Highlights

[ASDION] QoQ Quarter Result on 2018-09-30 [#0]

Stock [ASDION]: ASDION BHD
Announcement Date 10-Dec-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2019
30-Sep-2018
Profit Trend QoQ -     -3.20%    YoY -     -2.34%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 3,290 3,001 3,351 3,710 3,445 869 851 146.94%
  QoQ % 9.63% -10.44% -9.68% 7.69% 296.43% 2.12% -
  Horiz. % 386.60% 352.64% 393.77% 435.96% 404.82% 102.12% 100.00%
PBT -913 -620 71 -692 -690 -902 -382 79.05%
  QoQ % -47.26% -973.24% 110.26% -0.29% 23.50% -136.13% -
  Horiz. % 239.01% 162.30% -18.59% 181.15% 180.63% 236.13% 100.00%
Tax -39 -153 -17 -33 0 0 -7 215.27%
  QoQ % 74.51% -800.00% 48.48% 0.00% 0.00% 0.00% -
  Horiz. % 557.14% 2,185.71% 242.86% 471.43% -0.00% -0.00% 100.00%
NP -952 -773 54 -725 -690 -902 -389 81.90%
  QoQ % -23.16% -1,531.48% 107.45% -5.07% 23.50% -131.88% -
  Horiz. % 244.73% 198.71% -13.88% 186.38% 177.38% 231.88% 100.00%
NP to SH -770 -505 -430 -612 -593 -870 -380 60.34%
  QoQ % -52.48% -17.44% 29.74% -3.20% 31.84% -128.95% -
  Horiz. % 202.63% 132.89% 113.16% 161.05% 156.05% 228.95% 100.00%
Tax Rate - % - % 23.94 % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
Total Cost 4,242 3,774 3,297 4,435 4,135 1,771 1,240 127.55%
  QoQ % 12.40% 14.47% -25.66% 7.26% 133.48% 42.82% -
  Horiz. % 342.10% 304.35% 265.89% 357.66% 333.47% 142.82% 100.00%
Net Worth 10,282 7,871 8,138 8,580 9,092 9,499 10,371 -0.57%
  QoQ % 30.64% -3.29% -5.15% -5.63% -4.28% -8.41% -
  Horiz. % 99.15% 75.90% 78.48% 82.74% 87.67% 91.59% 100.00%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 10,282 7,871 8,138 8,580 9,092 9,499 10,371 -0.57%
  QoQ % 30.64% -3.29% -5.15% -5.63% -4.28% -8.41% -
  Horiz. % 99.15% 75.90% 78.48% 82.74% 87.67% 91.59% 100.00%
NOSH 127,896 116,269 116,269 116,269 116,269 116,269 116,269 6.58%
  QoQ % 10.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 110.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin -28.94 % -25.76 % 1.61 % -19.54 % -20.03 % -103.80 % -45.71 % -26.33%
  QoQ % -12.34% -1,700.00% 108.24% 2.45% 80.70% -127.08% -
  Horiz. % 63.31% 56.36% -3.52% 42.75% 43.82% 227.08% 100.00%
ROE -7.49 % -6.42 % -5.28 % -7.13 % -6.52 % -9.16 % -3.66 % 61.40%
  QoQ % -16.67% -21.59% 25.95% -9.36% 28.82% -150.27% -
  Horiz. % 204.64% 175.41% 144.26% 194.81% 178.14% 250.27% 100.00%
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 2.57 2.58 2.88 3.19 2.96 0.75 0.73 131.96%
  QoQ % -0.39% -10.42% -9.72% 7.77% 294.67% 2.74% -
  Horiz. % 352.05% 353.42% 394.52% 436.99% 405.48% 102.74% 100.00%
EPS -0.60 -0.43 -0.37 -0.53 -0.51 -0.75 -0.33 49.13%
  QoQ % -39.53% -16.22% 30.19% -3.92% 32.00% -127.27% -
  Horiz. % 181.82% 130.30% 112.12% 160.61% 154.55% 227.27% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0804 0.0677 0.0700 0.0738 0.0782 0.0817 0.0892 -6.71%
  QoQ % 18.76% -3.29% -5.15% -5.63% -4.28% -8.41% -
  Horiz. % 90.13% 75.90% 78.48% 82.74% 87.67% 91.59% 100.00%
Adjusted Per Share Value based on latest NOSH - 128,983
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 2.55 2.33 2.60 2.88 2.67 0.67 0.66 146.83%
  QoQ % 9.44% -10.38% -9.72% 7.87% 298.51% 1.52% -
  Horiz. % 386.36% 353.03% 393.94% 436.36% 404.55% 101.52% 100.00%
EPS -0.60 -0.39 -0.33 -0.47 -0.46 -0.67 -0.29 62.59%
  QoQ % -53.85% -18.18% 29.79% -2.17% 31.34% -131.03% -
  Horiz. % 206.90% 134.48% 113.79% 162.07% 158.62% 231.03% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0797 0.0610 0.0631 0.0665 0.0705 0.0736 0.0804 -0.58%
  QoQ % 30.66% -3.33% -5.11% -5.67% -4.21% -8.46% -
  Horiz. % 99.13% 75.87% 78.48% 82.71% 87.69% 91.54% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.2000 0.2800 0.1850 0.2000 0.2550 0.2050 0.1550 -
P/RPS 7.77 10.85 6.42 6.27 8.61 27.43 21.18 -48.85%
  QoQ % -28.39% 69.00% 2.39% -27.18% -68.61% 29.51% -
  Horiz. % 36.69% 51.23% 30.31% 29.60% 40.65% 129.51% 100.00%
P/EPS -33.22 -64.47 -50.02 -38.00 -50.00 -27.40 -47.43 -21.18%
  QoQ % 48.47% -28.89% -31.63% 24.00% -82.48% 42.23% -
  Horiz. % 70.04% 135.93% 105.46% 80.12% 105.42% 57.77% 100.00%
EY -3.01 -1.55 -2.00 -2.63 -2.00 -3.65 -2.11 26.81%
  QoQ % -94.19% 22.50% 23.95% -31.50% 45.21% -72.99% -
  Horiz. % 142.65% 73.46% 94.79% 124.64% 94.79% 172.99% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.49 4.14 2.64 2.71 3.26 2.51 1.74 27.07%
  QoQ % -39.86% 56.82% -2.58% -16.87% 29.88% 44.25% -
  Horiz. % 143.10% 237.93% 151.72% 155.75% 187.36% 144.25% 100.00%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 30/08/19 31/05/19 19/03/19 10/12/18 27/08/18 25/05/18 26/02/18 -
Price 0.1550 0.2250 0.2850 0.1850 0.2300 0.2550 0.1550 -
P/RPS 6.03 8.72 9.89 5.80 7.76 34.12 21.18 -56.82%
  QoQ % -30.85% -11.83% 70.52% -25.26% -77.26% 61.10% -
  Horiz. % 28.47% 41.17% 46.69% 27.38% 36.64% 161.10% 100.00%
P/EPS -25.75 -51.80 -77.06 -35.15 -45.10 -34.08 -47.43 -33.52%
  QoQ % 50.29% 32.78% -119.23% 22.06% -32.34% 28.15% -
  Horiz. % 54.29% 109.21% 162.47% 74.11% 95.09% 71.85% 100.00%
EY -3.88 -1.93 -1.30 -2.85 -2.22 -2.93 -2.11 50.26%
  QoQ % -101.04% -48.46% 54.39% -28.38% 24.23% -38.86% -
  Horiz. % 183.89% 91.47% 61.61% 135.07% 105.21% 138.86% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.93 3.32 4.07 2.51 2.94 3.12 1.74 7.17%
  QoQ % -41.87% -18.43% 62.15% -14.63% -5.77% 79.31% -
  Horiz. % 110.92% 190.80% 233.91% 144.25% 168.97% 179.31% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

289  696  426  632 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.185-0.015 
 ASB 0.19+0.005 
 XOX 0.045-0.01 
 ARMADA 0.315-0.02 
 HSI-H8W 0.205+0.06 
 LAMBO-WB 0.005-0.005 
 AIRASIA 1.00-0.11 
 KNM 0.22-0.025 
 DSONIC 1.07-0.06 
 PWRWELL 0.32-0.035 
Partners & Brokers