Highlights

[MQTECH] QoQ Quarter Result on 2014-09-30 [#3]

Stock [MQTECH]: MQ TECHNOLOGY BHD
Announcement Date 28-Nov-2014
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2014
Quarter 30-Sep-2014  [#3]
Profit Trend QoQ -     -698.95%    YoY -     14.04%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 4,042 5,096 5,241 3,326 2,485 2,782 2,762 28.99%
  QoQ % -20.68% -2.77% 57.58% 33.84% -10.68% 0.72% -
  Horiz. % 146.34% 184.50% 189.75% 120.42% 89.97% 100.72% 100.00%
PBT -910 10 238 -3,417 -684 -3,171 -4,710 -66.68%
  QoQ % -9,200.00% -95.80% 106.97% -399.56% 78.43% 32.68% -
  Horiz. % 19.32% -0.21% -5.05% 72.55% 14.52% 67.32% 100.00%
Tax 0 0 5 1 0 0 0 -
  QoQ % 0.00% 0.00% 400.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 500.00% 100.00% - - -
NP -910 10 243 -3,416 -684 -3,171 -4,710 -66.68%
  QoQ % -9,200.00% -95.88% 107.11% -399.42% 78.43% 32.68% -
  Horiz. % 19.32% -0.21% -5.16% 72.53% 14.52% 67.32% 100.00%
NP to SH -1,059 518 590 -3,795 -475 -3,139 -4,957 -64.36%
  QoQ % -304.44% -12.20% 115.55% -698.95% 84.87% 36.68% -
  Horiz. % 21.36% -10.45% -11.90% 76.56% 9.58% 63.32% 100.00%
Tax Rate - % - % -2.10 % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
Total Cost 4,952 5,086 4,998 6,742 3,169 5,953 7,472 -24.04%
  QoQ % -2.63% 1.76% -25.87% 112.75% -46.77% -20.33% -
  Horiz. % 66.27% 68.07% 66.89% 90.23% 42.41% 79.67% 100.00%
Net Worth 29,416 58,999 58,999 25,300 15,833 19,755 23,382 16.59%
  QoQ % -50.14% 0.00% 133.20% 59.79% -19.86% -15.51% -
  Horiz. % 125.81% 252.33% 252.33% 108.20% 67.72% 84.49% 100.00%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 29,416 58,999 58,999 25,300 15,833 19,755 23,382 16.59%
  QoQ % -50.14% 0.00% 133.20% 59.79% -19.86% -15.51% -
  Horiz. % 125.81% 252.33% 252.33% 108.20% 67.72% 84.49% 100.00%
NOSH 294,166 589,999 589,999 281,111 175,925 219,510 233,820 16.59%
  QoQ % -50.14% 0.00% 109.88% 59.79% -19.86% -6.12% -
  Horiz. % 125.81% 252.33% 252.33% 120.23% 75.24% 93.88% 100.00%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin -22.51 % 0.20 % 4.64 % -102.71 % -27.53 % -113.98 % -170.53 % -74.17%
  QoQ % -11,355.00% -95.69% 104.52% -273.08% 75.85% 33.16% -
  Horiz. % 13.20% -0.12% -2.72% 60.23% 16.14% 66.84% 100.00%
ROE -3.60 % 0.88 % 1.00 % -15.00 % -3.00 % -15.89 % -21.20 % -69.43%
  QoQ % -509.09% -12.00% 106.67% -400.00% 81.12% 25.05% -
  Horiz. % 16.98% -4.15% -4.72% 70.75% 14.15% 74.95% 100.00%
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 1.37 0.86 0.89 1.18 1.41 1.27 1.18 10.50%
  QoQ % 59.30% -3.37% -24.58% -16.31% 11.02% 7.63% -
  Horiz. % 116.10% 72.88% 75.42% 100.00% 119.49% 107.63% 100.00%
EPS -0.36 0.00 0.10 -1.35 -0.27 -1.43 -2.12 -69.43%
  QoQ % 0.00% 0.00% 107.41% -400.00% 81.12% 32.55% -
  Horiz. % 16.98% -0.00% -4.72% 63.68% 12.74% 67.45% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1000 0.1000 0.1000 0.0900 0.0900 0.0900 0.1000 -
  QoQ % 0.00% 0.00% 11.11% 0.00% 0.00% -10.00% -
  Horiz. % 100.00% 100.00% 100.00% 90.00% 90.00% 90.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 682,511
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 0.59 0.75 0.77 0.49 0.36 0.41 0.40 29.67%
  QoQ % -21.33% -2.60% 57.14% 36.11% -12.20% 2.50% -
  Horiz. % 147.50% 187.50% 192.50% 122.50% 90.00% 102.50% 100.00%
EPS -0.16 0.08 0.09 -0.56 -0.07 -0.46 -0.73 -63.75%
  QoQ % -300.00% -11.11% 116.07% -700.00% 84.78% 36.99% -
  Horiz. % 21.92% -10.96% -12.33% 76.71% 9.59% 63.01% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0431 0.0864 0.0864 0.0371 0.0232 0.0289 0.0343 16.49%
  QoQ % -50.12% 0.00% 132.88% 59.91% -19.72% -15.74% -
  Horiz. % 125.66% 251.90% 251.90% 108.16% 67.64% 84.26% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 0.1000 0.1650 0.1050 0.1000 0.1050 0.1150 0.1300 -
P/RPS 7.28 19.10 11.82 8.45 7.43 9.07 11.01 -24.16%
  QoQ % -61.88% 61.59% 39.88% 13.73% -18.08% -17.62% -
  Horiz. % 66.12% 173.48% 107.36% 76.75% 67.48% 82.38% 100.00%
P/EPS -27.78 187.93 105.00 -7.41 -38.89 -8.04 -6.13 174.61%
  QoQ % -114.78% 78.98% 1,517.00% 80.95% -383.71% -31.16% -
  Horiz. % 453.18% -3,065.74% -1,712.89% 120.88% 634.42% 131.16% 100.00%
EY -3.60 0.53 0.95 -13.50 -2.57 -12.43 -16.31 -63.58%
  QoQ % -779.25% -44.21% 107.04% -425.29% 79.32% 23.79% -
  Horiz. % 22.07% -3.25% -5.82% 82.77% 15.76% 76.21% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.00 1.65 1.05 1.11 1.17 1.28 1.30 -16.09%
  QoQ % -39.39% 57.14% -5.41% -5.13% -8.59% -1.54% -
  Horiz. % 76.92% 126.92% 80.77% 85.38% 90.00% 98.46% 100.00%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 20/08/15 19/05/15 24/02/15 28/11/14 29/08/14 23/05/14 26/02/14 -
Price 0.0850 0.1300 0.1200 0.0850 0.1100 0.1150 0.1250 -
P/RPS 6.19 15.05 13.51 7.18 7.79 9.07 10.58 -30.12%
  QoQ % -58.87% 11.40% 88.16% -7.83% -14.11% -14.27% -
  Horiz. % 58.51% 142.25% 127.69% 67.86% 73.63% 85.73% 100.00%
P/EPS -23.61 148.07 120.00 -6.30 -40.74 -8.04 -5.90 152.70%
  QoQ % -115.95% 23.39% 2,004.76% 84.54% -406.72% -36.27% -
  Horiz. % 400.17% -2,509.66% -2,033.90% 106.78% 690.51% 136.27% 100.00%
EY -4.24 0.68 0.83 -15.88 -2.45 -12.43 -16.96 -60.42%
  QoQ % -723.53% -18.07% 105.23% -548.16% 80.29% 26.71% -
  Horiz. % 25.00% -4.01% -4.89% 93.63% 14.45% 73.29% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.85 1.30 1.20 0.94 1.22 1.28 1.25 -22.73%
  QoQ % -34.62% 8.33% 27.66% -22.95% -4.69% 2.40% -
  Horiz. % 68.00% 104.00% 96.00% 75.20% 97.60% 102.40% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

