Highlights

[ECOHLDS] QoQ Quarter Result on 2018-11-30 [#2]

Stock [ECOHLDS]: ECOBUILT HOLDINGS BERHAD
Announcement Date 24-Jan-2019
Admission Sponsor -
Sponsor -
Financial Year 31-May-2019
Quarter 30-Nov-2018  [#2]
Profit Trend QoQ -     104.35%    YoY -     -1.69%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Revenue 23,870 19,349 18,915 14,029 9,912 10,550 11,678 60.85%
  QoQ % 23.37% 2.29% 34.83% 41.54% -6.05% -9.66% -
  Horiz. % 204.40% 165.69% 161.97% 120.13% 84.88% 90.34% 100.00%
PBT 765 493 564 1,897 962 -7,975 1,481 -35.54%
  QoQ % 55.17% -12.59% -70.27% 97.19% 112.06% -638.49% -
  Horiz. % 51.65% 33.29% 38.08% 128.09% 64.96% -538.49% 100.00%
Tax -187 -63 -488 1 -135 700 36 -
  QoQ % -196.83% 87.09% -48,900.00% 100.74% -119.29% 1,844.44% -
  Horiz. % -519.44% -175.00% -1,355.56% 2.78% -375.00% 1,944.44% 100.00%
NP 578 430 76 1,898 827 -7,275 1,517 -47.35%
  QoQ % 34.42% 465.79% -96.00% 129.50% 111.37% -579.56% -
  Horiz. % 38.10% 28.35% 5.01% 125.12% 54.52% -479.56% 100.00%
NP to SH 442 259 -264 1,690 827 -7,275 1,517 -55.95%
  QoQ % 70.66% 198.11% -115.62% 104.35% 111.37% -579.56% -
  Horiz. % 29.14% 17.07% -17.40% 111.40% 54.52% -479.56% 100.00%
Tax Rate 24.44 % 12.78 % 86.52 % -0.05 % 14.03 % - % -2.43 % -
  QoQ % 91.24% -85.23% 173,140.00% -100.36% 0.00% 0.00% -
  Horiz. % -1,005.76% -525.93% -3,560.49% 2.06% -577.37% 0.00% 100.00%
Total Cost 23,292 18,919 18,839 12,131 9,085 17,825 10,161 73.59%
  QoQ % 23.11% 0.42% 55.30% 33.53% -49.03% 75.43% -
  Horiz. % 229.23% 186.19% 185.40% 119.39% 89.41% 175.43% 100.00%
Net Worth 84,101 71,657 71,396 71,152 69,558 68,728 76,115 6.86%
  QoQ % 17.37% 0.36% 0.34% 2.29% 1.21% -9.70% -
  Horiz. % 110.49% 94.14% 93.80% 93.48% 91.39% 90.29% 100.00%
Dividend
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Net Worth 84,101 71,657 71,396 71,152 69,558 68,728 76,115 6.86%
  QoQ % 17.37% 0.36% 0.34% 2.29% 1.21% -9.70% -
  Horiz. % 110.49% 94.14% 93.80% 93.48% 91.39% 90.29% 100.00%
NOSH 211,522 162,709 162,709 162,709 162,709 162,709 162,709 19.06%
  QoQ % 30.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 130.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
NP Margin 2.42 % 2.22 % 0.40 % 13.53 % 8.34 % -68.96 % 12.99 % -67.28%
  QoQ % 9.01% 455.00% -97.04% 62.23% 112.09% -630.87% -
  Horiz. % 18.63% 17.09% 3.08% 104.16% 64.20% -530.87% 100.00%
ROE 0.53 % 0.36 % -0.37 % 2.38 % 1.19 % -10.59 % 1.99 % -58.51%
  QoQ % 47.22% 197.30% -115.55% 100.00% 111.24% -632.16% -
  Horiz. % 26.63% 18.09% -18.59% 119.60% 59.80% -532.16% 100.00%
Per Share
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
RPS 11.28 11.89 11.63 8.62 6.09 6.48 7.18 35.03%
  QoQ % -5.13% 2.24% 34.92% 41.54% -6.02% -9.75% -
  Horiz. % 157.10% 165.60% 161.98% 120.06% 84.82% 90.25% 100.00%
EPS 0.21 0.16 -0.16 1.04 0.51 -4.47 0.93 -62.82%
  QoQ % 31.25% 200.00% -115.38% 103.92% 111.41% -580.65% -
  Horiz. % 22.58% 17.20% -17.20% 111.83% 54.84% -480.65% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3976 0.4404 0.4388 0.4373 0.4275 0.4224 0.4678 -10.25%
