Highlights

[MQTECH] QoQ Quarter Result on 2015-06-30 [#2]

Stock [MQTECH]: MQ TECHNOLOGY BHD
Announcement Date 20-Aug-2015
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2015
Quarter 30-Jun-2015  [#2]
Profit Trend QoQ -     -304.44%    YoY -     -122.95%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 3,730 5,325 3,486 4,042 5,096 5,241 3,326 7.93%
  QoQ % -29.95% 52.75% -13.76% -20.68% -2.77% 57.58% -
  Horiz. % 112.15% 160.10% 104.81% 121.53% 153.22% 157.58% 100.00%
PBT -1,800 145 -838 -910 10 238 -3,417 -34.75%
  QoQ % -1,341.38% 117.30% 7.91% -9,200.00% -95.80% 106.97% -
  Horiz. % 52.68% -4.24% 24.52% 26.63% -0.29% -6.97% 100.00%
Tax 0 6 0 0 0 5 1 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 400.00% -
  Horiz. % 0.00% 600.00% 0.00% 0.00% 0.00% 500.00% 100.00%
NP -1,800 151 -838 -910 10 243 -3,416 -34.74%
  QoQ % -1,292.05% 118.02% 7.91% -9,200.00% -95.88% 107.11% -
  Horiz. % 52.69% -4.42% 24.53% 26.64% -0.29% -7.11% 100.00%
NP to SH -2,188 548 -339 -1,059 518 590 -3,795 -30.70%
  QoQ % -499.27% 261.65% 67.99% -304.44% -12.20% 115.55% -
  Horiz. % 57.65% -14.44% 8.93% 27.91% -13.65% -15.55% 100.00%
Tax Rate - % -4.14 % - % - % - % -2.10 % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 197.14% 0.00% 0.00% 0.00% 100.00% -
Total Cost 5,530 5,174 4,324 4,952 5,086 4,998 6,742 -12.37%
  QoQ % 6.88% 19.66% -12.68% -2.63% 1.76% -25.87% -
  Horiz. % 82.02% 76.74% 64.14% 73.45% 75.44% 74.13% 100.00%
Net Worth 25,108 27,898 10,272 29,416 58,999 58,999 25,300 -0.51%
  QoQ % -10.00% 171.57% -65.08% -50.14% 0.00% 133.20% -
  Horiz. % 99.24% 110.27% 40.60% 116.27% 233.20% 233.20% 100.00%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 25,108 27,898 10,272 29,416 58,999 58,999 25,300 -0.51%
  QoQ % -10.00% 171.57% -65.08% -50.14% 0.00% 133.20% -
  Horiz. % 99.24% 110.27% 40.60% 116.27% 233.20% 233.20% 100.00%
NOSH 278,980 278,980 102,727 294,166 589,999 589,999 281,111 -0.51%
  QoQ % 0.00% 171.57% -65.08% -50.14% 0.00% 109.88% -
  Horiz. % 99.24% 99.24% 36.54% 104.64% 209.88% 209.88% 100.00%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin -48.26 % 2.84 % -24.04 % -22.51 % 0.20 % 4.64 % -102.71 % -39.53%
  QoQ % -1,799.30% 111.81% -6.80% -11,355.00% -95.69% 104.52% -
  Horiz. % 46.99% -2.77% 23.41% 21.92% -0.19% -4.52% 100.00%
ROE -8.71 % 1.96 % -3.30 % -3.60 % 0.88 % 1.00 % -15.00 % -30.38%
  QoQ % -544.39% 159.39% 8.33% -509.09% -12.00% 106.67% -
  Horiz. % 58.07% -13.07% 22.00% 24.00% -5.87% -6.67% 100.00%
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 1.34 1.91 3.39 1.37 0.86 0.89 1.18 8.84%
  QoQ % -29.84% -43.66% 147.45% 59.30% -3.37% -24.58% -
  Horiz. % 113.56% 161.86% 287.29% 116.10% 72.88% 75.42% 100.00%
EPS -0.65 0.05 -0.33 -0.36 0.00 0.10 -1.35 -38.54%
  QoQ % -1,400.00% 115.15% 8.33% 0.00% 0.00% 107.41% -
  Horiz. % 48.15% -3.70% 24.44% 26.67% -0.00% -7.41% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0900 0.1000 0.1000 0.1000 0.1000 0.1000 0.0900 -
