Highlights

[MQTECH] QoQ Quarter Result on 2017-06-30 [#2]

Stock [MQTECH]: MQ TECHNOLOGY BHD
Announcement Date 30-Aug-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
Quarter 30-Jun-2017  [#2]
Profit Trend QoQ -     -160.97%    YoY -     -641.27%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 6,660 4,519 6,779 7,951 6,684 4,225 4,821 24.06%
  QoQ % 47.38% -33.34% -14.74% 18.96% 58.20% -12.36% -
  Horiz. % 138.15% 93.74% 140.61% 164.92% 138.64% 87.64% 100.00%
PBT 158 -413 -1,265 -978 -466 -4,760 -1,075 -
  QoQ % 138.26% 67.35% -29.35% -109.87% 90.21% -342.79% -
  Horiz. % -14.70% 38.42% 117.67% 90.98% 43.35% 442.79% 100.00%
Tax 0 35 0 0 0 -382 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -0.00% -9.16% -0.00% -0.00% -0.00% 100.00% -
NP 158 -378 -1,265 -978 -466 -5,142 -1,075 -
  QoQ % 141.80% 70.12% -29.35% -109.87% 90.94% -378.33% -
  Horiz. % -14.70% 35.16% 117.67% 90.98% 43.35% 478.33% 100.00%
NP to SH 135 -569 -1,174 -1,023 -392 -5,446 -935 -
  QoQ % 123.73% 51.53% -14.76% -160.97% 92.80% -482.46% -
  Horiz. % -14.44% 60.86% 125.56% 109.41% 41.93% 582.46% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 6,502 4,897 8,044 8,929 7,150 9,367 5,896 6.75%
  QoQ % 32.78% -39.12% -9.91% 24.88% -23.67% 58.87% -
  Horiz. % 110.28% 83.06% 136.43% 151.44% 121.27% 158.87% 100.00%
Net Worth 41,476 41,476 41,476 37,328 45,624 45,624 23,713 45.22%
  QoQ % 0.00% 0.00% 11.11% -18.18% 0.00% 92.40% -
  Horiz. % 174.91% 174.91% 174.91% 157.42% 192.40% 192.40% 100.00%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 41,476 41,476 41,476 37,328 45,624 45,624 23,713 45.22%
  QoQ % 0.00% 0.00% 11.11% -18.18% 0.00% 92.40% -
  Horiz. % 174.91% 174.91% 174.91% 157.42% 192.40% 192.40% 100.00%
NOSH 414,765 414,765 414,765 414,765 414,765 414,765 139,490 106.92%
  QoQ % 0.00% 0.00% 0.00% -0.00% 0.00% 197.34% -
  Horiz. % 297.34% 297.34% 297.34% 297.34% 297.34% 297.34% 100.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 2.37 % -8.36 % -18.66 % -12.30 % -6.97 % -121.70 % -22.30 % -
  QoQ % 128.35% 55.20% -51.71% -76.47% 94.27% -445.74% -
  Horiz. % -10.63% 37.49% 83.68% 55.16% 31.26% 545.74% 100.00%
ROE 0.33 % -1.37 % -2.83 % -2.74 % -0.86 % -11.94 % -3.94 % -
  QoQ % 124.09% 51.59% -3.28% -218.60% 92.80% -203.05% -
  Horiz. % -8.38% 34.77% 71.83% 69.54% 21.83% 303.05% 100.00%
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 1.61 1.09 1.63 1.92 1.61 1.02 3.46 -39.98%
  QoQ % 47.71% -33.13% -15.10% 19.25% 57.84% -70.52% -
  Horiz. % 46.53% 31.50% 47.11% 55.49% 46.53% 29.48% 100.00%
EPS 0.04 -0.09 -0.31 -0.24 -0.11 -1.24 -0.77 -
  QoQ % 144.44% 70.97% -29.17% -118.18% 91.13% -61.04% -
  Horiz. % -5.19% 11.69% 40.26% 31.17% 14.29% 161.04% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1000 0.1000 0.1000 0.0900 0.1100 0.1100 0.1700 -29.82%
