Highlights

[ASDION] QoQ Quarter Result on 2015-06-30 [#1]

Stock [ASDION]: ASDION BHD
Announcement Date 01-Sep-2015
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2016
Quarter 30-Jun-2015  [#1]
Profit Trend QoQ -     -680.84%    YoY -     -156.19%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 261 8,747 5,560 5,146 3,156 475 669 -46.58%
  QoQ % -97.02% 57.32% 8.05% 63.05% 564.42% -29.00% -
  Horiz. % 39.01% 1,307.47% 831.09% 769.21% 471.75% 71.00% 100.00%
PBT -1,763 -4,043 5,119 1,083 -522 -822 -577 110.42%
  QoQ % 56.39% -178.98% 372.67% 307.47% 36.50% -42.46% -
  Horiz. % 305.55% 700.69% -887.18% -187.69% 90.47% 142.46% 100.00%
Tax -93 0 0 -2,163 -224 4 -2 1,190.09%
  QoQ % 0.00% 0.00% 0.00% -865.62% -5,700.00% 300.00% -
  Horiz. % 4,650.00% -0.00% -0.00% 108,150.00% 11,200.00% -200.00% 100.00%
NP -1,856 -4,043 5,119 -1,080 -746 -818 -579 117.25%
  QoQ % 54.09% -178.98% 573.98% -44.77% 8.80% -41.28% -
  Horiz. % 320.55% 698.27% -884.11% 186.53% 128.84% 141.28% 100.00%
NP to SH -1,396 -3,409 5,163 -1,304 -167 -817 -579 79.71%
  QoQ % 59.05% -166.03% 495.94% -680.84% 79.56% -41.11% -
  Horiz. % 241.11% 588.77% -891.71% 225.22% 28.84% 141.11% 100.00%
Tax Rate - % - % - % 199.72 % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
Total Cost 2,117 12,790 441 6,226 3,902 1,293 1,248 42.19%
  QoQ % -83.45% 2,800.23% -92.92% 59.56% 201.78% 3.61% -
  Horiz. % 169.63% 1,024.84% 35.34% 498.88% 312.66% 103.61% 100.00%
Net Worth 2,033,560 21,637 25,021 22,538 2,355,671 24,017 25,237 1,760.57%
  QoQ % 9,298.17% -13.52% 11.01% -99.04% 9,708.12% -4.83% -
  Horiz. % 8,057.67% 85.74% 99.14% 89.31% 9,333.98% 95.17% 100.00%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 2,033,560 21,637 25,021 22,538 2,355,671 24,017 25,237 1,760.57%
  QoQ % 9,298.17% -13.52% 11.01% -99.04% 9,708.12% -4.83% -
  Horiz. % 8,057.67% 85.74% 99.14% 89.31% 9,333.98% 95.17% 100.00%
NOSH 116,269 116,269 116,269 112,413 112,873 111,917 113,529 1.60%
  QoQ % 0.00% 0.00% 3.43% -0.41% 0.85% -1.42% -
  Horiz. % 102.41% 102.41% 102.41% 99.02% 99.42% 98.58% 100.00%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin -711.11 % -46.22 % 92.07 % -20.99 % -23.64 % -172.21 % -86.55 % 306.65%
  QoQ % -1,438.53% -150.20% 538.64% 11.21% 86.27% -98.97% -
  Horiz. % 821.62% 53.40% -106.38% 24.25% 27.31% 198.97% 100.00%
ROE -0.07 % -15.75 % 20.63 % -5.79 % -0.01 % -3.40 % -2.29 % -90.20%
  QoQ % 99.56% -176.35% 456.30% -57,800.00% 99.71% -48.47% -
  Horiz. % 3.06% 687.77% -900.87% 252.84% 0.44% 148.47% 100.00%
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 0.22 7.52 4.78 4.58 2.80 0.42 0.59 -48.16%
  QoQ % -97.07% 57.32% 4.37% 63.57% 566.67% -28.81% -
  Horiz. % 37.29% 1,274.58% 810.17% 776.27% 474.58% 71.19% 100.00%
EPS -1.20 -2.93 4.44 -1.16 -0.15 -0.73 -0.51 76.81%
  QoQ % 59.04% -165.99% 482.76% -673.33% 79.45% -43.14% -
  Horiz. % 235.29% 574.51% -870.59% 227.45% 29.41% 143.14% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 17.4900 0.1861 0.2152 0.2005 20.8700 0.2146 0.2223 1,731.25%
  QoQ % 9,298.17% -13.52% 7.33% -99.04% 9,625.07% -3.46% -
  Horiz. % 7,867.75% 83.72% 96.81% 90.19% 9,388.21% 96.54% 100.00%
Adjusted Per Share Value based on latest NOSH - 127,896
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 0.20 6.84 4.35 4.02 2.47 0.37 0.52 -47.08%
  QoQ % -97.08% 57.24% 8.21% 62.75% 567.57% -28.85% -
  Horiz. % 38.46% 1,315.38% 836.54% 773.08% 475.00% 71.15% 100.00%
EPS -1.09 -2.67 4.04 -1.02 -0.13 -0.64 -0.45 80.26%
  QoQ % 59.18% -166.09% 496.08% -684.62% 79.69% -42.22% -
  Horiz. % 242.22% 593.33% -897.78% 226.67% 28.89% 142.22% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 15.9000 0.1692 0.1956 0.1762 18.4185 0.1878 0.1973 1,760.75%
  QoQ % 9,297.16% -13.50% 11.01% -99.04% 9,707.51% -4.82% -
  Horiz. % 8,058.79% 85.76% 99.14% 89.31% 9,335.28% 95.18% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.3450 0.4800 0.4000 1.4600 0.5900 0.4800 0.4000 -
P/RPS 153.69 6.38 8.36 31.89 21.10 113.10 67.88 72.34%
  QoQ % 2,308.93% -23.68% -73.78% 51.14% -81.34% 66.62% -
  Horiz. % 226.41% 9.40% 12.32% 46.98% 31.08% 166.62% 100.00%
P/EPS -28.73 -16.37 9.01 -125.86 -398.77 -65.75 -78.43 -48.77%
  QoQ % -75.50% -281.69% 107.16% 68.44% -506.49% 16.17% -
  Horiz. % 36.63% 20.87% -11.49% 160.47% 508.44% 83.83% 100.00%
EY -3.48 -6.11 11.10 -0.79 -0.25 -1.52 -1.27 95.70%
  QoQ % 43.04% -155.05% 1,505.06% -216.00% 83.55% -19.69% -
  Horiz. % 274.02% 481.10% -874.02% 62.20% 19.69% 119.69% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.02 2.58 1.86 7.28 0.03 2.24 1.80 -95.01%
  QoQ % -99.22% 38.71% -74.45% 24,166.67% -98.66% 24.44% -
  Horiz. % 1.11% 143.33% 103.33% 404.44% 1.67% 124.44% 100.00%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/05/16 29/02/16 27/11/15 01/09/15 29/05/15 27/02/15 28/11/14 -
Price 0.2750 0.4550 0.3850 0.5250 0.9950 0.6300 0.3500 -
P/RPS 122.51 6.05 8.05 11.47 35.59 148.44 59.40 61.96%
  QoQ % 1,924.96% -24.84% -29.82% -67.77% -76.02% 149.90% -
  Horiz. % 206.25% 10.19% 13.55% 19.31% 59.92% 249.90% 100.00%
P/EPS -22.90 -15.52 8.67 -45.26 -672.51 -86.30 -68.63 -51.86%
  QoQ % -47.55% -279.01% 119.16% 93.27% -679.27% -25.75% -
  Horiz. % 33.37% 22.61% -12.63% 65.95% 979.91% 125.75% 100.00%
EY -4.37 -6.44 11.53 -2.21 -0.15 -1.16 -1.46 107.55%
  QoQ % 32.14% -155.85% 621.72% -1,373.33% 87.07% 20.55% -
  Horiz. % 299.32% 441.10% -789.73% 151.37% 10.27% 79.45% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.02 2.44 1.79 2.62 0.05 2.94 1.57 -94.53%
  QoQ % -99.18% 36.31% -31.68% 5,140.00% -98.30% 87.26% -
  Horiz. % 1.27% 155.41% 114.01% 166.88% 3.18% 187.26% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

1891 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SCOMNET 0.760.00 
 KOTRA 1.850.00 
 UCREST 0.2250.00 
 PINEAPP 0.330.00 
 PUC 0.0850.00 
 WILLOW 0.4350.00 
 IRIS 0.1450.00 
 BTECH 0.2350.00 
 3A 0.880.00 
 TENAGA-C57 0.130.00 
Partners & Brokers