  QoQ % -10.00% 0.00% 0.00% 0.00% 0.00% 11.11% -
  Horiz. % 100.00% 111.11% 111.11% 111.11% 111.11% 111.11% 100.00%
Adjusted Per Share Value based on latest NOSH - 642,283
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 0.58 0.83 0.54 0.63 0.79 0.82 0.52 7.54%
  QoQ % -30.12% 53.70% -14.29% -20.25% -3.66% 57.69% -
  Horiz. % 111.54% 159.62% 103.85% 121.15% 151.92% 157.69% 100.00%
EPS -0.34 0.09 -0.05 -0.16 0.08 0.09 -0.59 -30.73%
  QoQ % -477.78% 280.00% 68.75% -300.00% -11.11% 115.25% -
  Horiz. % 57.63% -15.25% 8.47% 27.12% -13.56% -15.25% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0391 0.0434 0.0160 0.0458 0.0919 0.0919 0.0394 -0.51%
  QoQ % -9.91% 171.25% -65.07% -50.16% 0.00% 133.25% -
  Horiz. % 99.24% 110.15% 40.61% 116.24% 233.25% 233.25% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.0800 0.0850 0.1200 0.1000 0.1650 0.1050 0.1000 -
P/RPS 5.98 4.45 3.54 7.28 19.10 11.82 8.45 -20.57%
  QoQ % 34.38% 25.71% -51.37% -61.88% 61.59% 39.88% -
  Horiz. % 70.77% 52.66% 41.89% 86.15% 226.04% 139.88% 100.00%
P/EPS -10.20 43.27 -36.36 -27.78 187.93 105.00 -7.41 23.72%
  QoQ % -123.57% 219.00% -30.89% -114.78% 78.98% 1,517.00% -
  Horiz. % 137.65% -583.94% 490.69% 374.90% -2,536.17% -1,417.00% 100.00%
EY -9.80 2.31 -2.75 -3.60 0.53 0.95 -13.50 -19.21%
  QoQ % -524.24% 184.00% 23.61% -779.25% -44.21% 107.04% -
  Horiz. % 72.59% -17.11% 20.37% 26.67% -3.93% -7.04% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.89 0.85 1.20 1.00 1.65 1.05 1.11 -13.68%
  QoQ % 4.71% -29.17% 20.00% -39.39% 57.14% -5.41% -
  Horiz. % 80.18% 76.58% 108.11% 90.09% 148.65% 94.59% 100.00%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 25/05/16 29/02/16 20/11/15 20/08/15 19/05/15 24/02/15 28/11/14 -
Price 0.0750 0.0800 0.0900 0.0850 0.1300 0.1200 0.0850 -
P/RPS 5.61 4.19 2.65 6.19 15.05 13.51 7.18 -15.16%
  QoQ % 33.89% 58.11% -57.19% -58.87% 11.40% 88.16% -
  Horiz. % 78.13% 58.36% 36.91% 86.21% 209.61% 188.16% 100.00%
P/EPS -9.56 40.73 -27.27 -23.61 148.07 120.00 -6.30 32.02%
  QoQ % -123.47% 249.36% -15.50% -115.95% 23.39% 2,004.76% -
  Horiz. % 151.75% -646.51% 432.86% 374.76% -2,350.32% -1,904.76% 100.00%
EY -10.46 2.46 -3.67 -4.24 0.68 0.83 -15.88 -24.28%
  QoQ % -525.20% 167.03% 13.44% -723.53% -18.07% 105.23% -
  Horiz. % 65.87% -15.49% 23.11% 26.70% -4.28% -5.23% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.83 0.80 0.90 0.85 1.30 1.20 0.94 -7.96%
  QoQ % 3.75% -11.11% 5.88% -34.62% 8.33% 27.66% -
  Horiz. % 88.30% 85.11% 95.74% 90.43% 138.30% 127.66% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

405  370  472  733 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EKOVEST 0.905+0.095 
 IWCITY 1.02+0.115 
 PERDANA-PR 0.005-0.01 
 AT 0.045-0.005 
 VELESTO 0.38+0.015 
 SAPNRG 0.265+0.005 
 HSI-H8F 0.06-0.065 
 ARMADA 0.47+0.005 
 MYEG 1.17+0.07 
 NETX 0.02-0.005 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers