Highlights

[SYSTECH] QoQ Quarter Result on 2018-12-31 [#3]

Stock [SYSTECH]: SYSTECH BHD
Announcement Date 29-Jan-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2019
Quarter 31-Dec-2018  [#3]
Profit Trend QoQ -     -37.73%    YoY -     0.85%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 6,732 8,672 6,252 6,467 6,667 9,067 6,934 -1.95%
  QoQ % -22.37% 38.71% -3.32% -3.00% -26.47% 30.76% -
  Horiz. % 97.09% 125.06% 90.16% 93.27% 96.15% 130.76% 100.00%
PBT 409 904 -633 714 681 1,562 669 -27.95%
  QoQ % -54.76% 242.81% -188.66% 4.85% -56.40% 133.48% -
  Horiz. % 61.14% 135.13% -94.62% 106.73% 101.79% 233.48% 100.00%
Tax -26 -166 -320 -206 -184 -368 -130 -65.77%
  QoQ % 84.34% 48.12% -55.34% -11.96% 50.00% -183.08% -
  Horiz. % 20.00% 127.69% 246.15% 158.46% 141.54% 283.08% 100.00%
NP 383 738 -953 508 497 1,194 539 -20.35%
  QoQ % -48.10% 177.44% -287.60% 2.21% -58.38% 121.52% -
  Horiz. % 71.06% 136.92% -176.81% 94.25% 92.21% 221.52% 100.00%
NP to SH 319 295 -1,262 477 766 787 203 35.13%
  QoQ % 8.14% 123.38% -364.57% -37.73% -2.67% 287.68% -
  Horiz. % 157.14% 145.32% -621.67% 234.98% 377.34% 387.68% 100.00%
Tax Rate 6.36 % 18.36 % - % 28.85 % 27.02 % 23.56 % 19.43 % -52.47%
  QoQ % -65.36% 0.00% 0.00% 6.77% 14.69% 21.26% -
  Horiz. % 32.73% 94.49% 0.00% 148.48% 139.06% 121.26% 100.00%
Total Cost 6,349 7,934 7,205 5,959 6,170 7,873 6,395 -0.48%
  QoQ % -19.98% 10.12% 20.91% -3.42% -21.63% 23.11% -
  Horiz. % 99.28% 124.07% 112.67% 93.18% 96.48% 123.11% 100.00%
Net Worth 53,060 5,399,902 5,312,975 5,410,333 5,358,177 5,351,223 5,212,140 -95.29%
  QoQ % -99.02% 1.64% -1.80% 0.97% 0.13% 2.67% -
  Horiz. % 1.02% 103.60% 101.93% 103.80% 102.80% 102.67% 100.00%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - 695 - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 53,060 5,399,902 5,312,975 5,410,333 5,358,177 5,351,223 5,212,140 -95.29%
  QoQ % -99.02% 1.64% -1.80% 0.97% 0.13% 2.67% -
  Horiz. % 1.02% 103.60% 101.93% 103.80% 102.80% 102.67% 100.00%
NOSH 347,707 347,707 347,707 347,707 347,707 347,707 347,707 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 5.69 % 8.51 % -15.24 % 7.86 % 7.45 % 13.17 % 7.77 % -18.74%
  QoQ % -33.14% 155.84% -293.89% 5.50% -43.43% 69.50% -
  Horiz. % 73.23% 109.52% -196.14% 101.16% 95.88% 169.50% 100.00%
ROE 0.60 % 0.01 % -0.02 % 0.01 % 0.01 % 0.01 % 0.00 % -
  QoQ % 5,900.00% 150.00% -300.00% 0.00% 0.00% 0.00% -
  Horiz. % 6,000.00% 100.00% -200.00% 100.00% 100.00% 100.00% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 1.94 2.49 1.80 1.86 1.92 2.61 1.99 -1.68%
  QoQ % -22.09% 38.33% -3.23% -3.12% -26.44% 31.16% -
  Horiz. % 97.49% 125.13% 90.45% 93.47% 96.48% 131.16% 100.00%
EPS 0.09 0.08 -0.36 0.14 0.12 0.23 0.06 31.00%
  QoQ % 12.50% 122.22% -357.14% 16.67% -47.83% 283.33% -
  Horiz. % 150.00% 133.33% -600.00% 233.33% 200.00% 383.33% 100.00%
DPS 0.00 0.00 0.20 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
NAPS 0.1526 15.5300 15.2800 15.5600 15.4100 15.3900 14.9900 -95.29%
  QoQ % -99.02% 1.64% -1.80% 0.97% 0.13% 2.67% -
  Horiz. % 1.02% 103.60% 101.93% 103.80% 102.80% 102.67% 100.00%
Adjusted Per Share Value based on latest NOSH - 347,707
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 1.94 2.49 1.80 1.86 1.92 2.61 1.99 -1.68%
  QoQ % -22.09% 38.33% -3.23% -3.12% -26.44% 31.16% -
  Horiz. % 97.49% 125.13% 90.45% 93.47% 96.48% 131.16% 100.00%
EPS 0.09 0.08 -0.36 0.14 0.12 0.23 0.06 31.00%
  QoQ % 12.50% 122.22% -357.14% 16.67% -47.83% 283.33% -
  Horiz. % 150.00% 133.33% -600.00% 233.33% 200.00% 383.33% 100.00%
DPS 0.00 0.00 0.20 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
NAPS 0.1526 15.5300 15.2800 15.5600 15.4100 15.3900 14.9900 -95.29%
  QoQ % -99.02% 1.64% -1.80% 0.97% 0.13% 2.67% -
  Horiz. % 1.02% 103.60% 101.93% 103.80% 102.80% 102.67% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.1600 0.1900 0.2400 0.1850 0.3050 0.2250 0.2550 -
P/RPS 8.26 7.62 13.35 9.95 15.91 8.63 12.79 -25.27%
  QoQ % 8.40% -42.92% 34.17% -37.46% 84.36% -32.53% -
  Horiz. % 64.58% 59.58% 104.38% 77.80% 124.39% 67.47% 100.00%
P/EPS 174.40 223.95 -66.13 134.86 138.45 99.41 436.78 -45.75%
  QoQ % -22.13% 438.65% -149.04% -2.59% 39.27% -77.24% -
  Horiz. % 39.93% 51.27% -15.14% 30.88% 31.70% 22.76% 100.00%
EY 0.57 0.45 -1.51 0.74 0.72 1.01 0.23 83.03%
  QoQ % 26.67% 129.80% -304.05% 2.78% -28.71% 339.13% -
  Horiz. % 247.83% 195.65% -656.52% 321.74% 313.04% 439.13% 100.00%
DY 0.00 0.00 0.83 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
P/NAPS 1.05 0.01 0.02 0.01 0.02 0.01 0.02 1,298.71%
  QoQ % 10,400.00% -50.00% 100.00% -50.00% 100.00% -50.00% -
  Horiz. % 5,250.00% 50.00% 100.00% 50.00% 100.00% 50.00% 100.00%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 06/12/19 31/07/19 29/05/19 29/01/19 27/11/18 31/07/18 21/05/18 -
Price 0.1700 0.1850 0.2000 0.2150 0.2350 0.2850 0.2700 -
P/RPS 8.78 7.42 11.12 11.56 12.26 10.93 13.54 -25.06%
  QoQ % 18.33% -33.27% -3.81% -5.71% 12.17% -19.28% -
  Horiz. % 64.84% 54.80% 82.13% 85.38% 90.55% 80.72% 100.00%
P/EPS 185.30 218.05 -55.10 156.72 106.67 125.92 462.47 -45.62%
  QoQ % -15.02% 495.74% -135.16% 46.92% -15.29% -72.77% -
  Horiz. % 40.07% 47.15% -11.91% 33.89% 23.07% 27.23% 100.00%
EY 0.54 0.46 -1.81 0.64 0.94 0.79 0.22 81.86%
  QoQ % 17.39% 125.41% -382.81% -31.91% 18.99% 259.09% -
  Horiz. % 245.45% 209.09% -822.73% 290.91% 427.27% 359.09% 100.00%
DY 0.00 0.00 1.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
P/NAPS 1.11 0.01 0.01 0.01 0.02 0.02 0.02 1,351.45%
  QoQ % 11,000.00% 0.00% 0.00% -50.00% 0.00% 0.00% -
  Horiz. % 5,550.00% 50.00% 50.00% 50.00% 100.00% 100.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

309  320  546  1092 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 DGB 0.075-0.015 
 SMETRIC 0.135-0.015 
 PWRWELL 0.31+0.015 
 ARMADA 0.3950.00 
 SAPNRG 0.24+0.005 
 XDL 0.16+0.005 
 PERDANA 0.49+0.02 
 FPGROUP 0.985+0.065 
 ALAM 0.155+0.005 
 AGES 0.115+0.01 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
2. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
Partners & Brokers