% 114.62% 109.53% 105.25% 101.24% 100.00%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - 22 - - - 22 - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% 0.00% 0.00% 0.00% 100.00% -
Div Payout % - % 1.21 % - % - % - % 1.24 % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 97.58% 0.00% 0.00% 0.00% 100.00% -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 66,721 66,208 65,718 62,796 60,343 58,046 57,333 10.63%
  QoQ % 0.77% 0.75% 4.65% 4.07% 3.96% 1.24% -
  Horiz. % 116.37% 115.48% 114.62% 109.53% 105.25% 101.24% 100.00%
NOSH 223,000 223,000 223,000 223,000 223,000 223,000 223,000 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 6.30 % 10.37 % 12.40 % 11.19 % 10.90 % 10.10 % -2.72 % -
  QoQ % -39.25% -16.37% 10.81% 2.66% 7.92% 471.32% -
  Horiz. % -231.62% -381.25% -455.88% -411.40% -400.74% -371.32% 100.00%
ROE 1.75 % 2.77 % 3.67 % 3.90 % 3.69 % 3.10 % -0.84 % -
  QoQ % -36.82% -24.52% -5.90% 5.69% 19.03% 469.05% -
  Horiz. % -208.33% -329.76% -436.90% -464.29% -439.29% -369.05% 100.00%
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 8.33 7.94 8.73 9.80 9.15 7.99 7.95 3.16%
  QoQ % 4.91% -9.05% -10.92% 7.10% 14.52% 0.50% -
  Horiz. % 104.78% 99.87% 109.81% 123.27% 115.09% 100.50% 100.00%
EPS 0.52 0.82 1.08 1.10 1.00 0.81 -0.22 -
  QoQ % -36.59% -24.07% -1.82% 10.00% 23.46% 468.18% -
  Horiz. % -236.36% -372.73% -490.91% -500.00% -454.55% -368.18% 100.00%
DPS 0.00 0.01 0.00 0.00 0.00 0.01 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% 0.00% 0.00% 0.00% 100.00% -
NAPS 0.2992 0.2969 0.2947 0.2816 0.2706 0.2603 0.2571 10.63%
  QoQ % 0.77% 0.75% 4.65% 4.07% 3.96% 1.24% -
  Horiz. % 116.37% 115.48% 114.62% 109.53% 105.25% 101.24% 100.00%
Adjusted Per Share Value based on latest NOSH - 239,999
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 7.57 7.22 7.93 8.91 8.32 7.26 7.23 3.11%
  QoQ % 4.85% -8.95% -11.00% 7.09% 14.60% 0.41% -
  Horiz. % 104.70% 99.86% 109.68% 123.24% 115.08% 100.41% 100.00%
EPS 0.48 0.75 0.98 1.00 0.91 0.73 -0.20 -
  QoQ % -36.00% -23.47% -2.00% 9.89% 24.66% 465.00% -
  Horiz. % -240.00% -375.00% -490.00% -500.00% -455.00% -365.00% 100.00%
DPS 0.00 0.01 0.00 0.00 0.00 0.01 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% 0.00% 0.00% 0.00% 100.00% -
NAPS 0.2720 0.2699 0.2679 0.2560 0.2460 0.2366 0.2337 10.64%
  QoQ % 0.78% 0.75% 4.65% 4.07% 3.97% 1.24% -
  Horiz. % 116.39% 115.49% 114.63% 109.54% 105.26% 101.24% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.3900 0.4350 0.3500 0.3650 0.3550 0.2900 0.3450 -
P/RPS 4.68 5.48 4.01 3.72 3.88 3.63 4.34 5.15%
  QoQ % -14.60% 36.66% 7.80% -4.12% 6.89% -16.36% -
  Horiz. % 107.83% 126.27% 92.40% 85.71% 89.40% 83.64% 100.00%
P/EPS 74.33 52.83 32.33 33.26 35.60 35.95 -159.29 -
  QoQ % 40.70% 63.41% -2.80% -6.57% -0.97% 122.57% -
  Horiz. % -46.66% -33.17% -20.30% -20.88% -22.35% -22.57% 100.00%
EY 1.35 1.89 3.09 3.01 2.81 2.78 -0.63 -
  QoQ % -28.57% -38.83% 2.66% 7.12% 1.08% 541.27% -
  Horiz. % -214.29% -300.00% -490.48% -477.78% -446.03% -441.27% 100.00%
DY 0.00 0.02 0.00 0.00 0.00 0.03 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 66.67% 0.00% 0.00% 0.00% 100.00% -
P/NAPS 1.30 1.47 1.19 1.30 1.31 1.11 1.34 -2.00%
  QoQ % -11.56% 23.53% -8.46% -0.76% 18.02% -17.16% -
  Horiz. % 97.01% 109.70% 88.81% 97.01% 97.76% 82.84% 100.00%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 25/05/16 26/02/16 25/11/15 26/08/15 28/05/15 27/02/15 25/11/14 -
Price 0.4050 0.4150 0.4200 0.3200 0.3800 0.3050 0.3850 -
P/RPS 4.86 5.23 4.81 3.26 4.15 3.82 4.84 0.28%
  QoQ % -7.07% 8.73% 47.55% -21.45% 8.64% -21.07% -
  Horiz. % 100.41% 108.06% 99.38% 67.36% 85.74% 78.93% 100.00%
P/EPS 77.19 50.41 38.80 29.16 38.10 37.81 -177.75 -
  QoQ % 53.12% 29.92% 33.06% -23.46% 0.77% 121.27% -
  Horiz. % -43.43% -28.36% -21.83% -16.41% -21.43% -21.27% 100.00%
EY 1.30 1.98 2.58 3.43 2.62 2.65 -0.56 -
  QoQ % -34.34% -23.26% -24.78% 30.92% -1.13% 573.21% -
  Horiz. % -232.14% -353.57% -460.71% -612.50% -467.86% -473.21% 100.00%
DY 0.00 0.02 0.00 0.00 0.00 0.03 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 66.67% 0.00% 0.00% 0.00% 100.00% -
P/NAPS 1.35 1.40 1.43 1.14 1.40 1.17 1.50 -6.78%
  QoQ % -3.57% -2.10% 25.44% -18.57% 19.66% -22.00% -
  Horiz. % 90.00% 93.33% 95.33% 76.00% 93.33% 78.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

280  220  522  1150 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 IWCITY 1.04-0.06 
 BORNOIL 0.0450.00 
 EKOVEST 0.8450.00 
 HSI-H6Q 0.285-0.035 
 HSI-C5J 0.32+0.05 
 DAYANG 1.16+0.09 
 PERDANA 0.345+0.025 
 HSI-H6N 0.08-0.02 
 GREATEC 0.945-0.02 
 MESTRON 0.155-0.005 

TOP ARTICLES

1. LETS CLIMB THE MOUNTAIN TOGETHER !!! Bursa Master
2. Any Good News In IWCITY AGM? Merger? Payment Done? Please Comment at Here! Thanks KL Glory Fury
3. GREATEC = GREAT-TRAP OR GREATER FOOL TRAP? SEE ARTICLE BY DR NEOH ON GREATER FOOL, Calvin Tan comments THE INVESTMENT APPROACH OF CALVIN TAN
4. [转贴] 斤经济较:TOPGLOV 2019Q3 季报点评 - 夜月 Good Articles to Share
5. Citi downgrades AirAsia Group to sell; price target RM1.48 Good Articles to Share
6. Tech: Going C2C and cross-border, Teleport plans to shake up the logistics business Good Articles to Share
7. Stock to Watch 20 Jun 2019 Stock Recommendations for Daily
8. [转贴] [Facebook live:浅谈Mestron holdings berhad (Mestron)] - James的股票投资James Share Investing James的股票投资James Share Investing
Partners & Brokers