Highlights

[ECOHLDS] QoQ Quarter Result on 2018-11-30 [#2]

Stock [ECOHLDS]: ECOBUILT HOLDINGS BERHAD
Announcement Date 24-Jan-2019
Admission Sponsor -
Sponsor -
Financial Year 31-May-2019
Quarter 30-Nov-2018  [#2]
Profit Trend QoQ -     104.35%    YoY -     -1.69%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Revenue 14,029 9,912 10,550 11,678 24,451 26,390 1,948 272.48%
  QoQ % 41.54% -6.05% -9.66% -52.24% -7.35% 1,254.72% -
  Horiz. % 720.17% 508.83% 541.58% 599.49% 1,255.18% 1,354.72% 100.00%
PBT 1,897 962 -7,975 1,481 1,902 2,436 163 412.79%
  QoQ % 97.19% 112.06% -638.49% -22.13% -21.92% 1,394.48% -
  Horiz. % 1,163.80% 590.18% -4,892.64% 908.59% 1,166.87% 1,494.48% 100.00%
Tax 1 -135 700 36 -183 -388 48 -92.41%
  QoQ % 100.74% -119.29% 1,844.44% 119.67% 52.84% -908.33% -
  Horiz. % 2.08% -281.25% 1,458.33% 75.00% -381.25% -808.33% 100.00%
NP 1,898 827 -7,275 1,517 1,719 2,048 211 331.95%
  QoQ % 129.50% 111.37% -579.56% -11.75% -16.06% 870.62% -
  Horiz. % 899.53% 391.94% -3,447.87% 718.96% 814.69% 970.62% 100.00%
NP to SH 1,690 827 -7,275 1,517 1,719 2,048 211 299.81%
  QoQ % 104.35% 111.37% -579.56% -11.75% -16.06% 870.62% -
  Horiz. % 800.95% 391.94% -3,447.87% 718.96% 814.69% 970.62% 100.00%
Tax Rate -0.05 % 14.03 % - % -2.43 % 9.62 % 15.93 % -29.45 % -98.57%
  QoQ % -100.36% 0.00% 0.00% -125.26% -39.61% 154.09% -
  Horiz. % 0.17% -47.64% 0.00% 8.25% -32.67% -54.09% 100.00%
Total Cost 12,131 9,085 17,825 10,161 22,732 24,342 1,737 264.94%
  QoQ % 33.53% -49.03% 75.43% -55.30% -6.61% 1,301.38% -
  Horiz. % 698.39% 523.03% 1,026.19% 584.97% 1,308.69% 1,401.38% 100.00%
Net Worth 71,152 69,558 68,728 76,115 74,586 73,170 71,087 0.06%
  QoQ % 2.29% 1.21% -9.70% 2.05% 1.93% 2.93% -
  Horiz. % 100.09% 97.85% 96.68% 107.07% 104.92% 102.93% 100.00%
Dividend
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Net Worth 71,152 69,558 68,728 76,115 74,586 73,170 71,087 0.06%
  QoQ % 2.29% 1.21% -9.70% 2.05% 1.93% 2.93% -
  Horiz. % 100.09% 97.85% 96.68% 107.07% 104.92% 102.93% 100.00%
NOSH 162,709 162,709 162,709 162,709 162,709 162,709 162,709 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
NP Margin 13.53 % 8.34 % -68.96 % 12.99 % 7.03 % 7.76 % 10.83 % 15.98%
  QoQ % 62.23% 112.09% -630.87% 84.78% -9.41% -28.35% -
  Horiz. % 124.93% 77.01% -636.75% 119.94% 64.91% 71.65% 100.00%
ROE 2.38 % 1.19 % -10.59 % 1.99 % 2.30 % 2.80 % 0.30 % 297.27%
  QoQ % 100.00% 111.24% -632.16% -13.48% -17.86% 833.33% -
  Horiz. % 793.33% 396.67% -3,530.00% 663.33% 766.67% 933.33% 100.00%
Per Share
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
RPS 8.62 6.09 6.48 7.18 15.03 16.22 1.20 271.85%
  QoQ % 41.54% -6.02% -9.75% -52.23% -7.34% 1,251.67% -
  Horiz. % 718.33% 507.50% 540.00% 598.33% 1,252.50% 1,351.67% 100.00%
EPS 1.04 0.51 -4.47 0.93 1.06 1.26 0.13 299.49%
  QoQ % 103.92% 111.41% -580.65% -12.26% -15.87% 869.23% -
  Horiz. % 800.00% 392.31% -3,438.46% 715.38% 815.38% 969.23% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4373 0.4275 0.4224 0.4678 0.4584 0.4497 0.4369 0.06%
  QoQ % 2.29% 1.21% -9.71% 2.05% 1.93% 2.93% -
  Horiz. % 100.09% 97.85% 96.68% 107.07% 104.92% 102.93% 100.00%
Adjusted Per Share Value based on latest NOSH - 162,709
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
RPS 8.62 6.09 6.48 7.18 15.03 16.22 1.20 271.85%
  QoQ % 41.54% -6.02% -9.75% -52.23% -7.34% 1,251.67% -
  Horiz. % 718.33% 507.50% 540.00% 598.33% 1,252.50% 1,351.67% 100.00%
EPS 1.04 0.51 -4.47 0.93 1.06 1.26 0.13 299.49%
  QoQ % 103.92% 111.41% -580.65% -12.26% -15.87% 869.23% -
  Horiz. % 800.00% 392.31% -3,438.46% 715.38% 815.38% 969.23% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4373 0.4275 0.4224 0.4678 0.4584 0.4497 0.4369 0.06%
  QoQ % 2.29% 1.21% -9.71% 2.05% 1.93% 2.93% -
  Horiz. % 100.09% 97.85% 96.68% 107.07% 104.92% 102.93% 100.00%
Price Multiplier on Financial Quarter End Date
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Date 30/11/18 30/08/18 31/05/18 28/02/18 30/11/17 30/08/17 31/05/17 -
Price 0.2400 0.3500 0.2500 0.3400 0.3700 0.3000 0.3650 -
P/RPS 2.78 5.75 3.86 4.74 2.46 1.85 30.49 -79.71%
  QoQ % -51.65% 48.96% -18.57% 92.68% 32.97% -93.93% -
  Horiz. % 9.12% 18.86% 12.66% 15.55% 8.07% 6.07% 100.00%
P/EPS 23.11 68.86 -5.59 36.47 35.02 23.83 281.46 -81.08%
  QoQ % -66.44% 1,331.84% -115.33% 4.14% 46.96% -91.53% -
  Horiz. % 8.21% 24.47% -1.99% 12.96% 12.44% 8.47% 100.00%
EY 4.33 1.45 -17.88 2.74 2.86 4.20 0.36 424.16%
  QoQ % 198.62% 108.11% -752.55% -4.20% -31.90% 1,066.67% -
  Horiz. % 1,202.78% 402.78% -4,966.67% 761.11% 794.44% 1,166.67% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.55 0.82 0.59 0.73 0.81 0.67 0.84 -24.58%
  QoQ % -32.93% 38.98% -19.18% -9.88% 20.90% -20.24% -
  Horiz. % 65.48% 97.62% 70.24% 86.90% 96.43% 79.76% 100.00%
Price Multiplier on Announcement Date
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Date 24/01/19 25/10/18 25/07/18 30/04/18 23/01/18 19/10/17 20/07/17 -
Price 0.2600 0.2900 0.3850 0.3000 0.4000 0.2950 0.3200 -
P/RPS 3.02 4.76 5.94 4.18 2.66 1.82 26.73 -76.60%
  QoQ % -36.55% -19.87% 42.11% 57.14% 46.15% -93.19% -
  Horiz. % 11.30% 17.81% 22.22% 15.64% 9.95% 6.81% 100.00%
P/EPS 25.03 57.06 -8.61 32.18 37.86 23.44 246.76 -78.22%
  QoQ % -56.13% 762.72% -126.76% -15.00% 61.52% -90.50% -
  Horiz. % 10.14% 23.12% -3.49% 13.04% 15.34% 9.50% 100.00%
EY 3.99 1.75 -11.61 3.11 2.64 4.27 0.41 355.19%
  QoQ % 128.00% 115.07% -473.31% 17.80% -38.17% 941.46% -
  Horiz. % 973.17% 426.83% -2,831.71% 758.54% 643.90% 1,041.46% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.59 0.68 0.91 0.64 0.87 0.66 0.73 -13.22%
  QoQ % -13.24% -25.27% 42.19% -26.44% 31.82% -9.59% -
  Horiz. % 80.82% 93.15% 124.66% 87.67% 119.18% 90.41% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

353  351  537  671 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 BJCORP 0.2650.00 
 HIBISCS 1.10+0.04 
 MYEG 1.39+0.09 
 SAPNRG-WA 0.1450.00 
 DYNACIA 0.095-0.005 
 ORION 0.215+0.015 
 DAYANG 1.33-0.06 
 HSI-C5D 0.34-0.015 
 SAPNRG 0.345-0.005 
 HSI-C3V 0.05-0.015 
Partners & Brokers