Highlights

[OCNCASH] QoQ Quarter Result on 2015-03-31 [#1]

Stock [OCNCASH]: OCEANCASH PACIFIC BHD
Announcement Date 28-May-2015
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2015
Quarter 31-Mar-2015  [#1]
Profit Trend QoQ -     23.62%    YoY -     24.18%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 17,700 19,463 21,859 20,404 17,813 17,732 19,856 -7.36%
  QoQ % -9.06% -10.96% 7.13% 14.55% 0.46% -10.70% -
  Horiz. % 89.14% 98.02% 110.09% 102.76% 89.71% 89.30% 100.00%
PBT 1,822 2,762 2,749 2,674 1,923 112 2,251 -13.11%
  QoQ % -34.03% 0.47% 2.80% 39.05% 1,616.96% -95.02% -
  Horiz. % 80.94% 122.70% 122.12% 118.79% 85.43% 4.98% 100.00%
Tax 14 -348 -302 -450 -124 -595 -445 -
  QoQ % 104.02% -15.23% 32.89% -262.90% 79.16% -33.71% -
  Horiz. % -3.15% 78.20% 67.87% 101.12% 27.87% 133.71% 100.00%
NP 1,836 2,414 2,447 2,224 1,799 -483 1,806 1.10%
  QoQ % -23.94% -1.35% 10.03% 23.62% 472.46% -126.74% -
  Horiz. % 101.66% 133.67% 135.49% 123.15% 99.61% -26.74% 100.00%
NP to SH 1,836 2,414 2,447 2,224 1,799 -483 1,806 1.10%
  QoQ % -23.94% -1.35% 10.03% 23.62% 472.46% -126.74% -
  Horiz. % 101.66% 133.67% 135.49% 123.15% 99.61% -26.74% 100.00%
Tax Rate -0.77 % 12.60 % 10.99 % 16.83 % 6.45 % 531.25 % 19.77 % -
  QoQ % -106.11% 14.65% -34.70% 160.93% -98.79% 2,587.15% -
  Horiz. % -3.89% 63.73% 55.59% 85.13% 32.63% 2,687.15% 100.00%
Total Cost 15,864 17,049 19,412 18,180 16,014 18,215 18,050 -8.22%
  QoQ % -6.95% -12.17% 6.78% 13.53% -12.08% 0.91% -
  Horiz. % 87.89% 94.45% 107.55% 100.72% 88.72% 100.91% 100.00%
Net Worth 66,208 65,718 62,796 60,343 58,046 57,333 52,784 16.26%
  QoQ % 0.75% 4.65% 4.07% 3.96% 1.24% 8.62% -
  Horiz. % 125.43% 124.50% 118.97% 114.32% 109.97% 108.62% 100.00%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div 22 - - - 22 - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 0.00% 0.00% 0.00% 100.00% - -
Div Payout % 1.21 % - % - % - % 1.24 % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 97.58% 0.00% 0.00% 0.00% 100.00% - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 66,208 65,718 62,796 60,343 58,046 57,333 52,784 16.26%
  QoQ % 0.75% 4.65% 4.07% 3.96% 1.24% 8.62% -
  Horiz. % 125.43% 124.50% 118.97% 114.32% 109.97% 108.62% 100.00%
NOSH 223,000 223,000 223,000 223,000 223,000 223,000 223,000 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 10.37 % 12.40 % 11.19 % 10.90 % 10.10 % -2.72 % 9.10 % 9.07%
  QoQ % -16.37% 10.81% 2.66% 7.92% 471.32% -129.89% -
  Horiz. % 113.96% 136.26% 122.97% 119.78% 110.99% -29.89% 100.00%
ROE 2.77 % 3.67 % 3.90 % 3.69 % 3.10 % -0.84 % 3.42 % -13.08%
  QoQ % -24.52% -5.90% 5.69% 19.03% 469.05% -124.56% -
  Horiz. % 80.99% 107.31% 114.04% 107.89% 90.64% -24.56% 100.00%
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 7.94 8.73 9.80 9.15 7.99 7.95 8.90 -7.31%
  QoQ % -9.05% -10.92% 7.10% 14.52% 0.50% -10.67% -
  Horiz. % 89.21% 98.09% 110.11% 102.81% 89.78% 89.33% 100.00%
EPS 0.82 1.08 1.10 1.00 0.81 -0.22 0.81 0.82%
  QoQ % -24.07% -1.82% 10.00% 23.46% 468.18% -127.16% -
  Horiz. % 101.23% 133.33% 135.80% 123.46% 100.00% -27.16% 100.00%
DPS 0.01 0.00 0.00 0.00 0.01 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 0.00% 0.00% 0.00% 100.00% - -