  QoQ % 0.00% 0.00% 11.11% -18.18% 0.00% -35.29% -
  Horiz. % 58.82% 58.82% 58.82% 52.94% 64.71% 64.71% 100.00%
Adjusted Per Share Value based on latest NOSH - 682,511
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 0.98 0.66 0.99 1.16 0.98 0.62 0.71 23.99%
  QoQ % 48.48% -33.33% -14.66% 18.37% 58.06% -12.68% -
  Horiz. % 138.03% 92.96% 139.44% 163.38% 138.03% 87.32% 100.00%
EPS 0.02 -0.08 -0.17 -0.15 -0.06 -0.80 -0.14 -
  QoQ % 125.00% 52.94% -13.33% -150.00% 92.50% -471.43% -
  Horiz. % -14.29% 57.14% 121.43% 107.14% 42.86% 571.43% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0608 0.0608 0.0608 0.0547 0.0668 0.0668 0.0347 45.39%
  QoQ % 0.00% 0.00% 11.15% -18.11% 0.00% 92.51% -
  Horiz. % 175.22% 175.22% 175.22% 157.64% 192.51% 192.51% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.0500 0.0600 0.0600 0.0500 0.0500 0.0450 0.1200 -
P/RPS 3.11 5.51 3.67 2.61 3.10 4.42 3.47 -7.05%
  QoQ % -43.56% 50.14% 40.61% -15.81% -29.86% 27.38% -
  Horiz. % 89.63% 158.79% 105.76% 75.22% 89.34% 127.38% 100.00%
P/EPS 153.62 -43.74 -21.20 -20.27 -52.90 -3.43 -17.90 -
  QoQ % 451.21% -106.32% -4.59% 61.68% -1,442.27% 80.84% -
  Horiz. % -858.21% 244.36% 118.44% 113.24% 295.53% 19.16% 100.00%
EY 0.65 -2.29 -4.72 -4.93 -1.89 -29.18 -5.59 -
  QoQ % 128.38% 51.48% 4.26% -160.85% 93.52% -422.00% -
  Horiz. % -11.63% 40.97% 84.44% 88.19% 33.81% 522.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.50 0.60 0.60 0.56 0.45 0.41 0.71 -20.86%
  QoQ % -16.67% 0.00% 7.14% 24.44% 9.76% -42.25% -
  Horiz. % 70.42% 84.51% 84.51% 78.87% 63.38% 57.75% 100.00%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/05/18 28/02/18 30/11/17 30/08/17 31/05/17 28/02/17 28/11/16 -
Price 0.0550 0.0550 0.0600 0.0500 0.0450 0.0450 0.0800 -
P/RPS 3.43 5.05 3.67 2.61 2.79 4.42 2.31 30.18%
  QoQ % -32.08% 37.60% 40.61% -6.45% -36.88% 91.34% -
  Horiz. % 148.48% 218.61% 158.87% 112.99% 120.78% 191.34% 100.00%
P/EPS 168.98 -40.09 -21.20 -20.27 -47.61 -3.43 -11.93 -
  QoQ % 521.50% -89.10% -4.59% 57.42% -1,288.05% 71.25% -
  Horiz. % -1,416.43% 336.04% 177.70% 169.91% 399.08% 28.75% 100.00%
EY 0.59 -2.49 -4.72 -4.93 -2.10 -29.18 -8.38 -
  QoQ % 123.69% 47.25% 4.26% -134.76% 92.80% -248.21% -
  Horiz. % -7.04% 29.71% 56.32% 58.83% 25.06% 348.21% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.55 0.55 0.60 0.56 0.41 0.41 0.47 11.06%
  QoQ % 0.00% -8.33% 7.14% 36.59% 0.00% -12.77% -
  Horiz. % 117.02% 117.02% 127.66% 119.15% 87.23% 87.23% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

420  316  517  739 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EDUSPEC 0.03+0.005 
 XOX 0.050.00 
 PWORTH 0.02-0.005 
 XDL 0.17+0.01 
 PWRWELL 0.3750.00 
 PERDANA 0.47-0.01 
 ISTONE 0.24+0.015 
 MTOUCHE 0.175-0.015 
 INNATURE 0.59-0.065 
 HSI-H8T 0.48+0.045 
Partners & Brokers