214  465  517  1134 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 AVI 0.165+0.005 
 ASB 0.185-0.035 
 DSONIC 1.19+0.15 
 ARMADA 0.335-0.04 
 SAPNRG 0.20-0.01 
 PWRWELL 0.36-0.05 
 XOX 0.05-0.005 
 DSONIC-WA 0.515+0.13 
 MYEG 1.13-0.05 
 HSI-C7V 0.23+0.025 

TOP ARTICLES

1. Rgtech - Superb Growth Tech stock incoming!!!! share4u_2020
2. Dayang versus Carimin & Uzma - Koon Yew Yin Koon Yew Yin's Blog
3. I Am Not Power Crazy - Has Dr M Taken a Step Too Far? AN UNFOLDING DRAMA (Sarawak Report) save malaysia!!!
4. Tuan Ibrahim: All PAS, Umno MPs signed SD for Muhyiddin to be PM save malaysia!!!
5. DAP reps say Pakatan went with Anwar as ‘Mahathir government’ would give Dr M carte blanche save malaysia!!!
6. [转贴] [Facebook live video:浅谈Kronologi Asia bhd (Krono)] - James的股票投资James Share Investing James的股票投资James Share Investing
7. Thai AirAsia Announces Operational Results for 2019 Q4 Good Articles to Share
8. DAP’s Yeo says Pakatan went with Anwar as ‘Mahathir government’ would give Dr M carte blanche save malaysia!!!
Partners & Brokers