NAPS 0.2969 0.2947 0.2816 0.2706 0.2603 0.2571 0.2367 16.26%
  QoQ % 0.75% 4.65% 4.07% 3.96% 1.24% 8.62% -
  Horiz. % 125.43% 124.50% 118.97% 114.32% 109.97% 108.62% 100.00%
Adjusted Per Share Value based on latest NOSH - 239,999
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 7.22 7.93 8.91 8.32 7.26 7.23 8.09 -7.29%
  QoQ % -8.95% -11.00% 7.09% 14.60% 0.41% -10.63% -
  Horiz. % 89.25% 98.02% 110.14% 102.84% 89.74% 89.37% 100.00%
EPS 0.75 0.98 1.00 0.91 0.73 -0.20 0.74 0.90%
  QoQ % -23.47% -2.00% 9.89% 24.66% 465.00% -127.03% -
  Horiz. % 101.35% 132.43% 135.14% 122.97% 98.65% -27.03% 100.00%
DPS 0.01 0.00 0.00 0.00 0.01 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 0.00% 0.00% 0.00% 100.00% - -
NAPS 0.2699 0.2679 0.2560 0.2460 0.2366 0.2337 0.2152 16.25%
  QoQ % 0.75% 4.65% 4.07% 3.97% 1.24% 8.60% -
  Horiz. % 125.42% 124.49% 118.96% 114.31% 109.94% 108.60% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.4350 0.3500 0.3650 0.3550 0.2900 0.3450 0.3150 -
P/RPS 5.48 4.01 3.72 3.88 3.63 4.34 3.54 33.71%
  QoQ % 36.66% 7.80% -4.12% 6.89% -16.36% 22.60% -
  Horiz. % 154.80% 113.28% 105.08% 109.60% 102.54% 122.60% 100.00%
P/EPS 52.83 32.33 33.26 35.60 35.95 -159.29 38.90 22.57%
  QoQ % 63.41% -2.80% -6.57% -0.97% 122.57% -509.49% -
  Horiz. % 135.81% 83.11% 85.50% 91.52% 92.42% -409.49% 100.00%
EY 1.89 3.09 3.01 2.81 2.78 -0.63 2.57 -18.48%
  QoQ % -38.83% 2.66% 7.12% 1.08% 541.27% -124.51% -
  Horiz. % 73.54% 120.23% 117.12% 109.34% 108.17% -24.51% 100.00%
DY 0.02 0.00 0.00 0.00 0.03 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 66.67% 0.00% 0.00% 0.00% 100.00% - -
P/NAPS 1.47 1.19 1.30 1.31 1.11 1.34 1.33 6.88%
  QoQ % 23.53% -8.46% -0.76% 18.02% -17.16% 0.75% -
  Horiz. % 110.53% 89.47% 97.74% 98.50% 83.46% 100.75% 100.00%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 26/02/16 25/11/15 26/08/15 28/05/15 27/02/15 25/11/14 19/08/14 -
Price 0.4150 0.4200 0.3200 0.3800 0.3050 0.3850 0.3200 -
P/RPS 5.23 4.81 3.26 4.15 3.82 4.84 3.59 28.42%
  QoQ % 8.73% 47.55% -21.45% 8.64% -21.07% 34.82% -
  Horiz. % 145.68% 133.98% 90.81% 115.60% 106.41% 134.82% 100.00%
P/EPS 50.41 38.80 29.16 38.10 37.81 -177.75 39.51 17.58%
  QoQ % 29.92% 33.06% -23.46% 0.77% 121.27% -549.89% -
  Horiz. % 127.59% 98.20% 73.80% 96.43% 95.70% -449.89% 100.00%
EY 1.98 2.58 3.43 2.62 2.65 -0.56 2.53 -15.04%
  QoQ % -23.26% -24.78% 30.92% -1.13% 573.21% -122.13% -
  Horiz. % 78.26% 101.98% 135.57% 103.56% 104.74% -22.13% 100.00%
DY 0.02 0.00 0.00 0.00 0.03 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 66.67% 0.00% 0.00% 0.00% 100.00% - -
P/NAPS 1.40 1.43 1.14 1.40 1.17 1.50 1.35 2.45%
  QoQ % -2.10% 25.44% -18.57% 19.66% -22.00% 11.11% -
  Horiz. % 103.70% 105.93% 84.44% 103.70% 86.67% 111.11% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

245  419  478  738 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 GREATEC 0.81+0.07 
 HSI-C5P 0.225-0.02 
 EKOVEST 0.83-0.01 
 HSI-H6P 0.34+0.02 
 IWCITY 0.995+0.005 
 INARI 1.46-0.11 
 LAMBO 0.06-0.005 
 MYEG 1.44-0.04 
 ECONBHD 0.725-0.005 
 MTRONIC-WA 0.0250.00 
Partners & Brokers