  QoQ % -9.72% 0.36% 0.34% 2.29% 1.21% -9.71% -
  Horiz. % 84.99% 94.14% 93.80% 93.48% 91.39% 90.29% 100.00%
Adjusted Per Share Value based on latest NOSH - 313,563
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
RPS 7.61 6.17 6.03 4.47 3.16 3.36 3.72 60.94%
  QoQ % 23.34% 2.32% 34.90% 41.46% -5.95% -9.68% -
  Horiz. % 204.57% 165.86% 162.10% 120.16% 84.95% 90.32% 100.00%
EPS 0.14 0.08 -0.08 0.54 0.26 -2.32 0.48 -55.92%
  QoQ % 75.00% 200.00% -114.81% 107.69% 111.21% -583.33% -
  Horiz. % 29.17% 16.67% -16.67% 112.50% 54.17% -483.33% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2682 0.2285 0.2277 0.2269 0.2218 0.2192 0.2427 6.87%
  QoQ % 17.37% 0.35% 0.35% 2.30% 1.19% -9.68% -
  Horiz. % 110.51% 94.15% 93.82% 93.49% 91.39% 90.32% 100.00%
Price Multiplier on Financial Quarter End Date
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Date 30/08/19 31/05/19 28/02/19 30/11/18 30/08/18 31/05/18 28/02/18 -
Price 0.1950 0.2150 0.2750 0.2400 0.3500 0.2500 0.3400 -
P/RPS 1.73 1.81 2.37 2.78 5.75 3.86 4.74 -48.83%
  QoQ % -4.42% -23.63% -14.75% -51.65% 48.96% -18.57% -
  Horiz. % 36.50% 38.19% 50.00% 58.65% 121.31% 81.43% 100.00%
P/EPS 93.32 135.07 -169.49 23.11 68.86 -5.59 36.47 86.76%
  QoQ % -30.91% 179.69% -833.41% -66.44% 1,331.84% -115.33% -
  Horiz. % 255.88% 370.36% -464.74% 63.37% 188.81% -15.33% 100.00%
EY 1.07 0.74 -0.59 4.33 1.45 -17.88 2.74 -46.48%
  QoQ % 44.59% 225.42% -113.63% 198.62% 108.11% -752.55% -
  Horiz. % 39.05% 27.01% -21.53% 158.03% 52.92% -652.55% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.49 0.49 0.63 0.55 0.82 0.59 0.73 -23.28%
  QoQ % 0.00% -22.22% 14.55% -32.93% 38.98% -19.18% -
  Horiz. % 67.12% 67.12% 86.30% 75.34% 112.33% 80.82% 100.00%
Price Multiplier on Announcement Date
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Date 24/10/19 31/07/19 30/04/19 24/01/19 25/10/18 25/07/18 30/04/18 -
Price 0.1850 0.2000 0.2950 0.2600 0.2900 0.3850 0.3000 -
P/RPS 1.64 1.68 2.54 3.02 4.76 5.94 4.18 -46.32%
  QoQ % -2.38% -33.86% -15.89% -36.55% -19.87% 42.11% -
  Horiz. % 39.23% 40.19% 60.77% 72.25% 113.88% 142.11% 100.00%
P/EPS 88.53 125.64 -181.82 25.03 57.06 -8.61 32.18 95.98%
  QoQ % -29.54% 169.10% -826.41% -56.13% 762.72% -126.76% -
  Horiz. % 275.11% 390.43% -565.01% 77.78% 177.32% -26.76% 100.00%
EY 1.13 0.80 -0.55 3.99 1.75 -11.61 3.11 -48.99%
  QoQ % 41.25% 245.45% -113.78% 128.00% 115.07% -473.31% -
  Horiz. % 36.33% 25.72% -17.68% 128.30% 56.27% -373.31% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.47 0.45 0.67 0.59 0.68 0.91 0.64 -18.56%
  QoQ % 4.44% -32.84% 13.56% -13.24% -25.27% 42.19% -
  Horiz. % 73.44% 70.31% 104.69% 92.19% 106.25% 142.19% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

386  331  519  735 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ECOWLD 0.765+0.02 
 SAPNRG 0.260.00 
 PERDANA-PR 0.015+0.005 
 HSI-H8F 0.125-0.065 
 EKOVEST 0.81+0.015 
 DGB 0.14-0.005 
 VELESTO 0.3650.00 
 DYNACIA-PA 0.045+0.005 
 HSI-C7K 0.33+0.05 
 MLAB 0.05-0.005 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers